XML 22 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Subscriber revenue $ 4,196,852 $ 3,824,793 $ 3,554,302
Advertising revenue 138,231 122,292 100,982
Equipment revenue 118,947 110,923 104,661
Other revenue 563,190 512,050 421,150
Total revenue 5,017,220 4,570,058 4,181,095
Cost of services:      
Revenue share and royalties 1,108,515 1,034,832 810,028
Programming and content 353,779 293,091 297,313
Customer service and billing 387,131 377,908 370,585
Satellite and transmission 103,020 94,609 86,013
Cost of equipment 40,882 42,724 44,397
Subscriber acquisition costs 512,809 532,599 493,464
Sales and marketing 386,724 354,189 336,480
Engineering, design and development 82,146 64,403 62,784
General and administrative 341,106 324,801 293,938
Depreciation and amortization 268,979 272,214 266,423
Total operating expenses 3,585,091 3,391,370 3,061,425
Income from operations 1,432,129 1,178,688 1,119,670
Other income (expense):      
Interest expense (331,225) (299,103) (269,010)
Loss on extinguishment of debt and credit facilities, net (24,229) 0 0
Loss on change in value of derivatives 0 0 (34,485)
Other income 14,985 12,379 14,611
Total other expense (340,469) (286,724) (288,884)
Income before income taxes 1,091,660 891,964 830,786
Income tax expense (345,727) (382,240) (337,545)
Net income 745,933 509,724 493,241
Foreign currency translation adjustment, net of tax 363 (100) (94)
Total comprehensive income $ 746,296 $ 509,624 $ 493,147
Net income per common share:      
Basic (in dollars per share) $ 0.15 $ 0.09 $ 0.09
Diluted (in dollars per share) $ 0.15 $ 0.09 $ 0.08
Weighted average common shares outstanding:      
Basic (in shares) 4,917,050 5,375,707 5,788,944
Diluted (in shares) 4,964,728 5,435,166 5,862,020
Dividends declared per common share (in dollars per share) $ 0.01 $ 0 $ 0