XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segments and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended March 31, 2024
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$1,547 $133 $1,680 
Advertising revenue40 362 402 
Equipment revenue50 — 50 
Other revenue30 — 30 
Total revenue1,667 495 2,162 
Cost of services (a)
(674)(352)(1,026)
Segment gross profit$993 $143 $1,136 
For the Three Months Ended March 31, 2023
Sirius XMPandora and Off-platformTotal
Revenue
Subscriber revenue$1,563 $128 $1,691 
Advertising revenue41 334 375 
Equipment revenue46 — 46 
Other revenue32 — 32 
Total revenue1,682 462 2,144 
Cost of services (b)
(664)(351)(1,015)
Segment gross profit$1,018 $111 $1,129 
Schedule of Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended March 31, 2024
Segment Gross Profit$1,136 
Subscriber acquisition costs(90)
Sales and marketing (a)
(217)
Engineering, design and development (a)
(74)
General and administrative (a)
(105)
Depreciation and amortization(140)
Share-based payment expense(45)
Impairment, restructuring and acquisition costs(28)
Total other expense(92)
Consolidated income before income taxes$345 
(a)     Share-based payment expense of $11 related to cost of services, $12 related to sales and marketing, $12 related to engineering, design and development and $10 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended March 31, 2023
Segment Gross Profit$1,129 
Subscriber acquisition costs(90)
Sales and marketing (b)
(214)
Engineering, design and development (b)
(68)
General and administrative (b)
(132)
Depreciation and amortization(136)
Share-based payment expense(45)
Impairment, restructuring and acquisition costs(32)
Total other expense(104)
Consolidated income before income taxes$308 
(b)     Share-based payment expense of $9 related to cost of services, $10 related to sales and marketing, $11 related to engineering, design and development and $15 related to general and administrative has been excluded.