XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Segments and Geographic Information (Tables)
 3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended March 31, 2021
Sirius XMPandoraTotal
Revenue
Subscriber revenue$1,481 $130 $1,611 
Advertising revenue42 312 354 
Equipment revenue57 — 57 
Other revenue36 — 36 
Total revenue1,616 442 2,058 
Cost of services (a)
(623)(305)(928)
Segment gross profit$993 $137 $1,130 
For the Three Months Ended March 31, 2020
Sirius XMPandoraTotal
Revenue
Subscriber revenue$1,457 $128 $1,585 
Advertising revenue44 241 285 
Equipment revenue41 — 41 
Other revenue41 — 41 
Total revenue1,583 369 1,952 
Cost of services (b)
(593)(246)(839)
Segment gross profit$990 $123 $1,113 
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended March 31, 2021
Segment Gross Profit$1,130 
Subscriber acquisition costs(86)
Sales and marketing (a)
(202)
Engineering, design and development (a)
(54)
General and administrative (a)
(106)
Depreciation and amortization(132)
Share-based payment expense(51)
Impairment, restructuring and acquisition costs(245)
Total other (expense) income(97)
Consolidated income before income taxes$157 
(a)     Share-based payment expense of $11 related to cost of services, $15 related to sales and marketing, $10 related to engineering, design and development and $15 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended March 31, 2020
Segment Gross Profit$1,113 
Subscriber acquisition costs(99)
Sales and marketing (b)
(208)
Engineering, design and development (b)
(60)
General and administrative (b)
(91)
Depreciation and amortization(132)
Share-based payment expense(55)
Total other (expense) income(95)
Consolidated income before income taxes$373 
(b)     Share-based payment expense of $11 related to cost of services, $17 related to sales and marketing, $11 related to engineering, design and development and $16 related to general and administrative has been excluded.