XML 29 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings per Share
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings per Share

(5)

Earnings per Share

Basic net income per common share is calculated by dividing the income available to common stockholders by the weighted average common shares outstanding during each reporting period.  Diluted net income per common share adjusts the weighted average number of common shares outstanding for the potential dilution that could occur if common stock equivalents (convertible debt, preferred stock, warrants, stock options and restricted stock units) were exercised or converted into common stock, calculated using the treasury stock method.        

In 2013, we utilized the two-class method in calculating basic net income per common share, as our Series B Preferred Stock was considered to be participating securities through January 18, 2013.  On January 18, 2013, Liberty Media converted its remaining 6,250 outstanding shares of our Series B Preferred Stock into 1,293,509 shares of common stock.  We had no participating securities during the years ended December 31, 2015 and 2014.

Common stock equivalents of 151,112 for the year ended December 31, 2015, and 132,162 and 365,177 for the years ended December 31, 2014 and 2013, respectively, were excluded from the calculation of diluted net income per common share as the effect would have been anti-dilutive.

 

 

 

For the Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

509,724

 

 

$

493,241

 

 

$

377,215

 

Allocation of undistributed income to Series B Preferred Stock

 

 

 

 

 

 

 

 

(3,825

)

Net income available to common stockholders for basic net

   income per common share

 

$

509,724

 

 

$

493,241

 

 

$

373,390

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed income to Series B Preferred Stock

 

 

 

 

 

 

 

 

3,825

 

Net income available to common stockholders for diluted net

   income per common share

 

$

509,724

 

 

$

493,241

 

 

$

377,215

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic net

   income per common share (a)

 

 

5,375,707

 

 

 

5,788,944

 

 

 

6,227,646

 

Weighted average impact of assumed Series B Preferred

   Stock conversion

 

 

 

 

 

 

 

 

63,789

 

Weighted average impact of dilutive equity instruments

 

 

59,459

 

 

 

73,076

 

 

 

93,356

 

Weighted average shares for diluted net income per common

   share

 

 

5,435,166

 

 

 

5,862,020

 

 

 

6,384,791

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

 

$

0.09

 

 

$

0.06

 

Diluted

 

$

0.09

 

 

$

0.08

 

 

$

0.06

 

(a)

The 7% Exchangeable Senior Subordinated Notes due 2014 (the “Exchangeable Notes”) were fully converted into shares of our common stock as of December 1, 2014.  During the year ended December 31, 2013, the common stock reserved for conversion in connection with the Exchangeable Notes were considered to be anti-dilutive in our calculation of diluted net income per share.