XML 79 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of detailed information about provision for employee benefits [Abstract]  
Disclosure of detailed information about provision for employee benefits [Text Block]
 
Classes of benefits and expenses by employee
 
As of
December 31,
2020
  
As of
December 31,
2019
 
 
 
ThUS$
 
 
ThUS$
 
Current
Profit sharing and bonuses  7,770 
 
 
-
 
Performance bonds and operational targets  1,326   16,387 
Total
 
 
9,096
 
 
 
16,387
 
Non-current
Profit sharing and bonuses  -   8,026 
Severance indemnity payments  32,199   27,814 
Total
 
 
32,199
 
 
 
35,840
 
Disclosure of detailed information about post employment benefit obligations [Text Block]
Reconciliation
 
As of
December 31,
2020
 
 
As of
December 31,
2019
 
 
As of
December 31,
2018
 
Changes in the benefit obligation
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Benefit obligation at the beginning of the year  9,586   8,657   8,755 
Service cost  -   -   - 
Interest cost  280   336   319 
Actuarial loss  506   984   63 
Benefits paid  (508)  (391)  (480)
Total
 
 
9,864
 
 
 
9,586
 
 
 
8,657
 
 
Reconciliation
 
As of
December 31,
2020
 
 
As of
December 31,
2019
 
 
As of
December 31,
2018
 
Changes in the plan assets
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Fair value of plan assets at the beginning of the year  8,754   8,404   8,751 
Actual return (loss) in plan assets  4,642   741   133 
Benefits paid  (508)  (391)  (480)
Fair value of plan assets at the end of the year
 
 
12,888
 
 
 
8,754
 
 
 
8,404
 
Financing status  3,025   (832)  (253)
Items not yet recognized as net periodic pension cost components:
            
Net actuarial loss at the beginning of the year  (3,634)  (3,022)  (2,614)
Amortization during the year  326   242   160 
Net estimated gain or loss occurred during the year  3,500   (854)  (568)
Adjustment to recognize the minimum pension obligation
 
 
192
 
 
 
(3,634
)
 
 
(3,022
)
 
Service cost or benefits received during the year
 
As of
December 31,
2020
 
 
As of
December 31,
2019
 
 
As of
December 31,
2018
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Service cost or benefits received during the year  -   -   - 
Interest cost in benefit obligation  280   336   319 
Actual return in plan assets  4,642   741   133 
Amortization of prior year losses  326   242   160 
Net gain during the year  3,500   (854)  (568)
Net periodic pension expense  (31)  (33)  (159)
Disclosure of net defined benefit liability (asset) [text block]
As of December 31, 2020, and 2019, severance indemnities calculated at the actuarial value are as follows:
 
Staff severance indemnities
 
As of
December 31,
2020
  
As of
December 31,
2019
  
As of
December 31,
2018
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance  (27,814)  (28,233)  (27,445)
Current cost of Service  (3,804)  (2,880)  (1,529)
Interest cost  (1,486)  (1,661)  (1,658)
Actuarial gain/loss  (2,826)  (2,514)  (1,617)
Exchange rate difference  (1,513)  2,475   2,710 
Benefits paid during the year  5,244   4,999   1,306 
Total
 
 
(32,199
)
 
 
(27,814
)
 
 
(28,233
)
Disclosure of detailed information about employee Actuarial assumption rate [Text Block]
The liability recorded for staff severance indemnity is valued at the actuarial value method, using the following actuarial assumptions:
 
Actuarial assumptions
 
As of
December 31,
2020
  
As of
December 31,
2019
  
As of
December 31,
2018
 
 
Annual/Years
 
Mortality rate  
RV - 2014
   
RV - 2014
   
RV - 2014
     
Actual annual interest rate  3.65%  3.68%  4.64%    
Voluntary retirement rate:
                
Men  6.49%  6.49%  6.49%  
Annual
 
Women  6.49%  6.49%  6.49%  
Annual
 
Salary increase  3.00%  3.00%  3.00%  
Annual
 
Retirement age:
                
Men  65   65   65   
Years
 
Women  60   60   60   
Years
 
Disclosure Of Sensitivity Analysis For Actuarial Assumptions Explanatory [Text Block]
As of December 31, 2020, and 2019, the Company has conducted a sensitivity analysis of the main assumptions of the actuarial calculation, determining the following:
 
 
Sensitivity analysis as of December 31, 2020
 
Effect + 100 basis points
 
 
Effect - 100 basis points
 
 
 
ThUS$
 
 
ThUS$
 
Discount rate  (1,985)  2,234 
Employee turnover rate  (261)  291 
 
Sensitivity analysis as of December 31, 2019
 
Effect + 100 basis points
 
 
Effect - 100 basis points
 
 
 
ThUS$
 
 
ThUS$
 
Discount rate  (1,796)  2,021 
Employee turnover rate  (236)  263