XML 119 R93.htm IDEA: XBRL DOCUMENT v3.20.4
Cash and cash equivalents (Details 6)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year $ (719,810)
Amounts from loans (127,863)
Amounts from interest 81,484
Other cash income/expenses (226,753)
Hedging and non-hedging instruments 26,248
Exchange rate differences (47,752)
Other (90,649)
Net debt, ending of year (1,105,095)
Obligations with the public and bank loans [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (1,753,028)
Amounts from loans (136,692)
Amounts from interest 73,933
Other cash income/expenses 7,819
Hedging and non-hedging instruments 0
Exchange rate differences (33,280)
Other (81,616)
Net debt, ending of year (1,922,864)
Current and noncurrent lease liabilities [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (37,897)
Amounts from loans 8,015
Amounts from interest 1,133
Other cash income/expenses 0
Hedging and non-hedging instruments 0
Exchange rate differences 0
Other (2,325)
Net debt, ending of year (31,074)
Financial instruments derived from hedging [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (23,655)
Amounts from loans 814
Amounts from interest 7,634
Other cash income/expenses 0
Hedging and non-hedging instruments (20,909)
Exchange rate differences 0
Other (4,094)
Net debt, ending of year (40,210)
Financial instruments derived from non-hedging member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (3,169)
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses 0
Hedging and non-hedging instruments (2,226)
Exchange rate differences 0
Other 0
Net debt, ending of year (5,395)
Current and non current financial liabilities [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (1,817,749)
Amounts from loans (127,863)
Amounts from interest 82,700
Other cash income/expenses 7,819
Hedging and non-hedging instruments (23,135)
Exchange rate differences (33,280)
Other (88,035)
Net debt, ending of year (1,999,543)
Cash and cash equivalents [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 588,530
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses (78,988)
Hedging and non-hedging instruments 0
Exchange rate differences (440)
Other 0
Net debt, ending of year 509,102
Deposits that do not qualify as cash and cash equivalents [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 485,689
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses (123,196)
Hedging and non-hedging instruments 0
Exchange rate differences (14,032)
Other (3,002)
Net debt, ending of year 345,459
Derivatives from hedge assets [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 21,188
Amounts from loans 0
Amounts from interest (1,216)
Other cash income/expenses (39,290)
Hedging and non-hedging instruments 56,207
Exchange rate differences 0
Other 388
Net debt, ending of year 37,277
Derivatives from other financial nonhedge assets [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 2,532
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses 6,902
Hedging and non-hedging instruments (6,824)
Exchange rate differences 0
Other 0
Net debt, ending of year $ 2,610