XML 86 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income tax and deferred taxes (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of income tax [Abstract]  
Disclosure of detailed information about current and non-current tax assets [Text Block]
  Current and non-current tax assets
 
a)       
Current tax assets
 
 
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
Monthly provisional income tax payments, Chilean companies
 
17,613
 
45,955
 
Monthly provisional payment Royalty
 
588
 
3,542
 
Monthly provisional income tax payments, foreign companies
 
1,644
 
1,323
 
Corporate tax credits (1)
 
944
 
748
 
Corporate tax absorbed by tax losses
 
-
 
64
 
Taxes in recovery process
 
11,502
 
-
 
Total
 
32,291
 
51,632
 
 
b)
Non-current tax assets
 
 
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
Monthly provisional income tax payments, Chilean companies
 
6,398
 
6,398
 
Specific tax on mining activities paid (on consignment)
 
25,781
 
25,781
 
Total
 
32,179
 
32,179
 
 
Disclosure of detailed information about current tax liabilities [Text Block]
  
Current tax liabilities
 
Current tax liabilities
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
1st Category income tax
 
45,479
 
50,174
 
Foreign company income tax
 
28,996
 
25,276
 
Article 21 single tax
 
927
 
422
 
Total
 
75,402
 
75,872
 
Disclosure of deferred taxes [text block]
Income tax assets and liabilities as of December 31, 2017 are detailed as follows:
 
 
 
Net liability position
 
Description of deferred tax assets and 
liabilities
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
ThUS$
 
ThUS$
 
 
 
 
 
 
 
Unrealized loss
 
-
 
(68,544)
 
Property, plant and equipment and capitalized interest
 
211,435
 
-
 
Facility closure provision
 
-
 
(3,469)
 
Manufacturing expenses
 
102,748
 
-
 
Staff severance indemnities ,unemployment insurance
 
6,792
 
-
 
Vacation accrual
 
-
 
(4,887)
 
Inventory provision
 
-
 
(25,098)
 
Materials provision
 
-
 
(7,107)
 
Forwards
 
-
 
(624)
 
Employee benefits
 
-
 
(2,317)
 
Research and development expenses
 
3,501
 
-
 
Accounts receivable
 
-
 
(4,222)
 
Provision for legal complaints and expenses
 
-
 
(10,750)
 
Loan approval expenses
 
2,670
 
-
 
Junior mining companies (valued based on stock price)
 
2,474
 
-
 
Royalty
 
4,084
 
-
 
Tax loss benefit
 
-
 
(1,437)
 
Other
 
544
 
-
 
Foreign items (other)
 
-
 
(510)
 
Balances to date
 
334,248
 
(128,965)
 
Net balance
 
205,283
 
-
 
 
Income tax assets and liabilities as of December 31, 2016 are detailed as follows
 
 
 
 
Net liability position
 
 
 
 
 
 
 
 
 
Description of deferred tax assets and liabilities
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
ThUS$
 
ThUS$
 
Unrealized loss
 
 
-
 
 
(86,156)
 
Property, plant and equipment and capitalized interest
 
 
225,124
 
 
-
 
Facility closure provision
 
 
-
 
 
(1,590)
 
Manufacturing expenses
 
 
110,630
 
 
-
 
Staff severance indemnities ,unemployment
 
 
5,214
 
 
-
 
Vacation accrual
 
 
-
 
 
(4,061)
 
Inventory provision
 
 
-
 
 
(20,608)
 
Materials provision
 
 
-
 
 
(7,776)
 
Forwards
 
 
-
 
 
(10,206)
 
Employee benefits
 
 
-
 
 
(6,783)
 
Research and development expenses
 
 
4,641
 
 
-
 
Accounts receivable
 
 
-
 
 
(4,273)
 
Provision for legal complaints and expenses
 
 
-
 
 
(7,686)
 
Loan approval expenses
 
 
3,115
 
 
-
 
Junior mining companies (valued based on stock price)
 
 
1,300
 
 
-
 
Royalty
 
 
6,457
 
 
-
 
Tax loss benefit
 
 
-
 
 
(1,302)
 
Other
 
 
79
 
 
-
 
Foreign items (other)
 
 
-
 
 
(664)
 
Balances to date
 
 
356,560
 
 
(151,105)
 
Net balance
 
 
205,455
 
 
-
 
Description of detailed information regarding income tax rates applicable for various countries [Text Block]
The income tax rate for the main countries where the Company operates is presented below:
 
Country
 
Income tax
2017
 
Income tax
2016
 
Spain
 
25%
 
25%
 
Mexico
 
30%
 
30%
 
South Africa
 
28%
 
28%
 
Disclosure of reconciliation of accounting profit multiplied by applicable tax rates [Text Block]
Reconciliation of numbers in income tax expenses (income) and the result of multiplying financial gain by the rate prevailing in Chile,
 
 
 
Income (expense)
 
 
 
 
12/31/2017
 
 
12/31/2016
 
 
12/31/2015
 
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Consolidated income before taxes
 
 
595,639
 
 
414,889
 
 
301,098
 
Income tax rate in force in Chile
 
 
25.5
%
 
24
%
 
22.5
%
 
 
 
 
 
 
 
 
 
 
 
Tax expense using the legal rate
 
 
(151,888)
 
 
(99,573)
 
 
(67,747)
 
Effect of royalty tax expense and passive income
 
 
(3,529)
 
 
(6,311)
 
 
(9,157)
 
Tax effect of non-taxable revenue
 
 
1,746
 
 
2,461
 
 
1,511
 
Effect of taxable rate of non-deductible expenses for determination of taxable income (loss)
 
 
(4,594)
 
 
(10,202)
 
 
(4,350)
 
Tax effect of tax rates supported abroad
 
 
(6,409)
 
 
(15,933)
 
 
(3,968)
 
Effect of changes in tax rate
 
 
2,414
 
 
(3,629)
 
 
-
 
Other tax effects from the reconciliation between the accounting income and tax expense
 
 
(3,913)
 
 
222
 
 
(55)
 
Tax expense using the effective rate
 
 
(166,173)
 
 
(132,965)
 
 
(83,766)
 
Disclosure of detailed information about reconciliation of changes in deferred tax liabilities assets [Text Block]
 Reconciliation of changes in deferred tax liabilities (assets) as of December 31, 2017
 
 
 
Deferred tax 
liability 
(asset) at 
beginning 
of period
 
Deferred tax 
expense 
(benefit) 
recognized in 
profit (loss) 
for the year
 
Deferred 
taxes 
related to 
items 
credited 
(charged) 
directly to 
equity
 
Total increases 
(decreases) in 
deferred tax 
liabilities 
(assets)
 
Deferred tax 
liability (asset)
at end of
 period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
ThUS$
 
ThUS$
 
Unrealized loss
 
(86,156)
 
17,612
 
-
 
17,612
 
(68,544)
 
Property, plant and equipment and capitalized interest
 
225,124
 
(13,689)
 
-
 
(13,689)
 
211,435
 
Facility closure provision
 
(1,590)
 
(1,879)
 
-
 
(1,879)
 
(3,469)
 
Manufacturing expenses
 
110,630
 
(7,882)
 
-
 
(7,882)
 
102,748
 
Individual savings plans, unemployment insurance
 
5,214
 
1,876
 
(298)
 
1,578
 
6,792
 
Vacation accrual
 
(4,061)
 
(826)
 
-
 
(826)
 
(4,887)
 
Inventory provision
 
(20,608)
 
(4,490)
 
-
 
(4,490)
 
(25,098)
 
Materials provision
 
(7,776)
 
669
 
-
 
669
 
(7,107)
 
Forwards
 
(10,206)
 
9,582
 
-
 
9,582
 
(624)
 
Employee benefits
 
(6,783)
 
4,466
 
-
 
4,466
 
(2,317)
 
Research and development expenses
 
4,641
 
(1,140)
 
-
 
(1,140)
 
3,501
 
Accounts receivable
 
(4,273)
 
51
 
-
 
51
 
(4,222)
 
Provision for legal complaints and expenses
 
(7,686)
 
(3,064)
 
-
 
(3,064)
 
(10,750)
 
Loan approval expenses
 
3,115
 
(445)
 
-
 
(445)
 
2,670
 
Junior mining companies (valued based on stock price)
 
1,300
 
624
 
550
 
1,174
 
2,474
 
Royalty
 
6,457
 
(2,389)
 
16
 
(2,373)
 
4,084
 
Tax loss benefit
 
(1,302)
 
(135)
 
-
 
(135)
 
(1,437)
 
Other
 
79
 
465
 
-
 
465
 
544
 
Foreign items (other)
 
(664)
 
154
 
-
 
154
 
(510)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total temporary differences, unused losses and unused tax credits
 
205,455
 
(440)
 
268
 
(172)
 
205,283
 
 
 
Reconciliation of changes in deferred tax liabilities (assets) as of December 31, 2016
 
 
 
Deferred tax 
liability 
(asset) at 
beginning of
 period
 
Deferred tax 
expense 
(benefit) 
recognized 
in profit 
(loss) for the 
year
 
Deferred 
taxes related 
to items 
credited 
(charged) 
directly to 
equity
 
Total increases 
(decreases) in 
deferred tax 
liabilities 
(assets)
 
Deferred tax 
liability 
(asset) at 
end of 
period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
ThUS$
 
ThUS$
 
Unrealized loss
 
(87,440)
 
1,284
 
-
 
1,284
 
(86,156)
 
Property, plant and equipment and capitalized interest
 
236,094
 
(10,970)
 
-
 
(10,970)
 
225,124
 
Facility closure provision
 
-
 
(1,590)
 
-
 
(1,590)
 
(1,590)
 
Manufacturing expenses
 
109,134
 
1,496
 
-
 
1,496
 
110,630
 
Individual savings plans, unemployment insurance
 
4,155
 
1,980
 
(921)
 
1,059
 
5,214
 
Vacation accrual
 
(3,372)
 
(689)
 
-
 
(689)
 
(4,061)
 
Inventory provision
 
(29,428)
 
8,820
 
-
 
8,820
 
(20,608)
 
Materials provision
 
-
 
(7,776)
 
-
 
(7,776)
 
(7,776)
 
Forwards
 
(12,322)
 
1,646
 
470
 
2,116
 
(10,206)
 
Employee benefits
 
(1,956)
 
(4,827)
 
-
 
(4,827)
 
(6,783)
 
Research and development expenses
 
8,247
 
(3,606)
 
-
 
(3,606)
 
4,641
 
Accounts receivable
 
(5,076)
 
803
 
-
 
803
 
(4,273)
 
Provision for legal complaints and expenses
 
(7,357)
 
(329)
 
-
 
(329)
 
(7,686)
 
Loan approval expenses
 
3,651
 
(536)
 
-
 
(536)
 
3,115
 
Junior mining companies (valued based on stock price)
 
-
 
-
 
1,300
 
1,300
 
1,300
 
Royalty
 
6,410
 
47
 
-
 
47
 
6,457
 
Tax loss benefit
 
(1,525)
 
223
 
-
 
223
 
(1,302)
 
Other
 
97
 
(18)
 
-
 
(18)
 
79
 
Foreign items (other)
 
(82)
 
(582)
 
-
 
(582)
 
(664)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total temporary differences, unused losses and unused tax credits
 
219,230
 
(14,624)
 
849
 
(13,775)
 
205,455
 
Disclosure of detailed information about net operating loss carryforwards [Text Block]
As of December 31, 2017 and December 31, 2016, tax loss carryforwards (NOL carryforwards) are detailed as follows:
 
 
 
 
12/31/2017
 
 
12/31/2016
 
 
 
 
ThUS$
 
 
ThUS$
 
 
 
 
 
 
 
 
 
Chile
 
 
1,437
 
 
1,302
 
Total
 
 
1,437
 
 
1,302
 
Disclosure of detailed information about unrecognized deferred tax assets and liabilities [Text Block]
Unrecognized deferred tax assets and liabilities as of December 31, 2017 and December 31, 2016 are as follows:
 
 
 
 
12/31/2017
 
 
12/31/2016
 
 
 
 
ThUS$
 
 
ThUS$
 
 
 
 
Assets (liabilities)
 
 
Assets (liabilities)
 
 
 
 
 
 
 
 
 
Tax losses (NOL’s)
 
 
37
 
 
56
 
Doubtful accounts impairment
 
 
48
 
 
79
 
Inventory impairment
 
 
1,347
 
 
2,871
 
Pensions plan
 
 
1
 
 
297
 
Accrued vacations
 
 
19
 
 
29
 
Depreciation
 
 
(139)
 
 
(245)
 
Other
 
 
(36)
 
 
(45)
 
Balances to date
 
 
1,277
 
 
3,042
 
Disclosure of detailed information about movements in deferred tax assets and liabilities [Text Block]
Movements in deferred tax assets and liabilities as of December 31, 2017 and December 31, 2016 are detailed as follows:
 
 
 
 
12/31/2017
 
 
12/31/2016
 
 
 
 
ThUS$
 
 
ThUS$
 
 
 
 
Liabilities 
(assets)
 
 
Liabilities 
(assets)
 
 
 
 
 
 
 
 
 
Deferred tax assets and liabilities, net opening balance
 
 
205,455
 
 
219,230
 
Increase (decrease) in deferred taxes in profit or loss
 
 
(440)
 
 
(14,624)
 
Increase (decrease) in deferred taxes in equity
 
 
268
 
 
849
 
Balances to date
 
 
205,283
 
 
205,455
 
Disclosure of detailed information about current and deferred tax expenses income [Text Block]
Current and deferred tax expenses (income) are detailed as follows:
 
 
 
 
12/31/2017
 
 
12/31/2016
 
 
12/31/2015
 
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
 
 
Income 
(expenses)
 
 
Income 
(expenses)
 
 
Income 
(expenses)
 
 
 
 
 
 
 
 
 
 
 
 
Current income tax expense
 
 
 
 
 
 
 
 
 
 
Current income tax expense
 
 
(182,122)
 
 
(149,669)
 
 
(89,869)
 
Adjustments to prior year current income tax
 
 
15,509
 
 
2,080
 
 
2,111
 
Current income tax expense, net, total
 
 
(166,613)
 
 
(147,589)
 
 
(87,758)
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax expense
 
 
 
 
 
 
 
 
 
 
Deferred tax expense (income) relating to the creation and reversal of temporary differences
 
 
440
 
 
14,624
 
 
3,992
 
Deferred tax expense, net, total
 
 
440
 
 
14,624
 
 
3,992
 
Tax expense (income)
 
 
(166,173)
 
 
(132,965)
 
 
(83,766)
 
Disclosure of detailed information about tax expenses income for foreign and domestic parties [Text Block]
Tax expenses (income) for foreign and domestic parties are detailed as follows:
 
 
 
 
12/31/2017
 
 
12/31/2016
 
 
12/31/2015
 
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
 
 
Income (expenses)
 
 
Income (expenses)
 
 
Income 
(expenses)
 
 
 
 
 
 
 
 
 
 
 
 
Current income tax expense by foreign and domestic parties, net
 
 
 
 
 
 
 
 
 
 
Current income tax expense, foreign parties, net
 
 
(14,396)
 
 
(10,844)
 
 
(5,719)
 
Current income tax expense, domestic, net
 
 
(152,217)
 
 
(136,745)
 
 
(82,039)
 
Current income tax expense, net, total
 
 
(166,613)
 
 
(147,589)
 
 
(87,758)
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax expense by foreign and domestic parties, net
 
 
 
 
 
 
 
 
 
 
Deferred tax expense, foreign parties, net
 
 
(154)
 
 
626
 
 
(232)
 
Deferred tax expense, domestic, net
 
 
594
 
 
13,998
 
 
4,224
 
Deferred tax expense, net, total
 
 
440
 
 
14,624
 
 
3,992
 
Income tax expense
 
 
(166,173)
 
 
(132,965)
 
 
(83,766)
 
Disclosure of detailed information about tax effects of other comprehensive income components [Text Block]
 Disclosures on the tax effects of other comprehensive income components:
 
Income tax related to other income and expense components 
with a charge or credit to net equity
 
 
Amount before 
taxes (expense) 
gain
 
 
(Expense) 
income for 
income taxes
 
 
Amount after 
taxes
 
 
 
 
12/31/2017
 
 
12/31/2017
 
 
12/31/2017
 
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) from defined benefit plans
 
 
(1,392)
 
 
282
 
 
(1,110)
 
Reserve for gains (losses) from financial assets measured at fair value through other comprehensive income
 
 
(26)
 
 
(550)
 
 
(576)
 
Total
 
 
(1,418)
 
 
(268)
 
 
(1,686)
 
 
Income tax related to other income and expense 
components with a charge or credit to net equity
 
 
Amount 
before taxes 
(expense) gain
 
 
(Expense) 
income for 
income taxes
 
 
Amount after 
taxes
 
 
 
 
12/31/2016
 
 
12/31/2016
 
 
12/31/2016
 
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Gain (loss) from defined benefit plans
 
 
(3,397)
 
 
921
 
 
(2,476)
 
Cash flow hedge
 
 
2,233
 
 
(470)
 
 
1,763
 
Reserve for gains (losses) from financial assets measured at fair value through other comprehensive income
 
 
4,813
 
 
(1,300)
 
 
3,513
 
Total
 
 
3,649
 
 
(849)
 
 
2,800
 
 
Income tax related to components of other income and expense 
with a charge or credit to net equity
 
 
Amount 
before taxes 
(expense) gain
 
 
((Expense) 
income for 
income taxes
 
 
Amount after 
taxes
 
 
 
 
12/31/2015
 
 
12/31/2015
 
 
12/31/2015
 
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Gain (loss) from defined benefit plans
 
 
(174)
 
 
(309)
 
 
(483)
 
Cash flow hedge
 
 
86
 
 
96
 
 
182
 
Total
 
 
(88)
 
 
(213)
 
 
(301)