XML 36 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Cash and cash equivalents
12 Months Ended
Dec. 31, 2017
DisclosureOfCashAndCashEquivalentsExplanatory [Abstract]  
Disclosure of cash and cash equivalents [text block]
Note 7 Cash and cash equivalents
 
7.1
Types of cash and cash equivalents
 
As of December 31, 2017 and December 31, 2016, cash and cash equivalents are detailed as follows:
 
a)          Cash
 
12/31/2017
 
12/31/20161
 
 
 
ThUS$
 
ThUS$
 
Cash on hand
 
 
60
 
 
53
 
Cash in banks
 
 
50,137
 
 
80,287
 
Other demand deposits
 
 
1,530
 
 
1,260
 
Total cash
 
 
51,727
 
 
81,600
 
 
b)          Cash equivalents
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
Short-term deposits, classified as cash equivalents
 
 
290,914
 
 
95,673
 
Short-term investments, classified as cash equivalents
 
 
287,797
 
 
337,396
 
Total cash equivalents
 
 
578,711
 
 
433,069
 
 
 
 
 
 
 
 
 
Total cash and cash equivalents
 
 
630,438
 
 
514,669
 
 
7.2
Short-term investments, classified as cash equivalents
 
As of December 31, 2017 and December 31, 2016, the short-term investments classified as cash and cash equivalents relate to mutual funds (investment liquidity funds) for investments in:
 
Institution
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
Legg Mason - Western Asset Institutional Cash Reserves
 
 
144,464
 
 
178,446
 
JP Morgan US dollar Liquidity Fund Institutional
 
 
143,333
 
 
158,950
 
Total
 
 
287,797
 
 
337,396
 
 
Short-term investments are highly liquid fund manager accounts that are basically invested in short-term fixed rate notes in the U.S. market.
 
7.3
Information on cash and cash equivalents by currency
 
As of December 31, 2017 and December 31, 2016, information on cash and cash equivalents by currency is detailed as follows:
 
Original currency
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
Chilean Peso (*)
 
 
579
 
 
6,044
 
US Dollar
 
 
612,727
 
 
490,978
 
Euro
 
 
9,782
 
 
11,386
 
Mexican Peso
 
 
258
 
 
309
 
South African Rand
 
 
4,074
 
 
3,250
 
Japanese Yen
 
 
1,773
 
 
2,149
 
Peruvian Sol
 
 
8
 
 
3
 
Brazilian Real
 
 
38
 
 
59
 
Chinese Yuan
 
 
1,143
 
 
400
 
Indian Rupee
 
 
-
 
 
8
 
Thai Baht
 
 
-
 
 
8
 
Argentine Peso
 
 
1
 
 
4
 
Pound Sterling
 
 
55
 
 
71
 
Total
 
 
630,438
 
 
514,669
 
 
(*)The Company maintains financial derivative policies which allow to
minimize the risk of the variation in Chilean pesos exchange rate
.
 
7.4
Amount restricted (unavailable) cash balances
 
Cash on hand and in current bank accounts are available resources, and their carrying value is equal to their fair value.
 
As of December 31, 2017 and December 31, 2016, restricted cash balances are presented in Note 10.9.
 
7.5       Short-term deposits, classified as cash equivalents
 
The detail at the end of each period is as follows:
 
2017
Receiver of the deposit
 
Type of deposit
 
Original Currency
 
Interest rate
 
Placement date
 
Expiration date
 
Principal
 
Interest accrued
to-date
 
12/31/2017
 
 
 
 
 
 
 
 
 
 
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
Scotiabank Sud Americano
 
Fixed term
 
 
 
0.24
 
11-21-2017
 
1-2-2018
 
 
8,943
 
 
30
 
 
8,973
 
Banco Itau Chile
 
Fixed term
 
Ch$
 
0.24
 
11-28-2017
 
1-2-2018
 
 
15,652
 
 
41
 
 
15,693
 
Banco Itau Chile
 
Fixed term
 
Ch$
 
0.24
 
11-28-2017
 
1-2-2018
 
 
15,652
 
 
41
 
 
15,693
 
Banco BBVA Chile
 
Fixed term
 
Ch$
 
0.23
 
11-28-2017
 
1-2-2018
 
 
15,652
 
 
40
 
 
15,692
 
Banco BBVA Chile
 
Fixed term
 
Ch$
 
0.23
 
11-28-2017
 
1-2-2018
 
 
15,652
 
 
40
 
 
15,692
 
Banco Itau Chile
 
Fixed term
 
Ch$
 
0.25
 
11-29-2017
 
2-27-2018
 
 
18,857
 
 
50
 
 
18,907
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-12-2017
 
1-11-2018
 
 
15,982
 
 
26
 
 
16,008
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-12-2017
 
1-11-2018
 
 
8,524
 
 
14
 
 
8,538
 
Banco Itau Chile
 
Fixed term
 
Ch$
 
0.24
 
12-12-2017
 
1-11-2018
 
 
15,982
 
 
24
 
 
16,006
 
Banco Itau Chile
 
Fixed term
 
Ch$
 
0.24
 
12-12-2017
 
1-11-2018
 
 
7,458
 
 
11
 
 
7,469
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-14-2017
 
1-16-2018
 
 
19,780
 
 
29
 
 
19,809
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-14-2017
 
1-16-2018
 
 
15,665
 
 
23
 
 
15,688
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-14-2017
 
1-16-2018
 
 
11,488
 
 
17
 
 
11,505
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-15-2017
 
1-16-2018
 
 
15,568
 
 
22
 
 
15,590
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-15-2017
 
1-16-2018
 
 
15,568
 
 
22
 
 
15,590
 
Banco Crédito e Inversiones
 
Fixed term
 
Ch$
 
0.26
 
12-15-2017
 
1-16-2018
 
 
15,568
 
 
22
 
 
15,590
 
Banco BBVA Chile
 
Fixed term
 
Ch$
 
0.24
 
12-29-2017
 
1-10-2018
 
 
4,107
 
 
1
 
 
4,108
 
Banco BBVA Chile
 
Fixed term
 
Ch$
 
0.24
 
12-29-2017
 
1-10-2018
 
 
2,765
 
 
-
 
 
2,765
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
0.28
 
12-27-2017
 
1-18-2018
 
 
700
 
 
-
 
 
700
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
0.4
 
12-15-2017
 
2-13-2018
 
 
15,000
 
 
27
 
 
15,027
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
0.4
 
12-15-2017
 
2-13-2018
 
 
14,000
 
 
25
 
 
14,025
 
Corpbanca
 
Fixed term
 
Ch$
 
0.22
 
12-28-2017
 
1-4-2018
 
 
1,301
 
 
-
 
 
1,301
 
Scotiabank Sud Americano
 
Fixed term
 
Ch$
 
0.21
 
12-29-2017
 
1-5-2018
 
 
976
 
 
-
 
 
976
 
Scotiabank Sud Americano
 
Fixed term
 
Ch$
 
0.21
 
12-29-2017
 
1-5-2018
 
 
569
 
 
-
 
 
569
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
2.45
 
12-6-2017
 
1-5-2018
 
 
3,500
 
 
6
 
 
3,506
 
Scotiabank Sud Americano
 
Fixed term
 
US$
 
3.40
 
12-15-2017
 
1-16-2018
 
 
2,000
 
 
3
 
 
2,003
 
Banco BBVA Chile
 
Fixed term
 
US$
 
2.80
 
12-26-2017
 
1-26-2018
 
 
2,200
 
 
1
 
 
2,201
 
Banco Crédito e Inversiones
 
Fixed term
 
US$
 
2.3
 
12-27-2017
 
1-4-2018
 
 
2,300
 
 
1
 
 
2,301
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
2.88
 
12-27-2017
 
1-4-2018
 
 
2,300
 
 
1
 
 
2,301
 
Banco BBVA Chile
 
Fixed term
 
US$
 
2.80
 
12-27-2017
 
1-4-2018
 
 
1,400
 
 
-
 
 
1,400
 
BBVA Banco Francés
 
Fixed term
 
US$
 
0.19
 
12-11-2017
 
1-31-2018
 
 
163
 
 
-
 
 
163
 
Nedbank
 
On demand
 
US$
 
-
 
12-1-2017
 
1-31-2018
 
 
3,686
 
 
-
 
 
3,686
 
ABN Amro Bank
 
Fixed term
 
US$
 
-
 
12-31-2017
 
1-2-2018
 
 
1,439
 
 
-
 
 
1,439
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
290,397
 
 
517
 
 
290,914
 
 
2016
Receiver of the deposit
 
Type of deposit
 
Original Currency
 
Interest rate
 
Placement date
 
Expiration date
 
Principal
 
Interest accrued
to-date
 
12/31/2016
 
 
 
 
 
 
 
 
 
 
 
 
 
ThUS$
 
ThUS$
 
 
ThUS$
 
Scotiabank Sud Americano
 
Fixed term
 
US$
 
1.28
 
12/29/2016
 
1/31/2017
 
 
9,900
 
 
1
 
 
9,901
 
Banco de Chile
 
Fixed term
 
US$
 
0.90
 
12/30/2016
 
1/9/2017
 
 
15,000
 
 
1
 
 
15,001
 
Banco Crédito e Inversiones
 
Fixed term
 
US$
 
0.90
 
12/30/2016
 
1/10/2017
 
 
10,000
 
 
-
 
 
10,000
 
Banco Crédito e Inversiones
 
Fixed term
 
US$
 
0.93
 
10/11/2016
 
1/30/2017
 
 
13,000
 
 
27
 
 
13,027
 
Banco BBVA Chile
 
Fixed term
 
US$
 
0.75
 
10/11/2016
 
1/30/2017
 
 
2,000
 
 
3
 
 
2,003
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
1.21
 
12/1/2016
 
1/3/2017
 
 
3,500
 
 
4
 
 
3,504
 
Banco de Chile
 
Fixed term
 
US$
 
0.76
 
12/7/2016
 
1/6/2017
 
 
3,900
 
 
2
 
 
3,902
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
0.90
 
12/12/2016
 
1/12/2017
 
 
5,000
 
 
2
 
 
5,002
 
Banco de Chile
 
Fixed term
 
US$
 
1.30
 
12/12/2016
 
1/12/2017
 
 
1,700
 
 
1
 
 
1,701
 
Banco Crédito e Inversiones
 
Fixed term
 
US$
 
0.88
 
12/14/2016
 
1/17/2017
 
 
2,000
 
 
1
 
 
2,001
 
Corpbanca
 
Fixed term
 
US$
 
1.28
 
12/20/2016
 
2/21/2017
 
 
800
 
 
-
 
 
800
 
Scotiabank Sud Americano
 
Fixed term
 
US$
 
1.28
 
12/20/2016
 
2/21/2017
 
 
5,000
 
 
2
 
 
5,002
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
0.75
 
12/22/2016
 
1/23/2017
 
 
3,500
 
 
1
 
 
3,501
 
Banco Santander - Santiago
 
Fixed term
 
US$
 
1.25
 
12/28/2016
 
2/9/2017
 
 
3,900
 
 
1
 
 
3,901
 
Banco Security
 
Fixed term
 
US$
 
1.31
 
12/28/2016
 
2/9/2017
 
 
3,300
 
 
-
 
 
3,300
 
Banco Security
 
Fixed term
 
US$
 
1.00
 
12/29/2016
 
1/30/2017
 
 
3,800
 
 
-
 
 
3,800
 
Banco Santander - Santiago
 
Fixed term
 
Ch$
 
0.31
 
12/16/2016
 
1/2/2017
 
 
1,942
 
 
3
 
 
1,945
 
Corpbanca
 
Fixed term
 
Ch$
 
0.32
 
12/29/2016
 
1/9/2017
 
 
597
 
 
1
 
 
598
 
Scotiabank Sud Americano
 
Fixed term
 
Ch$
 
0.33
 
12/30/2016
 
1/9/2017
 
 
2,091
 
 
-
 
 
2,091
 
Citibank New York
 
Overnight
 
US$
 
0.01
 
12/31/2016
 
1/1/2017
 
 
1,742
 
 
-
 
 
1,742
 
BBVA Banco Francés
 
Fixed term
 
US$
 
0.21
 
24/102016
 
1/31/2017
 
 
199
 
 
-
 
 
199
 
Nedbank
 
On demand
 
US$
 
-
 
12/1/2016
 
1/31/2017
 
 
2,752
 
 
-
 
 
2,752
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
95,623
 
 
50
 
 
95,673
 
 
7.6       Other information
 
Net Debt reconciliation
 
This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.
 
Net debt
 
12/31/2017
 
12/31/2016
 
 
 
ThUS$
 
ThUS$
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
630,438
 
 
514,669
 
Liquid investments
 
 
360,941
 
 
284,160
 
Borrowings - repayable within one year (including overdraft)
 
 
(177,062)
 
 
(160,243)
 
Borrowings - repayable after one year
 
 
(1,031,507)
 
 
(1,059,706)
 
Net debt
 
 
(217,190)
 
 
(421,120)
 
 
 
 
 
 
 
 
 
Cash and liquid investments
 
 
991,379
 
 
798,829
 
Gross debt - fixed interest rates
 
 
(1,208,569)
 
 
(1,219,949)
 
Net debt
 
 
(217,190)
 
 
(421,120)
 
 
 
 
Other Assets
 
Liabilities from financing activities
 
 
 
Cash/bank
overdraft
 
Liquid
Investments
 
Borrow. Due
within 1
year
 
Borrow. Due
after 1 year
 
Total
 
 
 
ThUS$
 
ThUS$
 
ThUS$
 
ThUS$
 
ThUS$
 
Net debt as at 1 January 2016
 
 
527,259
 
 
617,267
 
 
(399,275)
 
 
(1,217,172)
 
 
(471,921)
 
Cash flows
 
 
(20,362)
 
 
(339,556)
 
 
277,000
 
 
140,000
 
 
57,082
 
Foreign exchange adjustments
 
 
7,772
 
 
6,449
 
 
(1,879)
 
 
(25,015)
 
 
(12,673)
 
Other non - cash movements
 
 
-
 
 
-
 
 
(36,089)
 
 
42,481
 
 
6,392
 
Net debt as at 31 december 2016
 
 
514,669
 
 
284,160
 
 
(160,243)
 
 
(1,059,706)
 
 
(421,120)
 
Cash flows
 
 
98,285
 
 
59,326
 
 
(16,288)
 
 
54,275
 
 
195,598
 
Foreign exchange adjustments
 
 
17,484
 
 
17,455
 
 
(531)
 
 
(26,287)
 
 
8,121
 
Other non - cash movements
 
 
-
 
 
-
 
 
-
 
 
211
 
 
211
 
Net debt as at 31 december 2017
 
 
630,438
 
 
360,941
 
 
(177,062)
 
 
(1,031,507)
 
 
(217,190)