XML 69 R59.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
6 Months Ended
Jun. 30, 2022
Apr. 11, 2022
Mar. 31, 2022
Jan. 01, 2022
Dec. 31, 2021
Aug. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt                    
Total $ 2,000,000       $ 0          
Total Debt 9,878,000,000       8,845,000,000          
Less: total deferred financing costs 12,000,000       13,000,000          
Total long-term debt 9,866,000,000       8,832,000,000          
Stockholders’ (deficit) equity (3,579,000,000)   $ (3,587,000,000)   (2,625,000,000)   $ (2,515,000,000) $ (2,603,000,000) $ (2,285,000,000)  
Cumulative Effect, Adjustment                    
Debt                    
Debt discount decrease       $ 14,000,000            
Stockholders’ (deficit) equity       (14,000,000)            
Accumulated Deficit                    
Debt                    
Stockholders’ (deficit) equity (3,586,000,000)   $ (3,612,000,000)   (2,636,000,000)   $ (2,539,000,000) $ (2,614,000,000) $ (2,285,000,000)  
Accumulated Deficit | Cumulative Effect, Adjustment                    
Debt                    
Stockholders’ (deficit) equity       (14,000,000)            
Senior Secured Revolving Credit Facility                    
Debt                    
Principal amount 510,000,000                  
Carrying value 510,000,000       0          
Principal amount $ 510,000,000                  
Credit facility, unused capacity, commitment fee percentage 0.25%                  
Senior Notes | 1.75% Senior Notes Due 2023                    
Debt                    
Stated interest rate (as a percent) 1.75%                  
Principal amount $ 193,000,000                  
Carrying value 193,000,000       177,000,000          
Principal amount $ 193,000,000                  
Senior Notes | 1.75% Senior Notes Due 2023 | Cumulative Effect, Adjustment                    
Debt                    
Carrying value       $ 14,000,000            
Senior Notes | 1.75% Senior Notes Due 2023 | Pandora                    
Debt                    
Stated interest rate (as a percent) 1.75%                  
Long-term debt                   $ 193,000,000
Senior Notes | 3.125% Senior Notes Due 2026                    
Debt                    
Stated interest rate (as a percent) 3.125%                  
Principal amount $ 1,000,000,000                  
Carrying value 991,000,000       990,000,000          
Principal amount $ 1,000,000,000                  
Senior Notes | 5.00% Senior Notes Due 2027                    
Debt                    
Stated interest rate (as a percent) 5.00%                  
Principal amount $ 1,500,000,000                  
Carrying value 1,492,000,000       1,491,000,000          
Principal amount $ 1,500,000,000                  
Senior Notes | 4.00% Senior Notes Due 2028                    
Debt                    
Stated interest rate (as a percent) 4.00%                  
Principal amount $ 2,000,000,000                  
Carrying value 1,980,000,000       1,979,000,000          
Principal amount $ 2,000,000,000                  
Senior Notes | 5.500% Senior Notes Due 2029                    
Debt                    
Stated interest rate (as a percent) 5.50%                  
Principal amount $ 1,250,000,000                  
Carrying value 1,240,000,000       1,239,000,000          
Principal amount $ 1,250,000,000                  
Senior Notes | 4.125% Senior Notes Due 2030                    
Debt                    
Stated interest rate (as a percent) 4.125%                  
Principal amount $ 1,500,000,000                  
Carrying value 1,486,000,000       1,485,000,000          
Principal amount $ 1,500,000,000                  
Senior Notes | 3.875% Senior Notes Due 2031                    
Debt                    
Stated interest rate (as a percent) 3.875%                  
Principal amount $ 1,500,000,000                  
Carrying value 1,484,000,000       1,484,000,000          
Principal amount 1,500,000,000                  
Line of Credit | Incremental Term Loan                    
Debt                    
Principal amount 500,000,000 $ 500,000,000                
Carrying value 500,000,000       $ 0          
Principal amount $ 500,000,000 $ 500,000,000                
Line of Credit | Senior Secured Revolving Credit Facility                    
Debt                    
Line of credit facility           $ 1,750,000,000