XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the periods presented:
For the Year Ended December 31, 2021
Sirius XMPandoraTotal
Revenue
Subscriber revenue$6,084 $530 $6,614 
Advertising revenue188 1,542 1,730 
Equipment revenue201 — 201 
Other revenue151 — 151 
Total revenue6,624 2,072 8,696 
Cost of services (a)
(2,594)(1,329)(3,923)
Segment gross profit$4,030 $743 $4,773 
For the Year Ended December 31, 2020
Sirius XMPandoraTotal
Revenue
Subscriber revenue$5,857 $515 $6,372 
Advertising revenue157 1,183 1,340 
Equipment revenue173 — 173 
Other revenue155 — 155 
Total revenue6,342 1,698 8,040 
Cost of services (b)
(2,430)(1,105)(3,535)
Segment gross profit$3,912 $593 $4,505 
For the Year Ended December 31, 2019
Sirius XMPandoraTotal
Revenue
Subscriber revenue$5,644 $476 $6,120 
Advertising revenue205 1,131 1,336 
Equipment revenue173 — 173 
Other revenue165 — 165 
Total revenue6,187 1,607 7,794 
Cost of services (c)
(2,378)(1,005)(3,383)
Segment gross profit$3,809 $602 $4,411 
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Year Ended December 31, 2021
Segment Gross Profit$4,773 
Subscriber acquisition costs(325)
Sales and marketing (a)
(998)
Engineering, design and development (a)
(229)
General and administrative (a)
(451)
Depreciation and amortization(533)
Share-based payment expense(202)
Impairment, restructuring and acquisition costs(20)
Total other (expense) income(489)
Consolidated income before income taxes$1,526 
(a)     Share-based payment expense of $45 related to cost of services, $58 related to sales and marketing, $36 related to engineering, design and development and $63 related to general and administrative has been excluded for the year ended December 31, 2021.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Year Ended December 31, 2020
Segment Gross Profit$4,505 
Subscriber acquisition costs(362)
Sales and marketing (b)
(889)
Engineering, design and development (b)
(220)
General and administrative (b)
(443)
Depreciation and amortization(506)
Share-based payment expense(223)
Impairment, restructuring and acquisition costs(1,004)
Total other (expense) income(428)
Consolidated income before income taxes$430 
(b)     Share-based payment expense of $44 related to cost of services, $68 related to sales and marketing, $43 related to engineering, design and development and $68 related to general and administrative has been excluded for the year ended December 31, 2020.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Year Ended December 31, 2019
Segment Gross Profit$4,411 
Subscriber acquisition costs(427)
Sales and marketing (c)
(859)
Engineering, design and development (c)
(231)
General and administrative (c)
(466)
Depreciation and amortization(468)
Share-based payment expense(229)
Impairment, restructuring and acquisition costs(84)
Total other (expense) income(450)
Consolidated income before income taxes$1,197 
(c)     Share-based payment expense of $44 related to cost of services, $78 related to sales and marketing, $49 related to engineering, design and development and $58 related to general and administrative has been excluded for the year ended December 31, 2019.