XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Equity attributable to owners of the Parent
Share capital
Foreign currency translation reserve
Hedge reserve
Gains and losses from financial assets reserve
Actuarial gains and losses from defined benefit plans reserve
Accumulated other comprehensive income
Other miscellaneous reserves
Total reserves
Retained earnings
Non- controlling interests
Equity at beginning of the year at Dec. 31, 2020 $ 2,162,578 $ 2,123,085 $ 477,386 $ (11,569) $ 4,491 $ 6,872 $ (8,680) $ (8,886) $ 16,318 $ 7,432 $ 1,638,267 $ 39,493
Changes in equity [abstract]                        
Net income 592,205 585,454                 585,454 6,751
Other comprehensive income (37,993) (38,608)   3,656 (38,516) (8,254) 4,506 (38,608)   (38,608)   615
Total comprehensive income 554,212 546,846   3,656 (38,516) (8,254) 4,506 (38,608)   (38,608) 585,454 7,366
Sale of equity instruments irrevocably recognized in OCI           (9,764)   (9,764)   (9,764) 9,764  
Dividends [1] (597,861) (585,453)                 (585,453) (12,408)
Capital stock increase 1,100,257 1,100,257 1,100,257                  
Other (decrease) increases in equity (3,215) (3,215)             (3,215) (3,215)    
Total changes in equity 1,053,393 1,058,435 1,100,257 3,656 (38,516) (18,018) 4,506 (48,372) (3,215) (51,587) 9,765 (5,042)
Equity at end of the year at Dec. 31, 2021 3,215,971 3,181,520 1,577,643 (7,913) (34,025) (11,146) (4,174) (57,258) 13,103 (44,155) 1,648,032 34,451
Changes in equity [abstract]                        
Net income 3,914,284 3,906,311                 3,906,311 7,973
Other comprehensive income 14,291 14,470   (129) 19,450 173 (5,024) 14,470   14,470   (179)
Total comprehensive income 3,928,575 3,920,781   (129) 19,450 173 (5,024) 14,470   14,470 3,906,311 7,794
Dividends [1] (2,211,598) (2,204,229)                 (2,204,229) (7,369)
Other (decrease) increases in equity (947) (1,440)             (1,440) (1,440)   493
Total changes in equity 1,716,030 1,715,112   (129) 19,450 173 (5,024) 14,470 (1,440) 13,030 1,702,082 918
Equity at end of the year at Dec. 31, 2022 4,932,001 4,896,632 1,577,643 (8,042) (14,575) (10,973) (9,198) (42,788) 11,663 (31,125) 3,350,114 35,369
Changes in equity [abstract]                        
Net income 930,267 923,191                 923,191 7,076
Other comprehensive income 145,828 145,777   3,121 13,645 133,267 (4,256) 145,777   145,777   51
Total comprehensive income 1,076,095 1,068,968   3,121 13,645 133,267 (4,256) 145,777   145,777 923,191 7,127
Dividends [1] (1,530,885) (1,524,619)                 (1,524,619) (6,266)
Other (decrease) increases in equity 218 218             218 218    
Total changes in equity (454,572) (455,433)   3,121 13,645 133,267 (4,256) 145,777 218 145,995 (601,428) 861
Equity at end of the year at Dec. 31, 2023 $ 4,477,429 $ 4,441,199 $ 1,577,643 $ (4,921) $ (930) $ 122,294 $ (13,454) $ 102,989 $ 11,881 $ 114,870 $ 2,748,686 $ 36,230
[1] See Note 19.7