XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Segments and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended June 30, 2021
Sirius XMPandoraTotal
Revenue
Subscriber revenue$1,508 $133 $1,641 
Advertising revenue46 383 429 
Equipment revenue51 — 51 
Other revenue38 — 38 
Total revenue1,643 516 2,159 
Cost of services (a)
(647)(323)(970)
Segment gross profit$996 $193 $1,189 
For the Three Months Ended June 30, 2020
Sirius XMPandoraTotal
Revenue
Subscriber revenue$1,453 $125 $1,578 
Advertising revenue25 211 236 
Equipment revenue25 — 25 
Other revenue35 — 35 
Total revenue1,538 336 1,874 
Cost of services (b)
(593)(263)(856)
Segment gross profit$945 $73 $1,018 
For the Six Months Ended June 30, 2021
Sirius XMPandoraTotal
Revenue
Subscriber revenue$2,989 $263 $3,252 
Advertising revenue87 696 783 
Equipment revenue108 — 108 
Other revenue74 — 74 
Total revenue3,258 959 4,217 
Cost of services (c)
(1,270)(630)(1,900)
Segment gross profit$1,988 $329 $2,317 
For the Six Months Ended June 30,2020
Sirius XMPandoraTotal
Revenue
Subscriber revenue$2,910 $253 $3,163 
Advertising revenue69 452 521 
Equipment revenue66 — 66 
Other revenue76 — 76 
Total revenue3,121 705 3,826 
Cost of services (d)
(1,186)(509)(1,695)
Segment gross profit$1,935 $196 $2,131 
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2021
Segment Gross Profit$1,189 
Subscriber acquisition costs(89)
Sales and marketing (a)
(227)
Engineering, design and development (a)
(59)
General and administrative (a)
(114)
Depreciation and amortization(131)
Share-based payment expense(47)
Impairment, restructuring and acquisition costs136 
Total other (expense) income(98)
Consolidated income before income taxes$560 
(a)     Share-based payment expense of $12 related to cost of services, $13 related to sales and marketing, $6 related to engineering, design and development and $16 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2020
Segment Gross Profit$1,018 
Subscriber acquisition costs(48)
Sales and marketing (b)
(201)
Engineering, design and development (b)
(52)
General and administrative (b)
(102)
Depreciation and amortization(124)
Share-based payment expense(52)
Impairment, restructuring and acquisition costs(24)
Total other (expense) income(98)
Consolidated income before income taxes$317 
(b)     Share-based payment expense of $10 related to cost of services, $16 related to sales and marketing, $9 related to engineering, design and development and $17 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2021
Segment Gross Profit$2,317 
Subscriber acquisition costs(175)
Sales and marketing (c)
(428)
Engineering, design and development (c)
(113)
General and administrative (c)
(220)
Depreciation and amortization(263)
Share-based payment expense(98)
Impairment, restructuring and acquisition costs(108)
Total other (expense) income(195)
Consolidated income before income taxes$717 
(c)     Share-based payment expense of $22 related to cost of services, $28 related to sales and marketing, $17 related to engineering, design and development and $31 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2020
Segment Gross Profit$2,131 
Subscriber acquisition costs(147)
Sales and marketing (d)
(409)
Engineering, design and development (d)
(112)
General and administrative (d)
(193)
Depreciation and amortization(256)
Share-based payment expense(107)
Impairment, restructuring and acquisition costs(24)
Total other (expense) income(193)
Consolidated income before income taxes$690 
(d)     Share-based payment expense of $21 related to cost of services, $33 related to sales and marketing, $20 related to engineering, design and development and $33 related to general and administrative has been excluded.