EX-99.1 2 sky-ex991_6.htm EX-99.1 Q4 FY19 EARNINGS RELEASE sky-ex991_6.htm

Exhibit 99.1

SKYLINE CHAMPION ANNOUNCES FOURTH QUARTER AND FULL YEAR FISCAL 2019 RESULTS

ELKHART, Indiana, May 21, 2019 / Business Wire/ -- Skyline Champion Corporation (NYSE:SKY) (“Skyline Champion”), today announced financial results for its fourth quarter and full year ended March 30, 2019 (“fiscal 2019”).

Fourth Quarter Fiscal 2019 Highlights (compared to Fourth Quarter Fiscal 2018)

 

Net sales increased 23% to $327.7 million

 

Total homes sold increased 13% to 5,066

 

Gross profit as a percent of sales expanded by 395 basis points to 20.3%  

 

Net income of $9.2 million, compared to a net loss of $2.3 million

 

EPS was $0.16; excluding non-recurring expenses, Adjusted EPS was $0.26

 

Adjusted EBITDA increased 86% to $24.2 million

 

Adjusted EBITDA margin expanded by 250 basis points to 7.4%

Full Year Fiscal 2019 Highlights (compared to Full Year Fiscal 2018)

 

Net sales increased 28% to $1,360.0 million

 

Total homes sold increased 19% to 20,675

 

Gross profit as a percent of sales expanded by 140 basis points to 18.0%  

 

Net loss of $58.2 million, compared to net income of $15.8 million, the year-over-year decline includes $101.4 million in non-cash, equity-based compensation expense

 

EPS was a net loss of $1.09; excluding non-recurring expenses, Adjusted EPS was net income of $1.04

 

Adjusted EBITDA increased 50% to $97.1 million

 

Adjusted EBITDA margin expanded by 107 basis points to 7.1%

 

Net operating cash flows of $65.2 million

“Fiscal 2019 was a truly significant year as we brought together two great companies to form Skyline Champion,” said Keith Anderson, Skyline Champion’s Chief Executive Officer.  “We made meaningful progress in our integration, while also delivering impressive growth and operational improvement.  The company is on track with our previously announced capacity expansions in Pennsylvania and Louisiana as well as our strategic initiatives to continue to drive future value for our employees, customers and shareholders.  While we experienced some demand softness during the fourth quarter due in part to weather and retail inventory levels, we were able to generate strong year-over-year margin expansion, and we believe the longer-term demand environment remains healthy as we look into fiscal 2020.”

 


Exhibit 99.1

Fourth Quarter Fiscal 2019 Results

Net sales for the fourth quarter fiscal 2019 increased by 23% to $327.7 million compared to the prior-year period. Net sales growth was driven by an increase in the number of homes sold as well as an increase in average selling price (“ASP”) per home sold. The number of U.S. factory-built homes sold by Skyline Champion in the fourth quarter fiscal 2019 grew by 15% to 4,837 with U.S. ASPs increasing by 17% to $61,100. Unit volume increased due to additional manufacturing capacity as well as plant operating improvements. ASP increased primarily due to price increases and a shift in product mix to more multi-section homes compared to last year. We experienced softening demand in certain U.S. markets, which we believe was due in part to short-term weather-related slowdowns as well as higher-than-normal inventory levels at industry retailers.  The number of Canadian factory-built homes sold in the quarter declined to 229 homes compared to 278 homes in the prior-year period. We saw a decline in housing across broader markets that we serve in western Canada impacting both orders and backlogs. Total backlog for Skyline Champion was $143 million as of March 30, 2019.

Gross profit increased by 53% to $66.5 million in the fourth quarter fiscal 2019 compared to the prior-year period. Gross profit was 20.3% of net sales for the fourth quarter fiscal 2019, a 395 basis point improvement compared to 16.3% in the fourth quarter fiscal 2018. Gross profit expansion was driven by an increase in the ASP of homes sold in addition to synergies related to the combination of Skyline Corporation and the operating assets of Champion Enterprises Holdings, LLC in June 2018 (the “Combination”) and plant operating improvements.

Selling, general and administrative expenses (“SG&A”) in the fourth quarter fiscal 2019 increased to $53.1 million from $35.1 million in the same period last year, due to the inclusion of the Skyline operations in the current quarter’s financial results as well as higher variable compensation due to sales and profitability growth, non-recurring integration and restructuring costs as well as startup expenses related to our Leesville, LA manufacturing location scheduled to open in June 2019. In addition, fourth quarter SG&A included non-cash, equity-based compensation expense of $3.4 million resulting from share based awards granted to employees in connection with the Combination.

Net income for the fourth quarter fiscal 2019 was $9.2 million, compared to a net loss of $2.3 million during the same period from the prior year. The increase in net income was driven by an increase in profitability from higher gross profit, lower net interest and income tax expenses.

Adjusted EBITDA for the fourth quarter fiscal 2019 increased by 86% to $24.2 million compared to the fourth quarter fiscal 2018.  The increase was primarily driven by higher sales volumes and improved gross profit. The Adjusted EBITDA margin expanded by 250 basis points to 7.4%.

As of March 30, 2019, Skyline Champion had $126.6 million of cash and cash equivalents and $37.1 million of unused borrowing capacity under its revolving credit facility.

Full Year Fiscal 2019 Financial Highlights

For the year ended March 30, 2019 net sales were $1,360.0 million, which represents growth of 28%, or $295.3 million, compared to the year ended March 31, 2018.

 


Exhibit 99.1

Gross profit increased $68.2 million or 39% to $245.4 million for the year ended March 30, 2019, compared to $177.1 million for the prior year period. Gross profit was 18.0% of net sales for the year ended March 30, 2019, compared to 16.6% in the year ended March 31, 2018.

SG&A increased to $275.1 million for the year ended March 30, 2019, compared to $122.5 million in the prior year period, driven by an incremental $101.4 million of non-cash, equity compensation expense, as well as transaction and integration related expenses and added capacity from the Skyline operations.

Net loss for the year ended March 30, 2019 was $58.2 million, compared to net income of $15.8 million for the prior year period.

Adjusted EBITDA for the year ended March 30, 2019 increased by 50% to $97.1 million, compared to $64.6 million for the year ended March 31, 2018.

Conference Call and Webcast Information:

Skyline Champion management will host a conference call tomorrow, May 22, 2019, at 8:30 a.m. Eastern Time, to discuss Skyline Champion’s financial results.

Investors and other interested parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of Skyline Champion’s website at http://skylinechampion.com. The online replay will be available on the same website immediately following the call.

The conference call can also be accessed by dialing (877) 407-4018 (domestic) or (201) 689-8471 (international). A telephonic replay will be available approximately two hours after the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13690790. The replay will be available until 11:59 P.M. Eastern Time on June 5, 2019.

About Skyline Champion Corporation:

Skyline Champion Corporation (NYSE: SKY) was formed in June of 2018 as the result of the combination of Skyline Corporation and the operating assets of Champion Enterprises Holdings, LLC. The combined company employs approximately 7,000 people and is the largest independent, publicly traded, factory-built housing company in North America. With more than 65 years of homebuilding experience and 37 manufacturing facilities throughout the United States and western Canada, Skyline Champion is well positioned with a leading portfolio of manufactured and modular homes, park-models and modular buildings for the multi-family, hospitality, senior and workforce housing sectors.

In addition to its core home building business, Skyline Champion operates a factory-direct retail business, Titan Factory Direct, with 21 retail locations spanning the southern United States, and Star Fleet Trucking, providing transportation services to the manufactured housing and other industries from several dispatch locations across the United States.

Skyline Champion builds homes under some of the most well know brand names in the factory-built housing industry including Skyline Homes, Champion Home Builders, Athens Park Models, Dutch

 


Exhibit 99.1

Housing, Excel Homes, Homes of Merit, New Era, Redman Homes, Shore Park, Silvercrest, Titan Homes in the U.S. and Moduline and SRI Homes in western Canada.

Presentation of Non-GAAP Financial Measures

In addition to the results provided in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) throughout this press release, Skyline Champion has provided non-GAAP financial measures—Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EPS—which present operating results on a basis adjusted for certain items. Skyline Champion uses these non-GAAP financial measures for business planning purposes and in measuring its performance relative to that of its competitors. Skyline Champion believes that these non-GAAP financial measures are useful financial metrics to assess its operating performance from period-to-period by excluding certain items that Skyline Champion believes are not representative of its core business. These non-GAAP financial measures are not intended to replace, and should not be considered superior to, the presentation of Skyline Champion’s financial results in accordance with U.S. GAAP.  

Skyline Champion defines Adjusted EBITDA as net income or loss plus (a) the provision for income taxes, (b) interest expense, net, (c) depreciation and amortization, (d) gain or loss from discontinued operations, (e) foreign currency gains and losses, (f) equity-based compensation  awards granted before December 31, 2018, (g) restructuring charges and impairment of assets, and (h) other non-operating costs including those for the acquisition and integration or disposition of businesses and idle facilities. Adjusted EBITDA is not a measure of earnings calculated in accordance with U.S. GAAP, and should not be considered an alternative to, or more meaningful than, net income or loss, net sales, operating income or earnings per share prepared on a U.S. GAAP basis.  Skyline Champion believes that Adjusted EBITDA is commonly used by investors to evaluate its performance and that of its competitors.  However, Skyline Champion’s use of Adjusted EBITDA may vary from that of others in our industry.  Adjusted EBITDA is reconciled from the respective measure under U.S. GAAP in the tables below. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by net sales reported in the statement of operations.

Forward-Looking Statements

Statements in this press release, including certain statements regarding Skyline Champion’s strategic initiatives, future market demand, and the anticipated opening of Leesville, Louisiana facility are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by use of words such as "believe," "expect," "future," "anticipate," "intend," "plan," "foresee," "may," "should," "will," "estimates," "potential," "continue," or other similar words or phrases. Similarly, statements that describe objectives, plans, or goals also are forward-looking statements. Such forward-looking statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of Skyline Champion. Skyline Champion cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, implied, or projected by such forward-looking statements. Risks and uncertainties include, but are not limited to: Skyline Champion's inability to realize the expected benefits from the Combination, general economic conditions; availability of wholesale and retail financing; the health of the U.S. housing market as a whole; federal, state, and local regulations pertaining to the manufactured housing industry; the cyclical nature of the manufactured housing industry; general or seasonal weather conditions affecting sales; potential impact of natural disasters on sales and raw material costs; potential periodic inventory adjustments by independent

 


Exhibit 99.1

retailers; interest rate levels; the impact of inflation; the impact of high or rising fuel costs; the cost of labor and raw materials; competitive pressures on pricing and promotional costs; Skyline Champion's relationships with its shareholders, customers, and other stakeholders; catastrophic events impacting insurance costs; the availability of insurance coverage for various risks to Skyline Champion; market demographics; and management's ability to attract and retain executive officers and key personnel and other risks and uncertainties more fully described in  Skyline Champion’s Form 10-Q for the quarter and year to date period ended December 29, 2018 previously filed with the Securities and Exchange Commission (SEC), as well as the other filings that Skyline Champion makes with the SEC.

If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, the developments and future events concerning Skyline Champion set forth in this press release may differ materially from those expressed or implied by these forward-looking statements. You are cautioned not to place undue reliance on these statements, which speak only as of the date of this release. We anticipate that subsequent events and developments will cause our expectations and beliefs to change. Skyline Champion assumes no obligation to update such forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless obligated to do so under the federal securities laws.

Investor contact information:

Email: investorrelations@championhomes.com

Phone: (248) 614-8211

Source: Skyline Champion Corporation

 


Exhibit 99.1

SKYLINE CHAMPION CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars and shares in thousands, except per share amounts)

(Unaudited)

 

 

 

March 30,

2019

 

 

March 31,

2018

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

126,634

 

 

$

113,731

 

Trade accounts receivable, net

 

 

57,649

 

 

 

41,984

 

Inventories

 

 

122,638

 

 

 

98,022

 

Other current assets

 

 

11,369

 

 

 

9,367

 

Total current assets

 

 

318,290

 

 

 

263,104

 

Long-term assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

108,587

 

 

 

67,960

 

Restricted cash

 

 

 

 

 

22,885

 

Goodwill

 

 

173,406

 

 

 

3,179

 

Amortizable intangible assets, net

 

 

48,936

 

 

 

1,542

 

Deferred tax assets

 

 

34,058

 

 

 

30,290

 

Other noncurrent assets

 

 

16,677

 

 

 

6,438

 

Total assets

 

$

699,954

 

 

$

395,398

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Floor plan payable

 

$

33,321

 

 

$

29,825

 

Short-term portion of debt

 

 

 

 

 

404

 

Accounts payable

 

 

43,421

 

 

 

36,773

 

Other current liabilities

 

 

129,561

 

 

 

100,112

 

Total current liabilities

 

 

206,303

 

 

 

167,114

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Long-term debt

 

 

54,330

 

 

 

58,927

 

Deferred tax liabilities

 

 

3,422

 

 

 

3,294

 

Other

 

 

23,927

 

 

 

12,766

 

Total long-term liabilities

 

 

81,679

 

 

 

74,987

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock, $0.0277 par value, 115,000 shares authorized, 56,657 shares issued as of March 30, 2019 (including 290 shares subject to restriction)

 

 

1,569

 

 

 

 

Additional paid-in capital

 

 

479,226

 

 

 

 

Members’ contributed capital

 

 

 

 

 

140,076

 

(Accumulated deficit) retained earnings

 

 

(58,208

)

 

 

22,514

 

Accumulated other comprehensive loss

 

 

(10,615

)

 

 

(9,293

)

Total equity

 

 

411,972

 

 

 

153,297

 

Total liabilities and equity

 

$

699,954

 

 

$

395,398

 

 

 

 

 


 


Exhibit 99.1

SKYLINE CHAMPION CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars and shares in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

March 30,

2019

 

 

March 31,

2018

 

 

March 30,

2019 (a)

 

 

March 31,

2018

 

 

 

 

 

 

 

 

Net sales

 

$

327,675

 

 

$

266,278

 

 

$

1,360,043

 

 

$

1,064,722

 

Cost of sales

 

 

261,212

 

 

 

222,787

 

 

 

1,114,684

 

 

 

887,611

 

Gross profit

 

 

66,463

 

 

 

43,491

 

 

 

245,359

 

 

 

177,111

 

Selling, general, and administrative expenses

 

 

53,096

 

 

 

35,068

 

 

 

275,101

 

 

 

122,522

 

Operating income (loss)

 

 

13,367

 

 

 

8,423

 

 

 

(29,742

)

 

 

54,589

 

Interest expense, net

 

 

578

 

 

 

1,022

 

 

 

3,290

 

 

 

4,185

 

Other expense

 

 

426

 

 

 

4,438

 

 

 

8,271

 

 

 

7,288

 

Income (loss) before income taxes

 

 

12,363

 

 

 

2,963

 

 

 

(41,303

)

 

 

43,116

 

Income tax expense

 

 

3,206

 

 

 

5,227

 

 

 

16,905

 

 

 

27,316

 

Net income (loss)

 

$

9,157

 

 

$

(2,264

)

 

$

(58,208

)

 

$

15,800

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

(0.05

)

 

$

(1.09

)

 

$

0.33

 

Diluted

 

$

0.16

 

 

$

(0.05

)

 

$

(1.09

)

 

$

0.33

 

(a)

Includes only ten months of results from the Skyline operations.

 


Exhibit 99.1

SKYLINE CHAMPION CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

 

 

Twelve Months Ended

 

 

 

March 30,

2019 (a)

 

 

March 31,

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(58,208

)

 

$

15,800

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

16,079

 

 

 

8,260

 

Equity-based compensation

 

 

101,999

 

 

 

642

 

Deferred taxes

 

 

3,047

 

 

 

12,914

 

Amortization of deferred financing fees

 

 

542

 

 

 

 

Gain on disposal of property, plant and equipment

 

 

(37

)

 

 

(122

)

Foreign currency transaction loss (gain)

 

 

123

 

 

 

(547

)

Write down of development inventory

 

 

 

 

 

1,165

 

Change in assets and liabilities net of business acquired:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,223

)

 

 

(13,904

)

Inventories

 

 

(6,044

)

 

 

(24,807

)

Floor plan receivables

 

 

157

 

 

 

3,386

 

Other assets

 

 

(2,130

)

 

 

(7,133

)

Accounts payable

 

 

(3,105

)

 

 

7,691

 

Accrued expenses and other current liabilities

 

 

15,147

 

 

 

28,122

 

Other

 

 

(119

)

 

 

156

 

Net cash provided by operating activities

 

 

65,228

 

 

 

31,623

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Additions to property, plant, and equipment

 

 

(12,092

)

 

 

(9,442

)

Cash acquired in business acquisitions

 

 

9,722

 

 

 

 

Proceeds from disposal of property, plant and equipment

 

 

56

 

 

 

551

 

Decrease (increase) in note receivable

 

 

284

 

 

 

(167

)

Distributions from unconsolidated affiliates

 

 

 

 

 

437

 

Net cash used in investing activities

 

 

(2,030

)

 

 

(8,621

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Changes in floor plan financing, net

 

 

3,496

 

 

 

12,011

 

Borrowings on revolving debt facility

 

 

46,900

 

 

 

 

Payments on revolving debt facility

 

 

(5,000

)

 

 

 

Payments on term-loans and other debt

 

 

(46,900

)

 

 

(418

)

Payments for deferred financing fees

 

 

(2,169

)

 

 

(369

)

Members' capital distribution

 

 

(65,277

)

 

 

(888

)

Stock option exercises

 

 

1,615

 

 

 

 

Tax payments for equity-based compensation

 

 

(5,183

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(72,518

)

 

 

10,336

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(662

)

 

 

586

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(9,982

)

 

 

33,924

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

136,616

 

 

 

102,692

 

Cash, cash equivalents and restricted cash at end of period

 

$

126,634

 

 

$

136,616

 

(a)

Includes only ten months of results from the Skyline operations.

 

 


 


Exhibit 99.1

SKYLINE CHAMPION CORPORATION

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

March 30,

2019

 

 

March 31,

2018

 

 

Change

 

 

March 30,

2019 (a)

 

 

March 31,

2018

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,157

 

 

$

(2,264

)

 

$

11,421

 

 

$

(58,208

)

 

$

15,800

 

 

$

(74,008

)

Income tax expense

 

 

3,206

 

 

 

5,227

 

 

 

(2,021

)

 

 

16,905

 

 

 

27,316

 

 

 

(10,411

)

Interest expense, net

 

 

578

 

 

 

1,022

 

 

 

(444

)

 

 

3,290

 

 

 

4,185

 

 

 

(895

)

Depreciation and amortization

 

 

4,545

 

 

 

2,134

 

 

 

2,411

 

 

 

16,079

 

 

 

8,260

 

 

 

7,819

 

Equity-based compensation (for awards granted prior to December 31, 2018)

 

 

3,436

 

 

 

192

 

 

 

3,244

 

 

 

101,025

 

 

 

642

 

 

 

100,383

 

Foreign currency transaction (gain) loss

 

 

(65

)

 

 

592

 

 

 

(657

)

 

 

123

 

 

 

(548

)

 

 

671

 

Transaction costs

 

 

480

 

 

 

4,436

 

 

 

(3,956

)

 

 

8,201

 

 

 

7,267

 

 

 

934

 

Acquisition integration costs

 

 

2,465

 

 

 

386

 

 

 

2,079

 

 

 

7,966

 

 

 

406

 

 

 

7,560

 

Restructuring charges

 

 

404

 

 

 

 

 

 

404

 

 

 

1,640

 

 

 

 

 

 

1,640

 

Gain on sale of non-operating facilities

 

 

 

 

 

(122

)

 

 

122

 

 

 

 

 

 

(106

)

 

 

106

 

Lower of cost or market adjustment of development inventory

 

 

 

 

 

1,165

 

 

 

(1,165

)

 

 

 

 

 

1,165

 

 

 

(1,165

)

Other

 

 

(56

)

 

 

223

 

 

 

(279

)

 

 

70

 

 

 

221

 

 

 

(151

)

Adjusted EBITDA

 

$

24,150

 

 

$

12,991

 

 

$

11,159

 

 

$

97,091

 

 

$

64,608

 

 

$

32,483

 

(a)

Includes only ten months of results from the Skyline operations.

 

 

 


 


SKYLINE CHAMPION CORPORATION

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EARNINGS PER SHARE

(Dollars and shares in thousands, except per share amounts)

(Unaudited, amounts shown net of tax)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

March 30,

2019

 

 

March 31,

2018

 

 

March 30,

2019 (a)

 

 

March 31,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,157

 

 

$

(2,264

)

 

$

(58,208

)

 

$

15,800

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation (for awards granted prior to December 31, 2018)

 

 

2,993

 

 

 

192

 

 

 

99,868

 

 

 

642

 

Transaction costs

 

 

480

 

 

 

3,171

 

 

 

8,531

 

 

 

5,195

 

Acquisition integration costs

 

 

1,857

 

 

 

252

 

 

 

6,000

 

 

 

265

 

Restructuring costs

 

 

304

 

 

 

 

 

 

1,277

 

 

 

 

Adjusted net income

 

 

14,791

 

 

 

1,351

 

 

 

57,468

 

 

 

21,902

 

Less: Undistributed earnings allocated to participating securities

 

 

121

 

 

 

90

 

 

 

1,650

 

 

 

1,473

 

Adjusted net income attributable to the Company's common shareholders

 

$

14,670

 

 

$

1,261

 

 

$

55,818

 

 

$

20,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted basic net income per share

 

$

0.26

 

 

$

0.03

 

 

$

1.04

 

 

$

0.46

 

Adjusted diluted net income per share

 

$

0.26

 

 

$

0.03

 

 

$

1.04

 

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basic shares outstanding

 

 

56,251

 

 

 

44,525

 

 

 

53,491

 

 

 

44,491

 

Average diluted shares outstanding

 

 

56,434

 

 

 

44,525

 

 

 

53,491

 

 

 

44,491

 

 

(a)

Includes only ten months of results from the Skyline operations.