XML 176 R153.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures on equity (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Disclosure of Disclosures on equity [Line Items]      
Net Financial Debt $ (217,190) $ (421,120) $ (471,921)
Liquidity 3.29 4.02  
Net Debt / Capitalization 0.10 0.17  
Return on equity 19.1 12.25  
EBITDA $ 894,588 $ 796,134  
ROA 21.4 16.0  
Indebtedness 0.91 0.83  
Description Net Financial Debt [1] Financial Debt– Financial Resources    
Description Liquidity [1] Current Asset divided by Current Liability    
Description Net Debt / Capitalization [1] Net Financial Debt divided by ,tal Equity    
Description ROE [1] Income divided by ,tal Equity    
Description EBITDA [1] EBITDA    
Description ROA [1] EBITDA– Depreciation divided by Net Total Assets of financial resources less  related parties’ investments    
Description Indebtedness [1] Total Liability on Equity    
Calculation Net Financial Debt [1] Other current Financial Liabilities + Other Non-Current Financial Liabilities– Cash and Cash Equivalents– Other Current Financial Assets– Hedging Assets, non-current    
Calculation Liquidity [1] Total Current Assets / Total Current Liabilities    
Calculation Net Debt / Capitalization [1] Net financial debt / ( Net financial debt + Total Equity)    
Calculation ROE [1] Total Income / Equity (UH 12 months)    
Calculation EBITDA [1] Gross Profit-Administrative Expenses + Adjustments for depreciation and amortization expenses.    
Calculation ROA [1] (Gross Income– Administrative Expenses)/ (Total Assets– Cash and Cash Equivalents– Other Current Financial Assets– Other Non-Current Financial Assets– Equity-accounted Investees) (UH 12 months)    
Calculation Indebtedness [1] Total Liabilities / Total Equity    
[1] Assumes the absolute value of the accounting records