XML 163 R140.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, plant and equipment (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance $ 1,532,710,000 $ 1,683,576,000
Changes    
Additions 186,784,000 149,098,000
Disposals (16,987,000) (4,530,000)
Depreciation expense (232,365,000) (239,657,000)
Impairment 0 (31,582,000)
Increase (decrease) in foreign currency translation difference 160,000 104,000
Reclassifications (127,000) 0
Other increases (decreases) [1] (32,515,000) (22,243,000)
Decreases for classification as held for sale [2] (467,000) (2,056)
Total changes (95,517,000) (150,866,000)
Closing balance 1,437,193,000 1,532,710,000
Land [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 32,702,000 34,589,000
Changes    
Additions 0 0
Disposals 0 0
Depreciation expense 0 0
Impairment 0 0
Increase (decrease) in foreign currency translation difference 45,000 28,000
Reclassifications 0 0
Other increases (decreases) [1] 403,000 (24,000)
Decreases for classification as held for sale [2] (411,000) (1,891)
Total changes 37,000 (1,887,000)
Closing balance 32,739,000 32,702,000
Buildings [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 237,585,000 254,032,000
Changes    
Additions 189,000 0
Disposals (1,000) 0
Depreciation expense (33,306,000) (33,470,000)
Impairment 0 (338,000)
Increase (decrease) in foreign currency translation difference 68,000 (12,000)
Reclassifications 23,274,000 17,373,000
Other increases (decreases) [1] 2,566,000 0
Decreases for classification as held for sale [2] (56,000) 0
Total changes (7,266,000) (16,447,000)
Closing balance 230,319,000 237,585,000
Other property, plant and equipment [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 26,417,000 52,231,000
Changes    
Additions 541,000 545,000
Disposals (1,000) (753,000)
Depreciation expense (6,759,000) (7,288,000)
Impairment 0 (23,861,000)
Increase (decrease) in foreign currency translation difference 0 51,000
Reclassifications 8,293,000 5,809,000
Other increases (decreases) [1] (3,629,000) (152,000)
Decreases for classification as held for sale [2] 0 (165,000)
Total changes (1,555,000) (25,814,000)
Closing balance 24,862,000 26,417,000
Power generating assets [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 8,191,000 11,247,000
Changes    
Additions 122,000 0
Disposals 0 0
Depreciation expense (2,184,000) (2,374,000)
Impairment 0 (915,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 1,735,000 233,000
Other increases (decreases) [1] (3,000) 0
Decreases for classification as held for sale [2] 0 0
Total changes (330,000) (3,056,000)
Closing balance 7,861,000 8,191,000
Transport equipment [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 3,355,000 3,815,000
Changes    
Additions 0 49,000
Disposals (9,000) 0
Depreciation expense (730,000) (683,000)
Impairment 0 (81,000)
Increase (decrease) in foreign currency translation difference (1,000) (6,000)
Reclassifications 664,000 277,000
Other increases (decreases) [1] (22,000) (16,000)
Decreases for classification as held for sale [2] 0 0
Total changes (98,000) (460,000)
Closing balance 3,257,000 3,355,000
Supplies and accessoies [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 1,773,000 4,007,000
Changes    
Additions 115,000 0
Disposals 0 0
Depreciation expense (1,047,000) (2,265,000)
Impairment 0 (379,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 934,000 410,000
Other increases (decreases) [1] 97,000 0
Decreases for classification as held for sale [2] 0 0
Total changes 99,000 (2,234,000)
Closing balance 1,872,000 1,773,000
Equipment Office [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 3,642,000 3,465,000
Changes    
Additions 42,000 753,000
Disposals (20,000) (1,000)
Depreciation expense (357,000) (845,000)
Impairment 0 (1,000)
Increase (decrease) in foreign currency translation difference 0 24,000
Reclassifications 103,000 51,000
Other increases (decreases) [1] (2,923,000) 196,000
Decreases for classification as held for sale [2] 0 0
Total changes (3,155,000) 177,000
Closing balance 487,000 3,642,000
Network infrastructure [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 366,000 962,000
Changes    
Additions 899,000 0
Disposals (32,000) 0
Depreciation expense (909,000) (1,179,000)
Impairment 0 (1,000)
Increase (decrease) in foreign currency translation difference (13,000) 0
Reclassifications 76,000 584,000
Other increases (decreases) [1] 3,014,000 0
Decreases for classification as held for sale [2] 0 0
Total changes 3,035,000 (596,000)
Closing balance 3,401,000 366,000
Network and communication equipment    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 1,686,000 2,282,000
Changes    
Additions 12,000 0
Disposals 0 0
Depreciation expense (665,000) (774,000)
Impairment 0 (21,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 98,000 199,000
Other increases (decreases) [1] (81,000) 0
Decreases for classification as held for sale [2] 0 0
Total changes (636,000) (596,000)
Closing balance 1,050,000 1,686,000
Mining assets [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 24,643,000 35,447,000
Changes    
Additions 0 0
Disposals 1,000 0
Depreciation expense (10,638,000) (11,837,000)
Impairment 0 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 596,000 1,033,000
Other increases (decreases) [1] 1,635,000 0
Decreases for classification as held for sale [2] 0 0
Total changes (8,406,000) (10,804,000)
Closing balance 16,237,000 24,643,000
Construction in Progress [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 170,710,000 151,831,000
Changes    
Additions 158,797,000 145,605,000
Disposals (16,761,000) (3,370,000)
Depreciation expense 0 0
Impairment 0 0
Increase (decrease) in foreign currency translation difference 1,000 0
Reclassifications (120,668,000) (101,104,000)
Other increases (decreases) [1] (27,025,000) (22,252,000)
Decreases for classification as held for sale [2] 0 0
Total changes (5,656,000) 18,879,000
Closing balance 165,054,000 170,710,000
Machinery, plant and equipment    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 1,021,640,000 1,129,668,000
Changes    
Additions 26,067,000 2,146,000
Disposals (164,000) (406,000)
Depreciation expense (175,770,000) (178,942,000)
Impairment 0 (5,985,000)
Increase (decrease) in foreign currency translation difference 60,000 19,000
Reclassifications 84,768,000 75,135,000
Other increases (decreases) [1] (6,547,000) 5,000
Decreases for classification as held for sale [2] 0 0
Total changes (71,586,000) (108,028,000)
Closing balance 950,054,000 1,021,640,000
Gross carrying amount [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 4,140,841,000 4,023,272,000
Changes    
Additions 186,784,000 149,098,000
Disposals (62,300,000) (10,857,000)
Increase (decrease) in foreign currency translation difference 269,000 173,000
Reclassifications (191,000) 5,852,000
Other increases (decreases) [1] (31,898,000) (24,612,000)
Decreases for classification as held for sale [2] (467,000) (2,085,000)
Total changes 92,197,000 117,569,000
Closing balance 4,233,038,000 4,140,841,000
Gross carrying amount [member] | Land [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 32,702,000 34,589,000
Changes    
Additions 0 0
Disposals 0 0
Increase (decrease) in foreign currency translation difference 45,000 28,000
Reclassifications 0 0
Other increases (decreases) [1] 403,000 (24,000)
Decreases for classification as held for sale [2] (411,000) (1,891)
Total changes 37,000 (1,887,000)
Closing balance 32,739,000 32,702,000
Gross carrying amount [member] | Buildings [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 582,082,000 564,708,000
Changes    
Additions 189,000 0
Disposals (59,000) 0
Increase (decrease) in foreign currency translation difference 103,000 1,000
Reclassifications 23,336,000 17,373,000
Other increases (decreases) [1] 4,669,000 0
Decreases for classification as held for sale [2] (56,000) 0
Total changes 28,182,000 17,374,000
Closing balance 610,264,000 582,082,000
Gross carrying amount [member] | Other property, plant and equipment [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 253,555,000 248,493,000
Changes    
Additions 541,000 545,000
Disposals (11,623,000) (753,000)
Increase (decrease) in foreign currency translation difference 3,000 65,000
Reclassifications 8,255,000 5,809,000
Other increases (decreases) [1] (5,900,000) (410,000)
Decreases for classification as held for sale [2] 0 (194,000)
Total changes (8,724,000) 5,062,000
Closing balance 244,831,000 253,555,000
Gross carrying amount [member] | Power generating assets [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 34,812,000 34,579,000
Changes    
Additions 122,000 0
Disposals 0 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 1,709,000 233,000
Other increases (decreases) [1] 0 0
Decreases for classification as held for sale [2] 0 0
Total changes 1,831,000 233,000
Closing balance 36,643,000 34,812,000
Gross carrying amount [member] | Transport equipment [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 10,819,000 16,170,000
Changes    
Additions 0 49,000
Disposals (321,000) (5,540,000)
Increase (decrease) in foreign currency translation difference 1,000 8,000
Reclassifications 696,000 277,000
Other increases (decreases) [1] 0 (145,000)
Decreases for classification as held for sale [2] 0 0
Total changes 376,000 (5,351,000)
Closing balance 11,195,000 10,819,000
Gross carrying amount [member] | Supplies and accessoies [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 18,259,000 17,877,000
Changes    
Additions 115,000 0
Disposals 0 (28,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 1,044,000 410,000
Other increases (decreases) [1] 80,000 0
Decreases for classification as held for sale [2] 0 0
Total changes 1,239,000 382,000
Closing balance 19,498,000 18,259,000
Gross carrying amount [member] | Equipment Office [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 17,731,000 18,858,000
Changes    
Additions 42,000 753,000
Disposals (23,000) (1,000)
Increase (decrease) in foreign currency translation difference 0 52,000
Reclassifications 172,000 51,000
Other increases (decreases) [1] (6,817,000) (1,982,000)
Decreases for classification as held for sale [2] 0 0
Total changes (6,626,000) (1,127,000)
Closing balance 11,105,000 17,731,000
Gross carrying amount [member] | Network infrastructure [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 20,316,000 19,732,000
Changes    
Additions 899,000 0
Disposals (57,000) 0
Increase (decrease) in foreign currency translation difference (2,000) 0
Reclassifications 122,000 584,000
Other increases (decreases) [1] 5,760,000 0
Decreases for classification as held for sale [2] 0 0
Total changes 6,722,000 584,000
Closing balance 27,038,000 20,316,000
Gross carrying amount [member] | Network and communication equipment    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 7,522,000 7,323,000
Changes    
Additions 12,000 0
Disposals 0 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 123,000 199,000
Other increases (decreases) [1] (301,000) 0
Decreases for classification as held for sale [2] 0 0
Total changes (166,000) 199,000
Closing balance 7,356,000 7,522,000
Gross carrying amount [member] | Mining assets [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 158,514,000 157,481,000
Changes    
Additions 0 0
Disposals (30,082,000) 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 596,000 1,033,000
Other increases (decreases) [1] 0 0
Decreases for classification as held for sale [2] 0 0
Total changes (29,486,000) 1,033,000
Closing balance 129,028,000 158,514,000
Gross carrying amount [member] | Construction in Progress [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 170,710,000 151,831,000
Changes    
Additions 158,797,000 145,605,000
Disposals (16,761,000) (3,370,000)
Increase (decrease) in foreign currency translation difference 1,000 0
Reclassifications (120,668,000) (101,104,000)
Other increases (decreases) [1] (27,025,000) (22,252,000)
Decreases for classification as held for sale [2] 0 0
Total changes (5,656,000) 18,879,000
Closing balance 165,054,000 170,710,000
Gross carrying amount [member] | Machinery, plant and equipment    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 2,833,819,000 2,751,631,000
Changes    
Additions 26,067,000 2,146,000
Disposals (3,374,000) (1,165,000)
Increase (decrease) in foreign currency translation difference 118,000 19,000
Reclassifications 84,424,000 80,987,000
Other increases (decreases) [1] (2,767,000) 201,000
Decreases for classification as held for sale [2] 0 0
Total changes 104,468,000 82,188,000
Closing balance 2,938,287,000 2,833,819,000
Accumulated depreciation and amortisation [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (2,608,131,000) (2,339,696,000)
Changes    
Disposals 45,313,000 6,327,000
Depreciation expense (232,365,000) (239,657,000)
Impairment 0 (31,582,000)
Increase (decrease) in foreign currency translation difference (109,000) (69,000)
Reclassifications 64,000 (5,852,000)
Other increases (decreases) [1] (616,000) 2,369,000
Decreases for classification as held for sale [2] (1,000) 29,000
Total changes (187,714,000) (268,435,000)
Closing balance 2,795,845,000 (2,608,131,000)
Accumulated depreciation and amortisation [member] | Land [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 0 0
Changes    
Disposals 0 0
Depreciation expense 0 0
Impairment 0 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 0 0
Other increases (decreases) [1] 0 0
Decreases for classification as held for sale [2] 0 0
Total changes 0 0
Closing balance 0 0
Accumulated depreciation and amortisation [member] | Buildings [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (344,497,000) (310,676,000)
Changes    
Disposals 58,000 0
Depreciation expense (33,306,000) (33,470,000)
Impairment 0 (338,000)
Increase (decrease) in foreign currency translation difference (35,000) (13,000)
Reclassifications (62,000) 0
Other increases (decreases) [1] (2,102,000) 0
Decreases for classification as held for sale [2] (1,000) 0
Total changes (35,448,000) (33,821,000)
Closing balance (379,945,000) (344,497,000)
Accumulated depreciation and amortisation [member] | Other property, plant and equipment [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (227,138,000) (196,262,000)
Changes    
Disposals 11,622,000 0
Depreciation expense (6,759,000) (7,288,000)
Impairment 0 (23,861,000)
Increase (decrease) in foreign currency translation difference (3,000) (14,000)
Reclassifications 38,000 0
Other increases (decreases) [1] 2,271,000 258,000
Decreases for classification as held for sale [2] 0 29,000
Total changes 7,169,000 (30,876,000)
Closing balance (219,969,000) (227,138,000)
Accumulated depreciation and amortisation [member] | Power generating assets [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (26,621,000) (23,332,000)
Changes    
Disposals 0 0
Depreciation expense (2,184,000) (2,374,000)
Impairment 0 (915,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 26,000 0
Other increases (decreases) [1] (3,000) 0
Decreases for classification as held for sale [2] 0 0
Total changes (2,161,000) (3,289,000)
Closing balance (28,782,000) (26,621,000)
Accumulated depreciation and amortisation [member] | Transport equipment [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (7,464,000) (12,355,000)
Changes    
Disposals 312,000 5,540,000
Depreciation expense (730,000) (683,000)
Impairment 0 (81,000)
Increase (decrease) in foreign currency translation difference (2,000) (14,000)
Reclassifications (32,000) 0
Other increases (decreases) [1] (22,000) 129,000
Decreases for classification as held for sale [2] 0 0
Total changes (474,000) 4,891,000
Closing balance (7,938,000) (7,464,000)
Accumulated depreciation and amortisation [member] | Supplies and accessoies [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (16,486,000) (13,870,000)
Changes    
Disposals 0 28,000
Depreciation expense (1,047,000) (2,265,000)
Impairment 0 (379,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications (110,000) 0
Other increases (decreases) [1] 17,000 0
Decreases for classification as held for sale [2] 0 0
Total changes (1,140,000) (2,616,000)
Closing balance (17,626,000) (16,486,000)
Accumulated depreciation and amortisation [member] | Equipment Office [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (14,089,000) (15,393,000)
Changes    
Disposals 3,000 0
Depreciation expense (357,000) (845,000)
Impairment 0 (1,000)
Increase (decrease) in foreign currency translation difference 0 (28,000)
Reclassifications (69,000) 0
Other increases (decreases) [1] 3,894,000 2,178,000
Decreases for classification as held for sale [2] 0 0
Total changes 3,471,000 1,304,000
Closing balance (10,618,000) (14,089,000)
Accumulated depreciation and amortisation [member] | Network infrastructure [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (19,950,000) (18,770,000)
Changes    
Disposals 25,000 0
Depreciation expense (909,000) (1,179,000)
Impairment 0 (1,000)
Increase (decrease) in foreign currency translation difference (11,000) 0
Reclassifications (46,000) 0
Other increases (decreases) [1] (2,746,000) 0
Decreases for classification as held for sale [2] 0 0
Total changes (3,687,000) (1,180,000)
Closing balance (23,637,000) (19,950,000)
Accumulated depreciation and amortisation [member] | Network and communication equipment    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (5,836,000) (5,041,000)
Changes    
Disposals 0 0
Depreciation expense (665,000) (774,000)
Impairment 0 (21,000)
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications (25,000) 0
Other increases (decreases) [1] 220,000 0
Decreases for classification as held for sale [2] 0 0
Total changes (470,000) (795,000)
Closing balance (6,306,000) (5,836,000)
Accumulated depreciation and amortisation [member] | Mining assets [member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (133,871,000) (122,034,000)
Changes    
Disposals 30,083,000 0
Depreciation expense (10,638,000) (11,837,000)
Impairment 0 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 0 0
Other increases (decreases) [1] 1,635,000 0
Decreases for classification as held for sale [2] 0 0
Total changes 21,080,000 (11,837,000)
Closing balance (112,791,000) (133,871,000)
Accumulated depreciation and amortisation [member] | Construction in Progress [Member]    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance 0 0
Changes    
Disposals 0 0
Depreciation expense 0 0
Impairment 0 0
Increase (decrease) in foreign currency translation difference 0 0
Reclassifications 0 0
Other increases (decreases) [1] 0 0
Decreases for classification as held for sale [2] 0 0
Total changes 0 0
Closing balance 0 0
Accumulated depreciation and amortisation [member] | Machinery, plant and equipment    
Disclosure of detailed information about property, plant and equipment [line items]    
Opening balance (1,812,179,000) (1,621,963,000)
Changes    
Disposals 3,210,000 759,000
Depreciation expense (175,770,000) (178,942,000)
Impairment 0 (5,985,000)
Increase (decrease) in foreign currency translation difference (58,000) 0
Reclassifications 344,000 (5,852,000)
Other increases (decreases) [1] (3,780,000) (196,000)
Decreases for classification as held for sale [2] 0 0
Total changes (176,054,000) (190,216,000)
Closing balance $ (1,988,233,000) $ (1,812,179,000)
[1] The net balance of other increases (decreases) corresponds to all those items that are reclassified to or from property, plant and equipment. They can have the following origin:1) work in progress which is expensed to profit or loss, forming part of operating costs or other expenses per function, as appropriate, 2) the variation representing the purchase and use of materials and spare parts, 3) projects corresponding mainly to exploration expenditures and ground studies that are reclassified to the item other non-current financial assets, 4) Software that is reclassified to Intangibles.
[2] Any property, plant and equipment (disposal group) that, at the closing date of the financial statements, is subject to a commitment for sale or where the sales process has been initiated and where the sale is expected to occur within twelve months of that date, is classified by the Company as non-current assets held for sale.