UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

Amendment No. 1

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2009.

Commission file number 000-22150

LANDRY’S RESTAURANTS, INC.

(Exact name of the registrant as specified in its charter)

DELAWARE

(State or other jurisdiction of

incorporation of organization)

76-0405386

(I.R.S. Employer

Identification No.)

1510 West Loop South, Houston, TX 77027

(Address of principal executive offices)

(713) 850-1010

(Registrants telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer  ¨ Accelerated filer  x Non-accelerated filer  ¨ Smaller reporting company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

AS OF AUGUST 7, 2009 THERE WERE

16,142,551 SHARES OF $0.01 PAR VALUE

COMMON STOCK OUTSTANDING

INDEX

		Page Number
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets at June 30, 2009 (unaudited) and December 31, 2008	3
	Condensed Unaudited Consolidated Statements of Income for the Three and Six Months Ended June 30, 2009 and 2008	4
	Condensed Unaudited Consolidated Statement of Stockholders’ Equity for the Six Months Ended June 30, 2009	5
	Condensed Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008	6
	Notes to Condensed Unaudited Consolidated Financial Statements	7
Item 4.	Controls and Procedures	26
PART II. OTHER INFORMATION
Item 6.	Exhibits	27
Signatures		27

i

LANDRY’S RESTAURANTS, INC.

EXPLANATORY NOTE

This Amendment No. 1 on Form 10-Q/A amends the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2009, filed with the Securities and Exchange Commission (“SEC”) on August 10, 2009 (the “Original Quarterly Report”). The Company has determined that its accounting for redeemable noncontrolling interests was incorrect as we did not separately disclose the accreted value on the condensed consolidated statements of income as a deduction from net income to determine net income available to Landry’s common stockholders for the purpose of calculating earnings per share. This amendment revises the following:

Part I – Item 1. Financial Statements

Part I – Item 4. Controls and Procedures

Except as described above, no attempt has been made in this Amendment to modify or update other disclosures presented in the Original Quarterly Report. This Amendment does not reflect events occurring after the filing of the Original Quarterly Report, or modify or update those disclosures, including the exhibits to the Original Annual Report, affected by subsequent events. Accordingly, this Amendment should be read in conjunction with our filings with the SEC subsequent to the filing of the Original Quarterly Report, including any amendments to those filings.

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

The accompanying condensed unaudited consolidated financial statements have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, in our opinion, all adjustments (consisting only of normal recurring entries) necessary for a fair presentation of our results of operations, financial position and changes therein for the periods presented have been included.

The information included in this Form 10-Q should be read in conjunction with the consolidated financial statements and related notes to financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008. Operating results for the six months ended June 30, 2009 are not necessarily indicative of the results of operations that may be achieved for the entire fiscal year ending December 31, 2009.

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws. Forward-looking statements may include the words “may,” “will,” “plans,” “believes,” “estimates,” “expects,” “intends” and other similar expressions. Our forward-looking statements are subject to risks and uncertainty, including, without limitation, our ability to continue our expansion strategy, our ability to make projected capital expenditures, as well as general market conditions, competition, and pricing.

This report includes certain forward-looking statements within the meaning of the federal securities laws. You can generally identify forward-looking statements by the appearance in such a statement of words like “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should” or “will” or other comparable words or the negative of these words. When you consider our forward-looking statements, you should keep in mind the risk factors we describe and other cautionary statements we make in this offering circular. Our forward-looking statements are only predictions based on expectations that we believe are reasonable. Our actual results could differ materially from those anticipated in, or implied by, these forward-looking statements as a result of known risks and uncertainties set forth below and elsewhere in this offering circular. These factors include or relate to the following:

• our ability to implement our business strategy;

• our ability to expand and grow our business and operations;

• the outcome of legal proceedings that have been, or may be, initiated against us related to the proposed merger with an affiliate in 2008 and its termination;

• the impact of future commodity prices;

• the availability of food products, materials and employees;

• consumer perceptions of food safety;

• changes in local, regional and national economic conditions;

• the effects of local and national economic, credit and capital market conditions on the economy in general and our businesses in particular;

• the effectiveness of our marketing efforts;

• changing demographics surrounding our restaurants, hotels and casinos;

• the effect of changes in tax laws;

• actions of regulatory, legislative, executive or judicial decisions at the federal, state or local level with regard to our business and the impact of any such actions;

• our ability to maintain regulatory approvals for our existing businesses and our ability to receive regulatory approval for our new businesses;

• our expectations of the continued availability and cost of capital resources;

• our ability to obtain long-term financing and the cost of such financing, if available;

• the seasonality and cyclical nature of our business;

• weather and acts of God;

• the ability to maintain existing management;

1

• the impact of potential acquisitions of other restaurants, gaming operations and lines of businesses in other sectors of the hospitality and entertainment industries;

• the impact of potential divestitures of restaurants, restaurant concepts and other operations or lines of business;

• food, labor, fuel and utilities costs; and

• the other factors discussed under “Risk Factors,” included in our Form 10-K for the year ended December 31, 2008.

We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. To the extent these risks, uncertainties and assumptions give rise to events that vary from our expectations, the forward-looking events discussed herein may not occur. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Some of these and other risks and uncertainties that could cause actual results to differ materially from such forward-looking statements are more fully described under Item 1A. “Risk Factors” and elsewhere in this report, or in the documents incorporated by reference herein. We assume no obligation to modify or revise any forward looking statements to reflect any subsequent events or circumstances arising after the date that the statement was made.

2

LANDRY’S RESTAURANTS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

	June 30, 2009			December 31, 2008
	(Unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	65,785,103		$	51,066,805
Accounts receivable - trade and other, net		14,073,902			18,021,105
Inventories		24,680,020			26,161,092
Deferred taxes		26,184,613			28,001,267
Assets related to discontinued operations		2,986,377			2,973,593
Other current assets		14,982,845			9,102,029
Total current assets		148,692,860			135,325,891
PROPERTY AND EQUIPMENT, net		1,311,982,918			1,259,186,463
GOODWILL		18,527,547			18,527,547
OTHER INTANGIBLE ASSETS, net		38,800,995			38,872,873
OTHER ASSETS, net		64,459,974			63,411,316
Total assets	$	1,582,464,294		$	1,515,324,090
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable	$	68,035,477		$	70,358,471
Accrued liabilities		145,131,162			134,316,329
Income taxes payable		3,016,135			2,784,703
Current portion of long-term notes and other obligations		15,579,815			8,752,906
Liabilities related to discontinued operations		4,177,677			5,149,365
Total current liabilities		235,940,266			221,361,774
LONG-TERM NOTES, NET OF CURRENT PORTION		915,292,994			862,375,429
OTHER LIABILITIES		107,756,314			136,109,782
Total liabilities		1,258,989,574			1,219,846,985
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY:
Common stock, $0.01 par value, 60,000,000 shares authorized, 16,142,551 and 16,142,263, shares issued and outstanding, respectively		161,425			161,423
Additional paid-in capital		224,238,881			222,410,106
Retained earnings		128,841,187			116,244,708
Accumulated other comprehensive loss		(30,766,773	)		(44,339,132	)
Total stockholders’ equity		322,474,720			294,477,105
Noncontrolling interest		1,000,000			1,000,000
Total equity		323,474,720			295,477,105
Total liabilities and equity	$	1,582,464,294		$	1,515,324,090

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

3

LANDRY’S RESTAURANTS, INC.

CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

	Three Months Ended June 30,						Six Months Ended June 30,
	2009			2008			2009			2008
	Restated						Restated
REVENUES:
Restaurant and hospitality	$	225,508,163		$	241,570,829		$	425,783,813		$	464,112,021
Gaming:
Casino		34,427,793			40,268,189			70,396,082			83,080,006
Rooms		12,441,637			16,548,192			24,847,453			34,730,572
Food and beverage		11,718,082			12,428,838			22,204,310			24,564,678
Other		4,109,943			3,600,419			7,722,307			7,223,324
Promotional allowances		(6,200,277	)		(6,314,192	)		(12,658,641	)		(13,287,018	)
Net gaming revenue		56,497,178			66,531,446			112,511,511			136,311,562
Total revenue		282,005,341			308,102,275			538,295,324			600,423,583
OPERATING COSTS AND EXPENSES:
Restaurant and hospitality:
Cost of revenues		54,105,878			62,916,685			103,769,403			121,785,653
Labor		64,189,889			68,779,253			122,185,597			135,124,959
Other operating expenses		55,169,808			59,165,237			96,043,477			114,439,359
Gaming:
Casino		17,511,110			20,310,724			37,131,600			42,370,003
Rooms		5,772,122			6,442,130			11,381,837			12,448,775
Food and beverage		6,732,630			7,468,472			12,433,916			14,640,271
Other		14,007,287			15,000,895			26,371,974			31,026,152
General and administrative expense		12,622,404			12,353,190			24,680,554			25,143,388
Depreciation and amortization		17,701,207			17,710,613			35,461,698			35,375,524
Asset impairment expense		—			1,593,141			—			1,593,141
Gain on insurance claims		(520,751	)		—			(4,003,648	)		—
Gain on disposal of assets		(741,016	)		—			(1,363,315	)		—
Pre-opening expenses		459,398			372,424			715,562			840,350
Total operating costs and expenses		247,009,966			272,112,764			464,808,655			534,787,575
OPERATING INCOME		34,995,375			35,989,511			73,486,669			65,636,008
OTHER EXPENSE (INCOME):
Interest expense, net		28,542,043			19,924,731			53,156,617			40,684,313
Other, net		(4,690,409	)		(4,156,481	)		(555,997	)		1,147,923
Total other expense		23,851,634			15,768,250			52,600,620			41,832,236
Income from continuing operations before income taxes		11,143,741			20,221,261			20,886,049			23,803,772
Provision for income taxes		2,546,832			6,216,541			4,934,413			7,277,677
Income from continuing operations		8,596,909			14,004,720			15,951,636			16,526,095
Loss from discontinued operations, net of taxes		(47,867	)		(133,134	)		(98,770	)		(1,061,936	)
Net income		8,549,042			13,871,586			15,852,866			15,464,159
Less: Net income attributable to noncontrolling interest		283,730			—			514,308			70,818
Net income attributable to Landry's		8,265,312			13,871,586			15,338,558			15,393,341
Less: Accretion of redeemable noncontrolling interest		1,660,878			—			2,725,641			—
Net income available to Landry’s common stockholders	$	6,604,434		$	13,871,586		$	12,612,917		$	15,393,341
Amounts available to Landry’s common stockholders:
BASIC
Income (loss) from continuing operations	$	0.42		$	0.87		$	0.79		$	1.02
Loss from discontinued operations		(0.01	)		(0.01	)		(0.01	)		(0.07	)
Net income (loss)	$	0.41		$	0.86		$	0.78		$	0.95
Weighted average number of common shares outstanding		16,140,000			16,140,000			16,140,000			16,140,000
DILUTED
Income (loss) from continuing operations	$	0.42		$	0.86		$	0.79		$	1.00
Loss from discontinued operations		(0.01	)		(0.01	)		(0.01	)		(0.06	)
Net income (loss)	$	0.41		$	0.85		$	0.78		$	0.94
Weighted average number of common and common share equivalents outstanding		16,205,000			16,370,000			16,180,000			16,380,000

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

4

LANDRY’S RESTAURANTS, INC.

CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

						Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Loss			Noncontrolling Interest		Total
	Common Stock
	Shares		Amount
Balance, December 31, 2008	16,142,263		$	161,423		$	222,410,106		$	116,244,708		$	(44,339,132	)	$	1,000,000	$	295,477,105
Comprehensive income:
Net income attributable to Landry’s	—			—			—			15,338,558			—			—		15,338,558
Gain on interest rate swaps, net of tax expense of $7,308,193	—			—			—			—			13,572,359			—		13,572,359
Total comprehensive income																		28,910,917
Accretion of redeemable noncontrolling interest	—			—			—			(2,725,641	)		—			—		(2,725,641	)
Issuance of restricted stock	3,000			30			(30	)		—			—			—		—
Exercise of stock options	3,516			35			30,593			—			—			—		30,628
Forfeiture of restricted stock	(2,140	)		(22	)		22			—			—			—		—
Purchase of common stock held for treasury	(4,088	)		(41	)		(31,452	)		(16,438	)		—			—		(47,931	)
Stock based compensation expense	—			—			1,829,642			—			—			—		1,829,642
Balance, June 30, 2009	16,142,551		$	161,425		$	224,238,881		$	128,841,187		$	(30,766,773	)	$	1,000,000	$	323,474,720

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

5

LANDRY’S RESTAURANTS, INC.

CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

	Six Months Ended June 30,
	2009			2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	15,852,866		$	15,464,159
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		35,461,698			35,784,927
Asset impairment expense		—			1,593,141
(Gain) loss on disposition of assets		(1,363,315	)		25,137
Gain on insurance claims		(4,003,648	)		—
Changes in assets and liabilities, net and other		14,023,990			2,074,941
Total adjustments		44,118,725			39,478,146
Net cash provided by operating activities		59,971,591			54,942,305
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment additions and other		(92,419,176	)		(53,491,952	)
Proceeds from disposition of property and equipment		10,331,599			8,630,224
Net cash used in investing activities		(82,087,577	)		(44,861,728	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchases of common stock for treasury		(47,931	)		(15,274	)
Proceeds from exercise of stock options		30,628			6,361
Payments of debt		(3,065,026	)		(122,495	)
Financing proceeds		390,040,000			—
Repayment of bonds		(398,362,000	)		—
Debt issuance costs		(17,639,190	)		—
Proceeds from credit facility		223,693,852			140,000,000
Payments on credit facility		(157,816,049	)		(142,000,000	)
Dividends paid		—			(1,614,369	)
Net cash provided by (used in) financing activities		36,834,284			(3,745,777	)
NET INCREASE IN CASH AND EQUIVALENTS		14,718,298			6,334,800
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		51,066,805			39,601,246
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	65,785,103		$	45,936,046
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid (received) during the year for:
Interest	$	36,972,937		$	39,713,918
Income taxes	$	638,958		$	(3,240,689	)

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

6

LANDRY’S RESTAURANTS, INC.

NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS, RESTATEMENT AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

We are a national, diversified restaurant, hospitality and entertainment company principally engaged in the ownership and operation of full service, casual dining restaurants, primarily under the names Landry’s Seafood House, Charley’s Crab, The Chart House, Saltgrass Steak House and Rainforest Cafe. In addition, we own and operate domestically and license internationally rainforest themed restaurants under the trade name Rainforest Cafe, and we own and operate the Golden Nugget Hotels and Casinos in downtown Las Vegas and Laughlin, Nevada and the Kemah Boardwalk in Kemah, Texas.

Discontinued Operations

During 2006, as part of a strategic review of our operations, we initiated a plan to divest certain restaurants, including 136 Joe’s Crab Shack units (Note 3). Subsequently, several additional locations were added to our disposal plan. The results of operations, assets and liabilities for all units included in the disposal plan have been reclassified to discontinued operations in the statements of income, balance sheets and segment information for all periods presented.

Principles of Consolidation

The accompanying financial statements include the consolidated accounts of Landry’s Restaurants, Inc., a Delaware holding company, and its wholly and majority owned subsidiaries and partnerships. All significant inter-company accounts and transactions have been eliminated in consolidation.

Basis of Presentation

The condensed consolidated financial statements included herein have been prepared by us without audit, except for the consolidated balance sheet as of December 31, 2008. The financial statements include all adjustments, consisting of normal, recurring adjustments and accruals, which we consider necessary for fair presentation of our financial position and results of operations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. This information is contained in our December 31, 2008, consolidated financial statements filed with the Securities and Exchange Commission on Form 10-K.

Restaurant and hospitality revenues are recognized when the goods and services are delivered. Casino revenues are the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs (“casino front money”) and for chips in the customers possession (“outstanding chip liability”). Revenues are recognized net of certain sales incentives as well as accruals for the cost of points earned in point-loyalty programs. The retail value of accommodations, food and beverage, and other services furnished to hotel-casino guests without charge is deducted from revenue as promotional allowances. Proceeds from the sale of gift cards are deferred and recognized as revenue when redeemed by the holder.

Accounts receivable is comprised primarily of amounts due from our credit card processor, receivables from national storage and distribution companies and, casino and hotel receivables. The receivables from national storage and distribution companies arise when certain of our inventory items are conveyed to these companies at cost (including freight and holding charges but without any general overhead costs). These conveyance transactions do not impact the consolidated statements of income as there is no revenue or expense recognized in the financial statements since they are without economic substance other than drayage. We reacquire these items, although not obligated to, when subsequently delivered to our restaurants at cost plus the distribution company’s contractual mark-up. Accounts receivable are reduced to reflect estimated realizable values by an allowance for doubtful accounts based on historical collection experience and specific review of individual accounts. Receivables are written off when they are deemed to be uncollectible.

We account for long-lived assets in accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-lived Assets. Our properties are reviewed for impairment on a property by property basis whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recovered. The recoverability of properties that are to be held and used is measured by comparison of the estimated future undiscounted cash flows associated with the asset to the carrying amount of the asset. If such assets are considered to be impaired, an impairment charge is recorded in the amount by which the carrying amount of the assets exceeds their fair value. Properties to be disposed of are reported at the lower of their carrying amount or fair value, reduced for estimated disposal costs, and are included in assets related to discontinued operations.

7

Financial Instruments

Effective January 1, 2008, we adopted the provisions of SFAS No. 157, Fair Value Measurements, which among other things, requires enhanced disclosures about financial assets and liabilities carried at fair value. SFAS No. 157 establishes a hierarchy for fair value measurements, such that Level 1 measurements include unadjusted quoted market prices for identical assets or liabilities in an active market, Level 2 measurements include quoted market prices for identical assets or liabilities in an active market which have been adjusted for items such as effects of restrictions for transferability and those that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets, and Level 3 measurements include those that are unobservable and of a highly subjective measure.

Our financial assets and liabilities that are accounted for at fair value on a recurring basis as of June 30, 2009, consist of interest rate swaps (Note 5), for which the lowest level of input significant to their fair value measurement is Level 2. As of June 30, 2009, the fair value of the interest rate swap liabilities totaled $62.1 million, of which $47.3 million are designated and qualify as hedges and the remaining $14.8 million do not qualify as hedges. These amounts, net of taxes, are recorded as other long term liabilities in our consolidated balance sheets.

The fair values of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate the carrying amounts due to their short maturities. The fair value of our long-term debt instruments are estimated based on quoted market prices, where available, or on the amount of future cash flows associated with each instrument, discounted using our current borrowing rate for comparable debt instruments. The estimated fair values of our significant long-term debt, including the current portions, are as follows:

	June 30, 2009				December 31, 2008
	Carrying Value		Fair Value		Carrying Value		Fair Value
9.5% Senior Notes due December 2014	$	855,000	$	808,506	$	395,662,000	$	367,965,660
7.5% Senior Notes due December 2014		783,000		637,049		4,338,000		3,261,482
14.0% Senior Notes due August 2011		264,359,965		251,141,967		—		—
Libor + 2.0% First Lien Term Loan due June 2014		327,133,236		222,450,600		249,515,152		72,359,394
Libor + 3.25% Second Lien Term Loan due December 2014		165,000,000		67,650,000		165,000,000		17,325,000
Libor + 6.0% with Libor no less than 3.5% Term Loan due March 2011		158,449,246		157,657,000		30,015,514		30,015,514
Libor + 2.0% Revolving credit facility due June 2013		—		—		8,000,000		2,320,000
Libor + 2.0% Revolving credit facility due March 2011		—		—		4,182,803		4,182,803
7.0% Seller note due November 2010		4,000,000		3,524,630		4,000,000		2,899,151
9.39% non-recourse note payable due May 2010		10,292,362		10,280,919		10,411,034		10,403,241
	$	930,872,809	$	714,150,671	$	871,124,503	$	510,732,245

Reclassifications

Certain prior year amounts have been reclassified within our financial statements to conform to the current year presentation. The statements of cash flow have been changed to begin with net income. This change had no impact on cash provided by operating activities.

Recent Accounting Pronouncements

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS 141R), which expands the use of the acquisition method of accounting used in business combinations to all transactions and other events in which one entity obtains control over one or more other businesses or assets. This statement replaces SFAS No. 141 by requiring measurement at the acquisition date of the fair value of assets acquired, liabilities assumed and any non-controlling interest. Additionally, SFAS 141R requires that acquisition-related costs, including restructuring costs, be recognized as expense separately from the acquisition. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after the first fiscal period beginning on or after December 15, 2008. The implementation of this guidance will affect our consolidated financial statements only to the extent we complete business combinations in the future.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS 160). SFAS 160 applies to the accounting for non-controlling interests (previously referred to as minority interest) in a subsidiary and for the deconsolidation of a subsidiary. We adopted SFAS 160 on January 1, 2009 and have retroactively adjusted the presentation of our financial statements to reflect the effect of our non-controlling interests in a single restaurant operation.

8

In February 2008, the FASB issued FASB Staff Position FAS 157-2, Effective Date of FASB Statement No. 157 (FSP FAS 157-2), which delayed the effective date of SFAS No. 157, Fair Value Measurements for all non-financial assets and liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis, until January 1, 2009. The adoption of FSP FAS 157-2 did not have an impact on our consolidated financial statements.

In March 2008, the FASB issued SFAS No. 161, Disclosures About Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 expands quarterly disclosure requirements in SFAS 133 about an entity’s derivative instruments and hedging activities. SFAS 161 is effective for fiscal years beginning after November 15, 2008. We adopted SFAS 161 on January 1, 2009 and have included the required expanded disclosures within this report.

In April 2008, the FASB issued FASB FSP No. 142-3, Determination of the Useful Life of Intangible Assets (FSP FAS 142-3). FSP FAS 142-3 removed the requirement of SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142), for an entity to consider, when determining the useful life of an acquired intangible asset, whether the intangible asset can be renewed without substantial cost or material modification to the existing terms and conditions associated with the intangible asset. FSP FAS 142-3 replaces the previous useful life assessment criteria with a requirement that an entity considers its own experience in renewing similar arrangements. If the entity has no relevant experience, it would consider market participant assumptions regarding renewal. FSP FAS 142-3 is being applied prospectively beginning January 1, 2009, and the adoption has not had a material impact on our consolidated financial statements.

In June 2008, the FASB issued Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. In accordance with the FSP, unvested equity-based awards that contain non-forfeitable rights to dividends are considered to participate with common shareholders in undistributed earnings. As a result, our unvested awards of restricted stock are required to be included in the calculation of basic earnings per common share. These participating securities, prior to application of the FSP, were excluded from weighted-average common shares outstanding in the calculation of basic earnings per common share. We applied the provisions of the FSP beginning on January 1, 2009, and have calculated and presented basic earnings per common share on this basis for all periods presented. The impact of the inclusion of participating securities in the calculation of basic earnings per common share for prior periods was not material.

In April 2009, the FASB issued Staff Position No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, which amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments (“SFAS No. 107”), and Accounting Principles Board Opinion No. 28, Interim Financial Reporting (“APB No. 28”). This pronouncement is effective for our reporting periods beginning with our June 30, 2009 interim financial statements. The amendments expand the disclosure requirements of SFAS No. 107 and APB No. 28 about how an entity reports on fair value to be included in the summarized, interim financial statements. This FASB Staff Position did not impact our consolidated financial position, cash flows or results of operations, and we have included the required disclosures within these June 30, 2009 interim financial statements.

In April 2009, the FASB issued Staff Position No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, which provides guidance for measuring and expands the presentation and disclosure requirements of other-than-temporary impairments on debt and equity securities in interim and annual financial statements. As we currently do not own any debt or equity securities, this Staff Position did not impact our financial position, cash flows or results of operations.

In April 2009, the FASB issued FASB Staff Position No. FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4). FSP FAS 157-4, which is effective for our reporting periods beginning with our second quarter of 2009 interim financial statements, provides additional guidance related to the estimation of fair value when the volume and level of activity for the asset or liability have significantly decreased, the identification of transactions that are not orderly, and the use of judgment in evaluating the relevance of inputs such as transaction prices. The implementation of this new accounting standard did not significantly change our valuation or disclosure of financial and nonfinancial assets and liabilities under the scope of FAS 157.

9

In April 2009, the FASB issued FASB Staff Position FAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination (FSP FAS 141(R)-1). FSP FAS 141(R)-1, which became effective for business combinations having an acquisition date on or after January 1, 2009, requires an asset or liability arising from a contingency in a business combination to be recognized at fair value if fair value can be reasonably determined. If it cannot, the asset or liability must be recognized in accordance with FASB Statement No. 5, Accounting for Contingencies, and FASB Interpretation No. 14, Reasonable Estimation of the Amount of the Loss. The implementation of this guidance will affect our consolidated financial statements only to the extent we complete business combinations in the future.

In May 2009, the FASB issued SFAS No. 165, Subsequent Events (SFAS 165). SFAS 165 establishes general standards of accounting for, and disclosure of, events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS 165 requires disclosure of the date through which subsequent events have been evaluated and whether that date represents the date the financial statements were issued or were available to be issued. SFAS 165 is effective for interim and annual periods ending after June 15, 2009. The adoption of SFAS No. 165 did not have an impact on our consolidated financial statements for the three months ended June 30, 2009, as it is our continuing policy to evaluate subsequent events through the date our financial statements are issued.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets (SFAS 166). SFAS 166 removes the concept of a qualifying special-purpose entity (QSPE) from SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities (SFAS 140) and removes the exception from applying FIN 46R. This statement also clarifies the requirements for isolation and limitations on portions of financial assets that are eligible for sale accounting. This statement is effective for fiscal years beginning after November 15, 2009. We are currently evaluating the potential impact this standard may have on our consolidated financial statements.

In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretations No. 46(R) (SFAS 167). SFAS 167 revises the approach to determining the primary beneficiary of a variable interest entity (VIE) to be more qualitative in nature and requires companies to more frequently reassess whether they must consolidate a VIE. SFAS 167 is effective for fiscal years beginning after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. We are currently evaluating the potential impact SFAS No. 167 may have on our consolidated financial statements.

In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification^TM and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162 (SFAS 168), which establishes the FASB Accounting Standards Codification as the source of authoritative accounting principles recognized by the FASB to be applied in the preparation of financial statements in conformity with generally accepted accounting principles. SFAS 168 explicitly recognizes rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under federal securities laws as authoritative GAAP for SEC registrants. SFAS 168 is effective for financial statements issued for interim and annual reporting periods ending after September 15, 2009. We do not believe its implementation will have a material impact on our consolidated financial statements.

Restatement

We have determined that our previous accounting for redeemable noncontrolling interests was incorrect, as we did not separately disclose the accreted value on the condensed consolidated statements of income as a deduction from net income to determine net income available to Landry’s common stockholders for the purpose of calculating earnings per share. This restatement has no effect on the Company’s cash flows or financial position and required no entry to the Company’s internal accounting records. This information has been restated as follows:

	Three Months Ended June 30, 2009						Six Months Ended June 30, 2009
	As reported			As restated			As reported			As restated
STATEMENTS OF INCOME:
Net income attributable to Landry’s	$	8,265,312		$	8,265,312		$	15,338,558		$	15,338,558
Less: Accretion of redeemable noncontrolling interest		—			1,660,878			—			2,725,641
Net income available to Landry’s common stockholders	$	8,265,312		$	6,604,434		$	15,338,558		$	12,612,917
EARNINGS (LOSS) PER SHARE INFORMATION:
Amounts available to Landry’s common stockholders:
Income (loss) from continuing operations	$	8,313,179		$	6,652,301		$	15,437,328		$	12,711,687
Loss from discontinued operations		(47,867	)		(47,867	)		(98,770	)		(98,770	)
Net income (loss)	$	8,265,312		$	6,604,434		$	15,338,558		$	12,612,917
Amounts available to Landry’s common stockholders:
BASIC
Income (loss) from continuing operations	$	0.52		$	0.42		$	0.96		$	0.79
Loss from discontinued operations		(0.01	)		(0.01	)		(0.01	)		(0.01	)
Net income (loss)	$	0.51		$	0.41		$	0.95		$	0.78
Weighted average number of common shares outstanding		16,140,000			16,140,000			16,140,000			16,140,000
DILUTED
Income (loss) from continuing operations	$	0.51		$	0.42		$	0.96		$	0.79
Loss from discontinued operations		(0.01	)		(0.01	)		(0.01	)		(0.01	)
Net income (loss)	$	0.50		$	0.41		$	0.95		$	0.78
Weighted average number of common and common share equivalents outstanding		16,205,000			16,205,000			16,180,000			16,180,000

2. HURRICANE IKE

On September 13, 2008, Hurricane Ike struck the Gulf Coast of the United States, causing considerable damage to the cities of Galveston, Kemah and Houston, Texas and surrounding areas. Several of our restaurants in Galveston and Kemah sustained significant damage, as did the amusement rides, the boardwalk itself and some infrastructure at the Kemah Boardwalk. The Kemah and Galveston properties had been a significant driver of our overall performance in 2008. All Houston, Galveston and Kemah restaurants have reopened. The difference between impairments of book value arising from Hurricane Ike damage and the associated insurance proceeds resulted in the recognition of a $0.5 million and a $4.0 million gain during the three and six month period ended June 30, 2009, respectively.

We also maintain business interruption insurance coverage and have recorded approximately $0.2 million in recoveries during the six months ended June 30, 2009 related to lost profits at our affected locations in Galveston and the Kemah Boardwalk. This amount was recorded as revenue in our consolidated financial statements.

3. DISCONTINUED OPERATIONS AND IMPAIRMENT OF LONG LIVED ASSETS

During the third quarter of 2006, as part of a strategic review of our operations, we initiated a plan to divest certain restaurants including 136 Joe’s Crab Shack (“Joe’s”) units. Subsequently, several additional locations were added to our disposal plan. The results of operations for all stores included in our disposal plan have been classified as discontinued operations in our statements of income, balance sheets and segment information for all periods presented.

10

On November 17, 2006, we completed the sale of 120 Joe’s restaurants to an unaffiliated entity for approximately $192.0 million, including the assumption of certain working capital liabilities to be finalized in 2009. In connection with the sale, we recorded pre-tax impairment charges and a loss on disposal totaling $49.2 million.

We expect to sell the land and improvements belonging to the remaining restaurants in the disposal plan, or abandon those locations, during the next twelve months.

The results of discontinued operations for the three and six months ended June 30, 2009 and 2008 were as follows:

	Three Months Ended June 30,						Six Months Ended June 30,
	2009			2008			2009			2008
Revenues	$	—		$	3,811,071		$	—		$	7,566,800
Loss from discontinued operations before income taxes		(76,710	)		(204,822	)		(158,285	)		(1,633,748	)
Income tax benefit on discontinued operations		(28,843	)		(71,688	)		(59,515	)		(571,812	)
Net loss from discontinued operations	$	(47,867	)	$	(133,134	)	$	(98,770	)	$	(1,061,936	)

We continually monitor unfavorable cash flows, if any, relating to under performing restaurants. Periodically, we may conclude certain properties have become impaired based on the existing and anticipated future economic outlook for such properties in their respective market areas. No impairment charges were recorded during the three and six months ended June 30, 2009.

4. ACCRUED LIABILITIES

Accrued liabilities are comprised of the following:

	June 30, 2009		December 31, 2008
Payroll and related costs	$	30,249,660	$	22,345,794
Rent and insurance		32,352,105		29,384,290
Taxes, other than payroll and income taxes		16,646,538		20,214,428
Deferred revenue (gift cards and certificates)		15,470,438		25,091,978
Accrued interest		17,771,061		2,612,258
Casino deposits, outstanding chips and other gaming		8,880,914		10,237,310
Other		23,760,446		24,430,271
	$	145,131,162	$	134,316,329

5. DEBT

During 2008, we obtained a financing commitment which included up to $250.0 million in term loans.

On December 19, 2008, we entered into an $81.0 million interim senior secured credit facility to fund a portion of the commitment. The interim senior secured credit facility provided for a $31.0 million senior secured term loan facility and a $50.0 million senior secured revolving credit facility, the proceeds of which were used to refinance the outstanding indebtedness under our previously issued and outstanding senior credit facility and to pay related transaction fees and expenses.

We subsequently funded an additional $135.0 million under the commitment by entering into a $215.6 million Amended and Restated Credit Agreement dated as of February 13, 2009 (the Credit Agreement) which included the interim senior secured credit facility. The Credit Agreement provides for a term loan of $165.6 million, which includes the $31 million term loan and the revolving credit line of $50.0 million that was previously funded. The obligations under the Credit Agreement are unconditionally guaranteed by the Guarantors and are secured by a first lien position on substantially all of our assets and the Guarantors.

We subsequently entered into a $215.6 million Amended and Restated Credit Agreement dated as of February 13, 2009 (the Credit Agreement) which replaced the interim senior secured credit facility. The Credit Agreement provides for a term loan of $165.6 million and a revolving credit line of $50.0 million. The obligations under the Credit Agreement are unconditionally guaranteed by the Guarantors defined below, and are secured by a first lien position on substantially all of our assets and the assets of the Guarantors.

Interest on the Credit Agreement accrues at a base rate (which is the greater of 5.50%, the Federal Funds Rate plus .50%, or Wells Fargo’s prime rate) plus a credit spread of 5.0%, or at our option, at the Eurodollar base rate of at least 3.5% plus a credit spread of 6.0%, and matures on May 13, 2011.

The Credit Agreement contains covenants that limit our and the Guarantors’ ability to, among other things, incur or guarantee additional indebtedness; create liens; make capital expenditures; pay dividends on, or repurchase, stock; make certain types of investments; sell assets or merge with other companies. The Credit Agreement contains financial covenants, including a maximum leverage ratio, a maximum senior leverage ratio, and a minimum fixed charge coverage ratio.

11

On February 13, 2009, we completed the offering of $295.5 million in aggregate principal amount of 14.0% senior secured notes due 2011 (the Notes). The gross proceeds from the sale of the Notes were $260.0 million. The Notes are unconditionally guaranteed on a senior secured basis as to principal, premium, if any, and interest by all of our current and future domestic restricted subsidiaries (each individually a Guarantor and collectively, the Guarantors) and are secured by a second lien position on substantially all of our and the Guarantors’ assets. The Notes were issued pursuant to an indenture, dated as of February 13, 2009 (Indenture), among us, the Guarantors and Deutsche Bank Trust Company America, as Trustee and as Collateral Agent. On July 10, 2009, we and the Guarantors filed a registration statement with respect to an offer to exchange the Notes for notes registered under the Securities Act of 1933, as amended (the “Securities Act”), having substantially identical terms as the Notes.

The Notes will mature on August 15, 2011. Interest on the Notes accrue from February 13, 2009, at a fixed interest rate of 14.0% to be paid twice a year, on each February 15th and August 15th, beginning August 15, 2009. We may redeem the Notes any time at par, plus accrued interest. We are required to offer to purchase the Notes at 101% of their aggregate principal amount, plus accrued interest, if we experience a change in control as defined in the Indenture.

The Indenture under which the Notes have been issued contains a maximum leverage ratio covenant as well as restrictions that limit our ability and the ability of the Guarantors to, among other things: incur or guarantee additional indebtedness; create liens; pay dividends on or redeem or repurchase stock; make capital expenditures or certain types of investments; sell assets or merge with other companies.

We used the proceeds from the Notes offering, together with borrowings under the Credit Agreement to refinance our existing $395.7 million aggregate principal amount of 9.5% senior notes due 2014 (the “9.5% Notes”) and $4.3 million aggregate principal amount of 7.5% senior notes due 2014 (the “7.5% Notes” and, together with the 9.5% Notes, the “Existing Notes”). As of June 30, 2009, $0.8 million of our 7.5% Notes and $0.9 million of our 9.5% Notes remained outstanding. In addition, we paid a redemption premium of approximately $4.0 million in connection with the repurchase of the Existing Notes.

In connection with the refinancing of our Existing Notes, on December 23, 2008, we commenced separate cash tender offers (each a “tender offer” and together, the “tender offers”) to purchase any and all of our outstanding 9.5% Notes and 7.5% Notes for a purchase price of 101% of the principal amount thereof. In conjunction with the tender offers, we solicited consents of at least a majority of the aggregate principal amount of each of the outstanding 9.5% Notes and 7.5% Notes to certain proposed amendments to each of the indentures governing the 9.5% Notes and 7.5% Notes to eliminate most of the restrictive covenants and certain events of default and to amend certain other provisions contained in the indentures and notes related thereto. We executed supplemental indentures with U.S. Bank National Association, as trustee, to effectuate the proposed amendments to the indentures governing the Existing Notes, which became operative upon the consummation of the Notes offering.

With respect to any Existing Notes that were not tendered, we may, at our option, either (i) pay such Existing Notes in accordance with their terms through maturity, (ii) repurchase any 9.5% Notes if the holders exercise their option to require us to do so, at 101% of the principal amount plus accrued but unpaid interest, if any, through the payment date or (iii) defease any or all of the remaining Existing Notes.

In June 2007, our wholly owned unrestricted subsidiary, Golden Nugget, Inc. (the “Golden Nugget”), completed a new $545.0 million credit facility consisting of a $330.0 million first lien term loan, a $50.0 million revolving credit facility, and a $165.0 million second lien term loan. The $330.0 million first lien term loan includes a $120.0 million delayed draw component to finance the expansion at the Golden Nugget Hotel and Casino in Las Vegas, Nevada. The revolving credit facility expires on June 30, 2013 and the first lien term loan matures on June 30, 2014. Both the first lien term loan and the revolving credit facility bear interest at Libor or the bank’s base rate, plus a financing spread of 2.0% and 0.75%, respectively, at June 30, 2009. In addition, the credit facility requires a commitment fee on the unfunded portion for both the $50.0 million revolving credit facility and the $120.0 million delayed draw component of the first lien term loan. The second lien term loan matures on December 31, 2014 and bears interest at Libor or the bank’s base rate, plus a financing spread of 3.25% and 2.0%, respectively, at June 30, 2009. The financing spreads and commitment fees for the revolving credit facility increase or decrease depending on the leverage ratio as defined in the credit facility. The first lien term loan requires one percent of the outstanding principal balance due annually to be paid in equal quarterly installments commencing on September 30, 2009, with the balance due on maturity. Principal of the second lien term loan is due at maturity. The Golden Nugget’s subsidiaries have granted liens on substantially all real property and personal property as collateral under the credit facility and are guarantors of the credit facility.

The proceeds from the $545.0 million credit facility were used to repay all of the Golden Nugget’s outstanding debt, including its 8.75% Senior Secured Notes due 2011 totaling $155.0 million, plus the outstanding balance of approximately $10.0 million on its former $43.0 million revolving credit facility with Wells Fargo Foothill, Inc. In addition, the proceeds

12

were used to pay associated tender premiums of approximately $8.8 million due to the early redemption of the Senior Secured Notes, plus accrued interest and related transaction fees and expenses. We expect to incur higher interest expense as a result of the increased borrowings associated with the Golden Nugget financing. In 2008, the revolver commitment was reduced to $47.0 million and the delayed draw term loan commitment was reduced to $117.5 million as a result of the failure of one of the lending banks.

Consistent with our policy to manage our exposure to interest rate risk and in conformity with the requirements of the first and second lien facilities, we entered into interest rate swaps for all of the first and second lien borrowings of the Golden Nugget that fix the interest rates at between 5.4% and 5.5%, plus the applicable margin. We have designated $210.0 million of the first lien interest rate swaps and all of the second lien swaps as cash flow hedging transactions as set forth in SFAS 133. These swaps mirror the terms of the underlying debt and reset using the same index and terms. At June 30, 2009 these swaps were determined to be highly effective, and no ineffective portion was recognized in income. Included in Accumulated other comprehensive loss at June 30, 2009 and December 31, 2008 are unrealized losses, net of income taxes, totaling $30.8 million and $44.3 million, respectively, related to these hedges. The impact of these interest rate swaps was an increase to interest expense of $5.5 million and $2.7 million during the three months ended June 30, 2009 and 2008, respectively, and $11.0 million and $4.4 million during the six months ended June 30, 2009 and 2008, respectively. The remaining interest rate swaps associated with the $120.0 million of first lien borrowings reflecting the delayed draw construction loan have not been designated as hedges and the change in fair market value is reflected as other income/expense in the consolidated financial statements. Accordingly, a non-cash gain of approximately $4.5 million and $4.4 million was recorded for the three months ended June 30, 2009 and 2008, respectively. For the six months ended June 30, 2009 we recorded a non-cash gain of $4.9 million and an expense of $0.2 million for the six months ended June 30, 2008.

Our debt agreements contain various restrictive covenants including minimum EBITDA, fixed charge and financial leverage ratios, limitations on capital expenditures, and other restricted payments as defined in the agreements. In addition, the Golden Nugget debt agreement requires a parent contribution if the leverage ratio, as defined, falls below a predetermined level through December 31, 2009. The contribution is required to be made within 10 days of reporting the Golden Nugget quarterly results to the lenders. As a result of reduced operating results combined with additional borrowings for construction of the new tower, we contributed approximately $12.7 million in cash to the Golden Nugget in May 2009 and expect to contribute approximately $6.0 million in August 2009. As of June 30, 2009, we were in compliance with all such covenants and had approximately $20.7 million in letters of credit outstanding, and our available borrowing capacity was $76.3 million.

Long-term debt is comprised of the following:

	June 30, 2009		December 31, 2008
$50.0 million revolving credit facility, Libor + 2.0%, due March 2011	$	—	$	4,182,803
$165.6 million Term loan, Libor + 6.0% with Libor no less than 3.5%, 9.5% interest paid quarterly, principal paid quarterly beginning June 30, 2009, due March 2011		158,449,246		30,015,514
Senior Notes, 14.0% interest only, due August 2011		264,359,965		—
Senior Notes, 9.5% interest only, due December 2014		855,000		395,662,000
Senior Notes, 7.5% interest only, due December 2014		783,000		4,338,000
$47.0 million revolving credit facility, Libor + 2.0%, due June 2013		—		8,000,000
$327.0 million First Lien Term Loan, Libor + 2.0%, 1% of principal paid quarterly beginning September 30, 2009, due June 2014		327,133,236		249,515,152
$165.0 million Second Lien Term Loan, Libor + 3.25%, interest only, due December 2014		165,000,000		165,000,000
Non-recourse long-term note payable, 9.39% interest, principal and interest aggregate $101,762 monthly, due May 2010		10,292,362		10,411,034
Other long-term notes payable with various interest rates, principal and interest paid monthly		—		3,832
$4.0 million seller note, 7.0%, interest paid monthly, due November 2010		4,000,000		4,000,000
Total debt		930,872,809		871,128,335
Less current portion		15,579,815		8,752,906
Long-term portion	$	915,292,994	$	862,375,429

13

6. EARNINGS PER SHARE (Restated)

A reconciliation of the amounts used to compute earnings (loss) per share is as follows:

	Three Months Ended June 30,						Six Months Ended June 30,
	2009			2008			2009			2008
Amounts available to Landry’s common stockholders:
Income (loss) from continuing operations	$	6,652,301		$	14,004,720		$	12,711,687		$	16,455,277
Loss from discontinued operations		(47,867	)		(133,134	)		(98,770	)		(1,061,936	)
Net income (loss)	$	6,604,434		$	13,871,586		$	12,612,917		$	15,393,341
Weighted average common shares outstanding—basic		16,140,000			16,140,000			16,140,000			16,140,000
Dilutive common stock equivalents:
Stock options		65,000			230,000			40,000			240,000
Weighted average common and common share equivalents outstanding—diluted		16,205,000			16,370,000			16,180,000			16,380,000
Earnings (loss) per share—basic
Income from continuing operations	$	0.42		$	0.87		$	0.79		$	1.02
Loss from discontinued operations, net of taxes		(0.01	)		(0.01	)		(0.01	)		(0.07	)
Net income	$	0.41		$	0.86		$	0.78		$	0.95
Earnings (loss) per share—diluted
Income from continuing operations	$	0.42		$	0.86		$	0.79		$	1.00
Loss from discontinued operations, net of taxes		(0.01	)		(0.01	)		(0.01	)		(0.06	)
Net income	$	0.41		$	0.85		$	0.78		$	0.94

In June 2008, the FASB issued Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities . In accordance with the FSP, unvested equity-based awards that contain non-forfeitable rights to dividends are considered to participate with common shareholders in undistributed earnings. As a result, our unvested awards of restricted stock are required to be included in the calculation of basic earnings per common share. These participating securities, prior to application of the FSP, were excluded from weighted-average common shares outstanding in the calculation of basic earnings per common share. The basic and diluted earnings per share amounts have been retroactively adjusted for all periods presented.

7. STOCK-BASED COMPENSATION

In December 2004, the FASB issued SFAS No. 123R, Share-Based Payments. SFAS No. 123R requires the recognition of the cost of employee services received in exchange for awards of equity instruments, such as stock options and restricted stock, based on the fair value of those awards at the date of grant. We adopted SFAS No. 123R effective January 1, 2006 using the modified-prospective method. We have several stock-based employee compensation plans, which are more fully described in our 2008 Annual Report on Form 10-K.

For the three months ended June 30, 2009 and 2008, total stock-based compensation expense, which includes both stock options and restricted stock, totaled $0.9 million and $1.0 million, respectively. For the six months ended June 30, 2009 and 2008, total stock-based compensation expense totaled $1.8 million and $2.1 million, respectively. Stock-based compensation expense is not reported at the segment level as these amounts are not included in internal measurements of segment operating performance.

8. INCOME TAXES

Effective January 1, 2007, we adopted the provisions of the FASB issued Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes. As of January 1, 2009, we had approximately $15.7 million of unrecognized tax benefits, including $2.3 million of interest and penalties, which represents the amount of unrecognized tax benefits that, if recognized, would favorably impact our effective income tax rate in future periods. There were no material changes in unrecognized benefits for the six months ended June 30, 2009. It is reasonably possible that the amount of unrecognized tax benefits with respect to our uncertain tax positions could significantly increase or decrease within 12 months. However, based on the current status of examinations, it is not possible to estimate the future impact, if any, to recorded uncertain tax positions at June 30, 2009. Our continuing practice is to recognize interest and/or penalties related to income tax matters in income tax expense.

14

We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. We have substantially concluded all U.S. federal income tax matters for years through 2005. Substantially all material state and local income tax matters have been concluded for years through 2004. The Internal Revenue Service has substantially completed its audit of tax years ended December 31, 2004 and December 31, 2005 with no material issues identified to date.

9. COMMITMENTS AND CONTINGENCIES

Building Commitments

As of June 30, 2009, we had future development, land purchases and construction commitments anticipated to be expended within the next 12 months of approximately $60.5 million, including construction of certain new restaurants and the construction of a hotel tower at the Golden Nugget – Las Vegas. We estimate aggregate capital expenditures for the remainder of the year to be $45.8 million, most of which relates to the tower.

In 2003, we purchased the Flagship Hotel and Pier from the City of Galveston, Texas, subject to an existing lease. Under this agreement, we have committed to spend an additional $15.0 million to transform the hotel and pier into a 19^th century style inn and entertainment complex complete with rides and carnival type games. The property was significantly damaged by Hurricane Ike in 2008. We are currently in litigation with the former tenant due to its failure to purchase adequate insurance and are evaluating our options concerning the property.

Other Commitments

On February 24, 2006, we acquired 80% of T-Rex Cafe, Inc. from Schussler Creative, Inc. (SCI). The agreement with SCI provides that we can acquire SCI’s 20% interest for up to $35.0 million or that SCI can put its interest to us at a calculated amount as determined in the agreement no earlier than January 2010. During the first quarter of 2009, we determined that the redemption was probable and began accreting to the expected redemption value on the expected redemption date. We are recording the estimated amount as an increase to non-controlling interests liability and a decrease to retained earnings in our consolidated balance sheets as of June 30, 2009.

Certain of our casino employees at the Golden Nugget in Las Vegas, Nevada are members of various unions and are covered by union-sponsored, collective bargained, multi-employer health and welfare and defined benefit pension plans. Under such plans, we recorded expenses of $3.3 million and $4.0 million for the three months ended June 30, 2009 and 2008, respectively and $6.8 million and $7.5 million for the six months ended June 30, 2009 and 2008, respectively. The plans’ sponsors have not provided sufficient information to permit us to determine its share of unfunded vested benefits, if any. However, based on available information, we do not believe that unfunded amounts attributable to our casino operations are material.

We are self-insured for most health care benefits for our non-union casino employees. The liability for claims filed and estimates of claims incurred but not reported is included in “accrued liabilities” in the accompanying consolidated balance sheets.

In connection with certain of our discontinued operations, we remain the guarantor or assignor of a number of leased locations. In the event of future default under any of such leased locations, we may be responsible for significant damages to existing landlords which may materially affect our financial condition, operating results and/or cash flows. We estimate that lessee rental payment obligations during the remaining terms of the assignments and subleases approximate $67.8 million at June 30, 2009. We have recorded a liability of $5.7 million with respect to these obligations, where it is probable that we will make future cash payments. We believe the remaining obligations will be met by the third party.

We manage and operate the Galveston Island Convention Center in Galveston, Texas. In connection with the Galveston Island Convention Center Management Contract (“Contract”), we agreed to fund operating losses, if any, subject to certain rights of reimbursement. Under the Contract, we have the right to one-half of any profits generated by the operation of the Convention Center.

Litigation and Claims

Following Mr. Fertitta’s proposal to acquire all of our outstanding stock in 2008, two putative class action lawsuits were filed as follows:

James F. Stuart, individually and on behalf of all others similarly situated v. Landry’s Restaurants, Inc. et al., was filed on June 26, 2008 in the Court of Chancery of the State of Delaware (“Stuart”). We are named as a defendant along with our directors, among others. Stuart is a putative class action in which plaintiff alleges that the merger agreement unduly hinders obtaining the highest value for shares of our stock. Plaintiff also alleges that the merger is unfair. Plaintiff seeks to enjoin or rescind the merger, an accounting and damages along with costs and fees.

15

David Barfield v. Landry’s Restaurants, Inc. et al., was filed on June 27, 2008 in the Court of Chancery of the State of Delaware (“Barfield”). We are named in this case along with our directors, among others. Barfield is a putative class action in which plaintiff alleges that our directors aided and abetted Fertitta Holdings, Inc. and Fertitta Acquisition Co. (Parent and Merge Sub, respectively), and have breached their fiduciary duties by failing to engage in a fair and reliable sales process leading up to the merger agreement. Plaintiff seeks to enjoin or rescind the transaction, an accounting and damages along with costs and fees.

Stuart and Barfield were consolidated by court order. The consolidated action is proceeding under Consolidated C.A. No. 3856-VCL; In re: Landry’s Restaurants, Inc. Shareholder Litigation. In their consolidated complaint, plaintiffs allege that our directors breached fiduciary duties to our stockholders and that the preliminary proxy statement filed on July 17, 2008 fails to disclose what plaintiffs contend are material facts. Plaintiffs also alleged that we, Parent and Merger Sub aided and abetted the alleged breach of fiduciary duty. We believe that this action is without merit and intend to contest the above matter vigorously.

On February 5, 2009, a purported class action and derivative lawsuit entitled Louisiana Municipal Police Employee’s Retirement System on behalf of itself and all other similarly situated shareholders of Landry’s Restaurant’s, Inc. and derivatively on behalf of minimal defendant Landry’s Restaurant’s, Inc. was brought against all members of our Board of Directors, Parent, and Merger Sub in the Court at Chancery of the State of Delaware. The lawsuit alleges, among other things, a breach of a fiduciary duty by the directors for renegotiating the Merger Agreement with the Fertitta entities, allowing Mr. Fertitta to acquire shares of stock in the Company and gain majority control thereof, and terminating the Merger Agreement without requiring payment of the reverse termination fee. The suit seeks consummation of the merger buyout at $21.00 a share or damages representing the difference between $21.00 per share and the price at which class members sold their stock in the open market, or damages for allowing Mr. Fertitta to acquire control of the Company without paying a control premium, or alternately requiring payment of the reverse termination fee or damages for the devaluation of the Company’s stock. We believe that the action is without merit and intend to contest this matter vigorously.

General Litigation

We are subject to other legal proceedings and claims that arise in the ordinary course of business. Management does not believe that the outcome of any of those matters will have a material adverse effect on our financial position, results of operations or cash flows.

16

10. SEGMENT INFORMATION

The following table presents certain financial information for continuing operations with respect to our reportable segments:

	Three Months Ended June 30,						Six Months Ended June 30,
	2009			2008			2009			2008
Revenue:
Restaurant and Hospitality	$	225,508,163		$	241,570,829		$	425,783,813		$	464,112,021
Gaming		56,497,178			66,531,446			112,511,511			136,311,562
Total	$	282,005,341		$	308,102,275		$	538,295,324		$	600,423,583
Unit level profit:
Restaurant and Hospitality	$	52,042,588		$	50,709,654		$	103,785,336		$	92,762,050
Gaming		12,474,029			17,309,225			25,192,184			35,826,361
Total	$	64,516,617		$	68,018,879		$	128,977,520		$	128,588,411
Depreciation, amortization and impairment:
Restaurant and Hospitality	$	12,358,543		$	14,017,133		$	24,783,404		$	26,440,507
Gaming		5,342,664			5,286,621			10,678,294			10,528,158
Total	$	17,701,207		$	19,303,754		$	35,461,698		$	36,968,665
Income before taxes:
Unit level profit	$	64,516,617		$	68,018,879		$	128,977,520		$	128,588,411
Depreciation, amortization and impairment		17,701,207			19,303,754			35,461,698			36,968,665
General and administrative		12,622,404			12,353,190			24,680,554			25,143,388
Gain on insurance claims		(520,751	)		—			(4,003,648	)		—
Loss (gain) on disposal of assets		(741,016	)		—			(1,363,315	)		—
Pre-opening		459,398			372,424			715,562			840,350
Interest expense, net		28,542,043			19,924,731			53,156,617			40,684,313
Other expenses (income)		(4,690,409	)		(4,156,481	)		(555,997	)		1,147,923
Consolidated income from continuing operations before taxes	$	11,143,741		$	20,221,261		$	20,886,049		$	23,803,772
							June 30, 2009			December 31, 2008
Segment assets:
Restaurant and Hospitality							$	726,055,321		$	720,728,486
Gaming								644,980,621			601,475,227
Corporate and other (1)								211,428,352			193,120,377
							$	1,582,464,294		$	1,515,324,090

(1) Includes intersegment eliminations and assets and liabilities related to discontinued operations

17

11. SUPPLEMENTAL GUARANTOR INFORMATION

In February 2009, we issued $295.5 million of 14% senior secured notes due in 2011 (see Note 5 “Debt”). These notes are fully and unconditionally and joint and severally guaranteed by us and certain of our 100% owned subsidiaries, “Guarantor Subsidiaries”.

The following condensed consolidating financial statements present separately the financial position, results of operations and cash flows of the Guarantor, subsidiaries and our Non-guarantor subsidiaries on a combined basis with eliminating entries.

Condensed Unaudited Consolidating Financial Statements

Balance Sheet

June 30, 2009

	Parent		Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	—	$	4,115,305		$	62,754,708		$	(1,084,910	)	$	65,785,103
Accounts receivable—trade and other, net		2,797,602		6,178,564			5,097,736			—			14,073,902
Inventories		9,193,544		13,029,447			2,457,029			—			24,680,020
Deferred taxes		21,864,886		1,183,034			3,136,693			—			26,184,613
Assets related to discontinued operations		2,520,286		466,091			—			—			2,986,377
Other current assets		7,205,144		2,793,169			4,984,532			—			14,982,845
Total current assets		43,581,462		27,765,610			78,430,698			(1,084,910	)		148,692,860
PROPERTY AND EQUIPMENT, net		9,460,927		660,607,941			641,914,050			—			1,311,982,918
GOODWILL		—		18,527,547			—			—			18,527,547
OTHER INTANGIBLE ASSETS, net		1,991,592		8,468,181			28,341,222			—			38,800,995
INVESTMENT IN AND ADVANCES TO SUBSIDIARIES		760,175,440		(21,084,547	)		(139,883,683	)		(599,207,210	)		—
OTHER ASSETS, net		38,809,675		51,072			25,599,227			—			64,459,974
Total assets	$	854,019,096	$	694,335,804		$	634,401,514		$	(600,292,120	)	$	1,582,464,294
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable	$	18,773,815	$	20,860,877		$	28,400,785		$	—		$	68,035,477
Accrued liabilities		61,538,908		48,890,678			35,786,486			(1,084,910	)		145,131,162
Income taxes payable		1,430,489		—			1,585,646			—			3,016,135
Current portion of long-term debt and other obligations		12,105,000		—			3,474,815			—			15,579,815
Liabilities related to discontinued operations		—		4,177,677			—			—			4,177,677
Total current liabilities		93,848,212		73,929,232			69,247,732			(1,084,910	)		235,940,266
LONG-TERM NOTES, NET OF CURRENT PORTION		412,342,211		—			502,950,783			—			915,292,994
OTHER LIABILITIES		24,353,953		20,209,124			63,193,237			—			107,756,314
Total liabilities		530,544,376		94,138,356			635,391,752			(1,084,910	)		1,258,989,574
COMMITMENTS AND CONTINGENCIES
TOTAL EQUITY		323,474,720		600,197,448			(990,238	)		(599,207,210	)		323,474,720
Total liabilities and equity	$	854,019,096	$	694,335,804		$	634,401,514		$	(600,292,120	)	$	1,582,464,294

18

Condensed Consolidating Financial Statements

Balance Sheet

December 31, 2008

	Parent		Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	—	$	5,705,232		$	46,595,810		$	(1,234,237	)	$	51,066,805
Accounts receivable—trade and other, net		1,101,730		11,888,296			5,031,079			—			18,021,105
Inventories		9,704,247		13,308,701			3,148,144			—			26,161,092
Deferred taxes		23,786,393		1,107,582			3,107,292			—			28,001,267
Assets related to discontinued operations		2,509,248		464,345			—			—			2,973,593
Other current assets		2,482,521		2,348,472			4,271,036			—			9,102,029
Total current assets		39,584,139		34,822,628			62,153,361			(1,234,237	)		135,325,891
PROPERTY AND EQUIPMENT, net		12,363,905		654,061,082			592,761,476			—			1,259,186,463
GOODWILL		—		18,527,547			—			—			18,527,547
OTHER INTANGIBLE ASSETS, net		1,880,275		8,481,376			28,511,222			—			38,872,873
INVESTMENT IN AND ADVANCES TO SUBSIDIARIES		750,833,921		(122,866,613	)		(153,010,055	)		(474,957,253	)		—
OTHER ASSETS, net		26,794,020		1,969,121			34,648,175			—			63,411,316
Total assets	$	831,456,260	$	594,995,141		$	565,064,179		$	(476,191,490	)	$	1,515,324,090
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable	$	25,079,676	$	20,756,949		$	24,521,846		$	—		$	70,358,471
Accrued liabilities		48,074,063		50,450,283			37,026,220			(1,234,237	)		134,316,329
Income taxes payable		2,784,703		—			—			—			2,784,703
Current portion of long-term debt and other obligations		7,503,833		—			1,249,073			—			8,752,906
Liabilities related to discontinued operations		—		5,149,365			—			—			5,149,365
Total current liabilities		83,442,275		76,356,597			62,797,139			(1,234,237	)		221,361,774
LONG-TERM NOTES, NET OF CURRENT PORTION		426,698,317		—			435,677,112			—			862,375,429
DEFERRED TAXES		—		2,089,261			—			(2,089,261	)		—
OTHER LIABILITIES		25,838,563		21,405,413			88,865,806			—			136,109,782
Total liabilities		535,979,155		99,851,271			587,340,057			(3,323,498	)		1,219,846,985
COMMITMENTS AND CONTINGENCIES
TOTAL EQUITY		295,477,105		495,143,870			(22,275,878	)		(472,867,992	)		295,477,105
Total liabilities and equity	$	831,456,260	$	594,995,141		$	565,064,179		$	(476,191,490	)	$	1,515,324,090

19

Condensed Unaudited Consolidating Financial Statements

Statement of Income

Three Months Ended June 30, 2009

	Parent			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
REVENUES
Restaurant and hospitality	$	511,813		$	222,346,836		$	3,406,034		$	(756,520	)	$	225,508,163
Gaming:
Casino		—			—			34,427,793			—			34,427,793
Rooms		—			—			12,441,637			—			12,441,637
Food and beverage		—			—			11,718,082			—			11,718,082
Other		—			—			4,109,943			—			4,109,943
Promotional allowances		—			—			(6,200,277	)		—			(6,200,277	)
Net gaming revenue		—			—			56,497,178			—			56,497,178
Total revenue		511,813			222,346,836			59,903,212			(756,520	)		282,005,341
OPERATING COSTS AND EXPENSES:
Restaurant and hospitality:
Cost of revenues		—			53,610,512			495,366			—			54,105,878
Labor		—			63,308,614			881,275			—			64,189,889
Other operating expenses		(75,322	)		54,725,971			1,275,679			(756,520	)		55,169,808
Gaming:
Casino		—			—			17,511,110			—			17,511,110
Rooms		—			—			5,772,122			—			5,772,122
Food and beverage		—			—			6,732,630			—			6,732,630
Other		—			—			14,007,287			—			14,007,287
General and administrative expense		12,622,404			—			—			—			12,622,404
Depreciation and amortization		935,411			10,913,275			5,852,521			—			17,701,207
Gain on insurance claims		(158,788	)		—			(361,963	)		—			(520,751	)
Loss (gain) on disposal of assets		—			—			(741,016	)		—			(741,016	)
Pre-opening expenses		—			459,398			—			—			459,398
Total operating costs and expenses		13,323,705			183,017,770			51,425,011			(756,520	)		247,009,966
OPERATING INCOME		(12,811,892	)		39,329,066			8,478,201			—			34,995,375
OTHER EXPENSES (INCOME):
Interest expense, net		20,417,036			(69	)		8,125,076			—			28,542,043
Other, net		(411,144	)		—			(4,279,265	)		—			(4,690,409	)
Total other expense		20,005,892			(69	)		3,845,811			—			23,851,634
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES		(32,817,784	)		39,329,135			4,632,390			—			11,143,741
PROVISION (BENEFIT) FOR INCOME TAXES		(7,710,625	)		9,150,063			1,107,394			—			2,546,832
INCOME (LOSS) FROM CONTINUING OPERATIONS		(25,107,159	)		30,179,072			3,524,996			—			8,596,909
INCOME (LOSS) FROM DISCONTINUED OPERATIONS NET OF TAXES		—			(47,867	)		—			—			(47,867	)
EQUITY IN EARNINGS OF SUBSIDIARIES		33,656,201			—			—			(33,656,201	)		—
NET INCOME		8,549,042			30,131,205			3,524,996			(33,656,201	)		8,549,042
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS		283,730			—			—			—			283,730
NET INCOME (LOSS) ATTRIBUTABLE TO LANDRY’S	$	8,265,312		$	30,131,205		$	3,524,996		$	(33,656,201	)	$	8,265,312

20

Condensed Unaudited Consolidating Financial Statements

Statement of Income

Three Months Ended June 30, 2008

	Parent			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
REVENUES
Restaurant and hospitality	$	564,676		$	238,482,492		$	3,386,520		$	(862,859	)	$	241,570,829
Gaming:
Casino		—			—			40,268,189			—			40,268,189
Rooms		—			—			16,548,192			—			16,548,192
Food and beverage		—			—			12,428,838			—			12,428,838
Other		—			—			3,600,419			—			3,600,419
Promotional allowances		—			—			(6,314,192	)		—			(6,314,192	)
Net gaming revenue		—			—			66,531,446			—			66,531,446
Total revenue		564,676			238,482,492			69,917,966			(862,859	)		308,102,275
OPERATING COSTS AND EXPENSES:
Restaurant and hospitality:
Cost of revenues		—			62,386,897			529,788			—			62,916,685
Labor		—			67,767,205			1,012,048			—			68,779,253
Other operating expenses		(22,331	)		58,999,912			1,050,515			(862,859	)		59,165,237
Gaming:
Casino		—			—			20,310,724			—			20,310,724
Rooms		—			—			6,442,130			—			6,442,130
Food and beverage		—			—			7,468,472			—			7,468,472
Other		—			—			15,000,895			—			15,000,895
General and administrative expense		12,353,190			—			—			—			12,353,190
Depreciation and amortization		838,075			11,360,654			5,511,884			—			17,710,613
Asset impairment expense		—			1,593,141			—			—			1,593,141
Pre-opening expenses		—			372,424			—			—			372,424
Total operating costs and expenses		13,168,934			202,480,233			57,326,456			(862,859	)		272,112,764
OPERATING INCOME		(12,604,258	)		36,002,259			12,591,510			—			35,989,511
OTHER EXPENSES (INCOME):
Interest expense, net		10,854,827			—			9,069,904			—			19,924,731
Other, net		146,879			631			(4,303,991	)		—			(4,156,481	)
Total other expense		11,001,706			631			4,765,913			—			15,768,250
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES		(23,605,964	)		36,001,628			7,825,597			—			20,221,261
PROVISION (BENEFIT) FOR INCOME TAXES		(8,260,387	)		12,097,518			2,379,410			—			6,216,541
INCOME (LOSS) FROM CONTINUING OPERATIONS		(15,345,577	)		23,904,110			5,446,187			—			14,004,720
INCOME (LOSS) FROM DISCONTINUED OPERATIONS NET OF TAXES		—			(133,134	)		—			—			(133,134	)
EQUITY IN EARNINGS OF SUBSIDIARIES		29,217,163			—			—			(29,217,163	)		—
NET INCOME		13,871,586			23,770,976			5,446,187			(29,217,163	)		13,871,586
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS		—			—			—			—			—
NET INCOME (LOSS) ATTRIBUTABLE TO LANDRY’S	$	13,871,586		$	23,770,976		$	5,446,187		$	(29,217,163	)	$	13,871,586

21

Condensed Unaudited Consolidating Financial Statements

Statement of Income

Six Months Ended June 30, 2009

	Parent			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
REVENUES
Restaurant and hospitality	$	988,278		$	418,589,258		$	7,876,972		$	(1,670,695	)	$	425,783,813
Gaming:
Casino		—			—			70,396,082			—			70,396,082
Rooms		—			—			24,847,453			—			24,847,453
Food and beverage		—			—			22,204,310			—			22,204,310
Other		—			—			7,722,307			—			7,722,307
Promotional allowances		—			—			(12,658,641	)		—			(12,658,641	)
Net gaming revenue		—			—			112,511,511			—			112,511,511
Total revenue		988,278			418,589,258			120,388,483			(1,670,695	)		538,295,324
OPERATING COSTS AND EXPENSES:
Restaurant and hospitality:
Cost of revenues		—			102,755,506			1,013,897			—			103,769,403
Labor		—			120,486,977			1,698,620			—			122,185,597
Other operating expenses		(469,551	)		95,638,122			2,545,601			(1,670,695	)		96,043,477
Gaming:
Casino		—			—			37,131,600			—			37,131,600
Rooms		—			—			11,381,837			—			11,381,837
Food and beverage		—			—			12,433,916			—			12,433,916
Other		—			—			26,371,974			—			26,371,974
General and administrative expense		24,680,554			—			—			—			24,680,554
Depreciation and amortization		1,958,626			21,958,711			11,544,361			—			35,461,698
Gain on insurance claims		(3,641,685	)		—			(361,963	)		—			(4,003,648	)
Loss (gain) on disposal of assets		(4,931	)		—			(1,358,384	)		—			(1,363,315	)
Pre-opening expenses		—			715,562			—			—			715,562
Total operating costs and expenses		22,523,013			341,554,878			102,401,459			(1,670,695	)		464,808,655
OPERATING INCOME		(21,534,735	)		77,034,380			17,987,024			—			73,486,669
OTHER EXPENSES (INCOME):
Interest expense, net		36,385,359			(69	)		16,771,327			—			53,156,617
Other, net		3,863,993			(121	)		(4,419,869	)		—			(555,997	)
Total other expense		40,249,352			(190	)		12,351,458			—			52,600,620
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES		(61,784,087	)		77,034,570			5,635,566			—			20,886,049
PROVISION (BENEFIT) FOR INCOME TAXES		(15,010,458	)		18,586,700			1,358,171			—			4,934,413
INCOME (LOSS) FROM CONTINUING OPERATIONS		(46,773,629	)		58,447,870			4,277,395			—			15,951,636
INCOME (LOSS) FROM DISCONTINUED OPERATIONS NET OF TAXES		—			(98,770	)					—			(98,770	)
EQUITY IN EARNINGS OF SUBSIDIARIES		62,626,495			—			—			(62,626,495	)		—
NET INCOME		15,852,866			58,349,100			4,277,395			(62,626,495	)		15,852,866
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS		514,308			—			—			—			514,308
NET INCOME (LOSS) ATTRIBUTABLE TO LANDRY’S	$	15,338,558		$	58,349,100		$	4,277,395		$	(62,626,495	)	$	15,338,558

22

Condensed Unaudited Consolidating Financial Statements

Statement of Income

Six Months Ended June 30, 2008

	Parent			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
REVENUES
Restaurant and hospitality	$	1,935,211		$	456,495,099		$	7,577,999		$	(1,896,288	)	$	464,112,021
Gaming:
Casino		—			—			83,080,006			—			83,080,006
Rooms		—			—			34,730,572			—			34,730,572
Food and beverage		—			—			24,564,678			—			24,564,678
Other		—			—			7,223,324			—			7,223,324
Promotional allowances		—			—			(13,287,018	)		—			(13,287,018	)
Net gaming revenue		—			—			136,311,562			—			136,311,562
Total revenue		1,935,211			456,495,099			143,889,561			(1,896,288	)		600,423,583
OPERATING COSTS AND EXPENSES:
Restaurant and hospitality:
Cost of revenues		—			120,496,852			1,288,801			—			121,785,653
Labor		—			133,025,176			2,099,783			—			135,124,959
Other operating expenses		710,824			112,764,469			2,860,354			(1,896,288	)		114,439,359
Gaming:
Casino		—			—			42,370,003			—			42,370,003
Rooms		—			—			12,448,775			—			12,448,775
Food and beverage		—			—			14,640,271			—			14,640,271
Other		—			—			31,026,152			—			31,026,152
General and administrative expense		25,143,388			—			—			—			25,143,388
Depreciation and amortization		2,000,641			22,094,053			11,280,830			—			35,375,524
Asset impairment expense		—			1,593,141			—			—			1,593,141
Pre-opening expenses		—			840,350			—			—			840,350
Total operating costs and expenses		27,854,853			390,814,041			118,014,969			(1,896,288	)		534,787,575
OPERATING INCOME		(25,919,642	)		65,681,058			25,874,592			—			65,636,008
OTHER EXPENSES (INCOME):
Interest expense, net		22,575,010			—			18,109,303			—			40,684,313
Other, net		367,604			1,081			779,238			—			1,147,923
Total other expense		22,942,614			1,081			18,888,541			—			41,832,236
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES		(48,862,256	)		65,679,977			6,986,051			—			23,803,772
PROVISION (BENEFIT) FOR INCOME TAXES		(15,072,632	)		20,208,386			2,141,923			—			7,277,677
INCOME (LOSS) FROM CONTINUING OPERATIONS		(33,789,624	)		45,471,591			4,844,128			—			16,526,095
INCOME (LOSS) FROM DISCONTINUED OPERATIONS NET OF TAXES		—			(1,061,936	)		—			—			(1,061,936	)
EQUITY IN EARNINGS OF SUBSIDIARIES		49,253,783			—			—			(49,253,783	)		—
NET INCOME		15,464,159			44,409,655			4,844,128			(49,253,783	)		15,464,159
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS		70,818			—			—			—			70,818
NET INCOME (LOSS) ATTRIBUTABLE TO LANDRY’S	$	15,393,341		$	44,409,655		$	4,844,128		$	(49,253,783	)	$	15,393,341

23

Condensed Unaudited Consolidating Financial Statements

Statement of Cash Flows

Six months ended June 30, 2009

	Parent			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	15,852,866		$	58,349,100		$	4,277,395		$	(62,626,495	)	$	15,852,866
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		1,958,626			21,958,711			11,544,361			—			35,461,698
Gain on disposition of assets		(4,931	)		—			(1,358,384	)		—			(1,363,315	)
Gain on insurance claims		(3,641,685	)		—			(361,963	)		—			(4,003,648	)
Change in assets and liabilities, net and other		13,684,189			(53,408,279	)		(9,027,742	)		62,775,822			14,023,990
Total adjustments		11,996,199			(31,449,568	)		796,272			62,775,822			44,118,725
Net cash provided (used) by operating activities		27,849,065			26,899,532			5,073,667			149,327			59,971,591
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment additions and/or transfers		1,169,447			(28,489,459	)		(65,099,164	)		—			(92,419,176	)
Proceeds from disposition of property and equipment		3,646,616			—			6,684,983			—			10,331,599
Net cash provided by (used in) investing activities		4,816,063			(28,489,459	)		(58,414,181	)		—			(82,087,577	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchases of common stock for treasury		(47,931	)		—			—			—			(47,931	)
Proceeds from exercise of stock options		30,628			—			—			—			30,628
Payments of debt		(2,503,832	)		—			(561,194	)		—			(3,065,026	)
Financing proceeds		390,040,000			—			—			—			390,040,000
Repayment of bonds		(398,362,000	)		—			—			—			(398,362,000	)
Debt issuance costs		(17,639,190	)		—			—			—			(17,639,190	)
Proceeds from credit facility		97,633,246			—			126,060,606			—			223,693,852
Payments on credit facility		(101,816,049	)		—			(56,000,000	)		—			(157,816,049	)
Net cash provided (used) in financing activities		(32,665,128	)		—			69,499,412			—			36,834,284
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		—			(1,589,927	)		16,158,898			149,327			14,718,298
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		—			5,705,232			46,595,810			(1,234,237	)		51,066,805
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	—		$	4,115,305		$	62,754,708		$	(1,084,910	)	$	65,785,103

24

Condensed Unaudited Consolidating Financial Statements

Statement of Cash Flows

Six Months Ended June 30, 2008

	Parent			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated Entity
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	15,464,159		$	44,409,655		$	4,844,128		$	(49,253,783	)	$	15,464,159
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		2,000,641			22,503,456			11,280,830			—			35,784,927
Asset impairment expense		—			1,593,141			—			—			1,593,141
Loss on disposition of assets		—			25,137			—			—			25,137
Change in assets and liabilities, net and other		9,392,187			(47,475,463	)		(9,095,566	)		49,253,783			2,074,941
Total adjustments		11,392,828			(23,353,729	)		2,185,264			49,253,783			39,478,146
Net cash provided (used) by operating activities		26,856,987			21,055,926			7,029,392			—			54,942,305
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment additions and/or transfers		(1,626,830	)		(30,116,850	)		(21,748,272	)		—			(53,491,952	)
Proceeds from disposition of property and equipment		—			8,630,224			—			—			8,630,224
Net cash provided by (used in) investing activities		(1,626,830	)		(21,486,626	)		(21,748,272	)		—			(44,861,728	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchases of common stock for treasury		(15,274	)		—			—			—			(15,274	)
Proceeds from exercise of stock options		6,361			—			—			—			6,361
Payments of debt		(17,108	)		—			(105,387	)		—			(122,495	)
Proceeds from credit facility		98,000,000			—			42,000,000			—			140,000,000
Payments on credit facility		(107,000,000	)		—			(35,000,000	)		—			(142,000,000	)
Dividends paid		(1,614,369	)		—			—			—			(1,614,369	)
Net cash provided by (used in) financing activities		(10,640,390	)		—			6,894,613			—			(3,745,777	)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		14,589,767			(430,700	)		(7,824,267	)		—			6,334,800
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		4,265,460			11,691,100			23,644,686			—			39,601,246
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	18,855,227		$	11,260,400		$	15,820,419		$	—		$	45,936,046

25

12. SUBSEQUENT EVENTS

For the quarterly period ended June 30, 2009, we have evaluated subsequent events through August 10, 2009, which is the date our financial statements were issued and filed with the SEC.

On August 10, 2009, Golden Nugget (GN) entered into a First Amendment to its First and Second Lien Credit Agreements by and among GN, the lenders and Wachovia Bank, National Association as Administrative Agent. The First Amendment to the First Lien Credit Agreement amends the definition of Net Income to exclude gains on extinguishment of debt resulting from Golden Nugget debt repurchases. The First Amendment to the Second Lien Credit Agreement allows affiliates to acquire and then retire the second lien term loan at market clearing prices in a combination of dutch auctions and open market purchases through December 31, 2010, and amends the definition of Net Income similar to the First Lien Credit Agreement. The Second Lien amendment also precludes debt purchases using funds from the Golden Nugget. There is no assurance that debt purchases will occur and if so, at what price.

ITEM 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the SEC under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified by the Commission’s rules and forms, and that information is accumulated and communicated to our management, including the Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial and accounting officer) as appropriate to allow timely decisions regarding required disclosure. As of June 30, 2009, our management evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Exchange Act. In the Company’s Quarterly Reports on Form 10-Q for the quarter June 30, 2009, as filed on August 10, 2009, the Company’s management concluded, based on that evaluation, that the Company’s disclosure controls and procedures as of June 30, 2009 were effective and management reported that there was no change in the Company’s internal controls over financial reporting that occurred during the quarter ended June 30, 2009 that materially affected, or were reasonably likely to materially affect, the Company’s internal controls over financial reporting.

In conjunction with the restatement described in Note 1 to our condensed consolidated financial statements contained elsewhere in this document, a re-evaluation was performed as of June 30, 2009 of the effectiveness of the Company’s disclosure controls and procedures. Based upon this re-evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2009 due to a material weakness in our internal control over financial reporting solely related to our restatement of net income available to Company stockholders for the purpose of calculating earnings per share arising from the application of EITF D-98.

26

ITEM 6. Exhibits

The following Exhibits are set forth herein:

31.1	—Certification by Chief Executive Officer
31.2	—Certification by Chief Financial Officer
32	—Certification with respect to quarterly report of Landry’s Restaurants, Inc.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LANDRY’S RESTAURANTS, INC.

(Registrant)

/s/ TILMAN J. FERTITTA

Tilman J. Fertitta

Chairman of the Board of Directors,

President and Chief Executive Officer

(Principal Executive Officer)

/s/ RICK H. LIEM

Rick H. Liem

Executive Vice President and

Chief Financial Officer

(Principal Financial and Accounting Officer)

Date: November 9, 2009

27