XML 54 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Gains (losses) from operating activities in the statement of income by function of expenses, included according to their nature
12 Months Ended
Dec. 31, 2017
Disclosure Of Profit Loss From Operating Activities Explanatory [Abstract]  
Disclosure Of Profit Loss From Operating Activities Explanatory [Text Block]
Note 25 Gains (losses) from operating activities in the statement of income by function of expenses, included according to their nature
 
25.1
Revenue
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Products
 
 
2,151,715
 
 
1,933,828
 
 
1,721,064
 
Services
 
 
5,608
 
 
5,494
 
 
7,268
 
Total
 
 
2,157,323
 
 
1,939,322
 
 
1,728,332
 
 
25.2
Cost of sales
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Raw material and supplies
 
 
(413,283)
 
 
(335,192)
 
 
(309,103)
 
Types of employee benefits expenses
 
 
 
 
 
 
 
 
 
 
Personnel expenses
 
 
(172,159)
 
 
(162,335)
 
 
(127,556)
 
Depreciation expense
 
 
(232,365)
 
 
(271,239)
 
 
(305,091)
 
Amortization expense
 
 
(2,921)
 
 
(3,210)
 
 
(3,469)
 
Small deposit amortization expense
 
 
(5,440)
 
 
(9,498)
 
 
(2,287)
 
Inventory provision variation
 
 
(14,989)
 
 
(926)
 
 
2,597
 
Operating leases
 
 
(96,094)
 
 
(90,325)
 
 
(62,599)
 
Investment plan expenses
 
 
(13,956)
 
 
(16,624)
 
 
(17,574)
 
Maintenance and repair
 
 
(5,306)
 
 
(6,051)
 
 
(3,956)
 
Contractors,
 
 
(67,337)
 
 
(62,300)
 
 
(49,862)
 
Mining concessions
 
 
(7,802)
 
 
(7,313)
 
 
(12,888)
 
Operations transport
 
 
(54,057)
 
 
(45,864)
 
 
(37,809)
 
Freight and product transport costs
 
 
(131,729)
 
 
(132,260)
 
 
(96,295)
 
Packaging costs
 
 
(2,402)
 
 
(1,712)
 
 
(4,244)
 
Purchases from third parties
 
 
(113,898)
 
 
(125,456)
 
 
(120,040)
 
Insurance policies
 
 
(11,199)
 
 
(12,110)
 
 
(7,620)
 
CORFO right
 
 
(46,274)
 
 
(41,962)
 
 
(23,155)
 
Other expenses, by nature
 
 
(3,611)
 
 
(3,908)
 
 
(4,632)
 
Total
 
 
(1,394,822)
 
 
(1,328,285)
 
 
(1,185,583)
 
 
25.3
Other income
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Discounts obtained from suppliers
 
 
346
 
 
771
 
 
1,343
 
Indemnities received
 
 
2,813
 
 
205
 
 
39
 
Fines charged to suppliers
 
 
199
 
 
358
 
 
73
 
Taxes recovered
 
 
47
 
 
26
 
 
12
 
Amounts recovered from insurance
 
 
154
 
 
5,636
 
 
2,182
 
Overestimate of provisions for third-party obligations
 
 
587
 
 
573
 
 
1,039
 
Overestimate of doubtful accounts
 
 
3
 
 
56
 
 
115
 
Sale of property, plant and equipment
 
 
1,278
 
 
657
 
 
8
 
Sale of materials, spare parts and supplies
 
 
-
 
 
30
 
 
1,358
 
Sale of scrap materials
 
 
-
 
 
1
 
 
-
 
Options on mining claims
 
 
2,607
 
 
2,577
 
 
2,261
 
Interest charged to direct customers
 
 
317
 
 
-
 
 
-
 
Easements, pipelines and roads
 
 
4,656
 
 
219
 
 
1,980
 
Non-conventional renewable energy
 
 
-
 
 
639
 
 
344
 
Reimbursement mining licenses and notary expenses
 
 
1,197
 
 
1,300
 
 
1,025
 
Miscellaneous services
 
 
4
 
 
-
 
 
405
 
Shares obtained in junior mining companies
 
 
2,263
 
 
421
 
 
-
 
Reversal of allowance for inventories
 
 
-
 
 
815
 
 
-
 
Other operating income
 
 
1,356
 
 
918
 
 
3,159
 
Total
 
 
17,827
 
 
15,202
 
 
15,343
 
 
25.4
Administrative expenses
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Employee benefit expenses by nature
 
 
 
 
 
 
 
 
 
 
Remuneration and benefits to employees
 
 
(50,684)
 
 
(47,217)
 
 
(44,672)
 
Amortization expenses
 
 
(8)
 
 
(6)
 
 
(5)
 
Advisoty services
 
 
(804)
 
 
(1,322)
 
 
(744)
 
Audit fees
 
 
(1,823)
 
 
(1,768)
 
 
(415)
 
Marketing costs
 
 
(1,581)
 
 
(1,338)
 
 
(1,614)
 
Rent buildings and facilities
 
 
(878)
 
 
(494)
 
 
(417)
 
Advertising expenses
 
 
(54)
 
 
(173)
 
 
(230)
 
Other expenses, by nature
 
 
(45,339)
 
 
(36,118)
 
 
(38,733)
 
Total
 
 
(101,171)
 
 
(88,436)
 
 
(86,830)
 
 
25.5
Other expenses by function
 
 
 
12/31//2017
 
12/31/2016
 
12/31/2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Classes of Employee Benefit Expenses
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
 
 
 
 
 
 
 
 
 
Depreciation of assets not in use
 
 
(90)
 
 
(111)
 
 
(316)
 
Sub total
 
 
(90)
 
 
(111)
 
 
(316)
 
Impairment losses (reversals of impairment losses) recognized in profit (loss) for the year
 
 
 
 
 
 
 
 
 
 
Impairment of doubtful accounts
 
 
(8,038)
 
 
(7,198)
 
 
(2,981)
 
Sub total
 
 
(8,038)
 
 
(7,198)
 
 
(2,981)
 
Other expenses, by nature
 
 
 
 
 
 
 
 
 
 
Legal expenses
 
 
(4,780)
 
 
(5,737)
 
 
(17,204)
 
CORFO right
 
 
(20,396)
 
 
-
 
 
-
 
Indemnities paid
 
 
-
 
 
-
 
 
(3,714)
 
Plant suspension expenses
 
 
-
 
 
(32,061)
 
 
(57,665)
 
VAT and other unrecoverable taxes
 
 
(1,295)
 
 
(1,015)
 
 
(1,146)
 
Fines, interest and VAT
 
 
(1,112)
 
 
(1,379)
 
 
(3,953)
 
SEC and Department of Justice fines (*)
 
 
-
 
 
(30,488)
 
 
-
 
Advisory services
 
 
(75)
 
 
(59)
 
 
(15)
 
Investment plan expenses
 
 
(10,006)
 
 
(6,657)
 
 
(16,246)
 
Donations not accepted as tax credit
 
 
(5,527)
 
 
(1,692)
 
 
(1,350)
 
Provision for inventory of materials, spare parts and supplies
 
 
-
 
 
(815)
 
 
 
 
Indemnities paid
 
 
(421)
 
 
 
 
 
 
 
Tax on rejected expenses
 
 
-
 
 
-
 
 
(1,653)
 
Restructuring of joint ventures
 
 
(6,000)
 
 
-
 
 
-
 
Other operating expenses
 
 
(3,898)
 
 
(2,519)
 
 
(172)
 
Sub total
 
 
(53,510)
 
 
(82,422)
 
 
(103,118)
 
Total
 
 
(61,638)
 
 
(89,731)
 
 
(106,415)
 
 
25.6
Other income (expenses)
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Adjustment of reversal of provision for staff severance indemnities
 
 
-
 
 
-
 
 
3,575
 
Adjust previous year application method of participation
 
 
501
 
 
(826)
 
 
-
 
Sale of investments in associates
 
 
-
 
 
7,636
 
 
-
 
Provision for staff severance indemnities
 
 
192
 
 
(6,300)
 
 
-
 
Other gains (losses)
 
 
(150)
 
 
169
 
 
185
 
Total
 
 
543
 
 
679
 
 
3,760
 

This table corresponds to the summary required by the Financial Markets Commission (formerly the Chilean Superintendence of Securities and Insurance (SVS)) and considers notes 25.2, 25.4 and 25.5.
 
25.7
Summary of expenses by nature
 
 
 
January to December
 
 
 
2017
 
2016
 
2015
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
 
 
 
 
 
 
 
 
 
 
 
Raw materials and consumables
 
 
(413,283)
 
 
(335,192)
 
 
(309,103)
 
Classes of Employee Benefit Expenses
 
 
 
 
 
 
 
 
 
 
Personnel expenses
 
 
(222,843)
 
 
(209,552)
 
 
(172,228)
 
Depreciation and amortization expense
 
 
 
 
 
 
 
 
 
 
Depreciation expense
 
 
(232,455)
 
 
(271,350)
 
 
(305,407)
 
Amortization expense
 
 
(2,929)
 
 
(3,217)
 
 
(3,475)
 
Ground study amortization expense
 
 
(5,440)
 
 
(9,498)
 
 
(2,287)
 
Inventory provision variation
 
 
(14,989)
 
 
(926)
 
 
2,597
 
Impairment of doubtful accounts
 
 
(8,038)
 
 
(7,198)
 
 
(2,981)
 
Operating leases
 
 
(96,094)
 
 
(90,325)
 
 
(62,599)
 
Fines paid
 
 
(1,112)
 
 
(1,379)
 
 
(3,953)
 
Fines from SEC and the Justice department
 
 
-
 
 
(30,488)
 
 
-
 
Investment plan expenses
 
 
(23,962)
 
 
(23,281)
 
 
(33,820)
 
Maintenance and repair
 
 
(5,306)
 
 
(6,051)
 
 
(3,956)
 
Plant suspension expenses
 
 
-
 
 
(32,061)
 
 
(57,665)
 
Contractors
 
 
(67,337)
 
 
(62,300)
 
 
(49,862)
 
Mining concessions
 
 
(7,802)
 
 
(7,313)
 
 
(12,888)
 
Operations transport
 
 
(54,057)
 
 
(45,864)
 
 
(37,809)
 
Freight and product transport costs
 
 
(131,729)
 
 
(132,260)
 
 
(96,295)
 
Packaging costs
 
 
(2,402)
 
 
(1,712)
 
 
(4,244)
 
Sales cost of imported goods
 
 
(113,898)
 
 
(125,456)
 
 
(120,040)
 
Insurance
 
 
(11,199)
 
 
(12,110)
 
 
(7,620)
 
Port costs
 
 
-
 
 
-
 
 
-
 
CORFO rights
 
 
(46,274)
 
 
(41,962)
 
 
(23,155)
 
Advisory services
 
 
(804)
 
 
(1,322)
 
 
(744)
 
Auditors’ fees
 
 
(1,823)
 
 
(1,768)
 
 
(415)
 
Marketing costs
 
 
(1,581)
 
 
(1,338)
 
 
(1,614)
 
Lease of offices and facilities
 
 
(878)
 
 
(494)
 
 
(417)
 
Advertising costs
 
 
(54)
 
 
(173)
 
 
(230)
 
Other expenses, by nature
 
 
(91,342)
 
 
(51,862)
 
 
(68,618)
 
Other expenses by nature
 
 
(1,557,631)
 
 
(1,506,452)
 
 
1,378,828
 
 
25.8       Finance expenses
 
 
 
January to December
 
 
 
2017
 
2016
 
2015
 
 
 
THUS$
 
THUS$
 
THUS$
 
Interest expense from bank borrowings and overdrafts
 
 
(1,308)
 
 
(854)
 
 
(932)
 
Interest expense from bonds
 
 
(49,373)
 
 
(57,409)
 
 
(66,456)
 
Interest expense from loans
 
 
(2,002)
 
 
(4,581)
 
 
(6,922)
 
Capitalized interest expenses
 
 
4,382
 
 
5,406
 
 
4,666
 
Other finance costs
 
 
(1,823)
 
 
(60)
 
 
(209)
 
Total
 
 
(50,124)
 
 
(57,498)
 
 
(69,853)