XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
Sep. 24, 2016
Dec. 26, 2015
Current Assets:    
Cash and cash equivalents $ 1,120,900 $ 1,006,700
Marketable securities 204,100 227,800
Receivables, less allowance for doubtful accounts of $2,300 and $200 1,555,300 1,416,900
Restricted cash 40,000 25,000
Net investment in leases - current 16,264,100 17,741,500
Income tax receivable 769,200 3,290,400
Inventories 95,600 45,200
Prepaid expenses 921,000 677,800
Total current assets 20,970,200 24,431,300
Net investment in leases - long-term 21,070,300 21,246,000
Property and equipment, net 847,700 1,121,500
Goodwill 607,500 607,500
Total assets 43,495,700 47,406,300
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $10,000 and $10,000 1,990,000 1,990,000
Accounts payable 1,118,900 1,643,300
Accrued liabilities 2,644,500 1,875,700
Discounted lease rentals   38,700
Deferred revenue 1,671,700 1,963,200
Total current liabilities 7,425,100 7,510,900
Long-Term Liabilities:    
Line of credit 25,200,000 42,400,000
Notes payable, net of unamortized debt issuance costs of $76,000 and $83,500 20,424,000 21,916,500
Deferred revenue 1,451,200 1,421,600
Other liabilities 1,036,100 1,216,300
Deferred income taxes 3,676,900 3,614,800
Total long-term liabilities 51,788,200 70,569,200
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 4,122,037 and 4,124,767 shares issued and outstanding 859,200 406,500
Accumulated other comprehensive loss (7,300) (32,900)
Retained earnings (accumulated deficit) (16,569,500) (31,047,400)
Total shareholders' equity (deficit) (15,717,600) (30,673,800)
Total liabilities and shareholders' equity (deficit) $ 43,495,700 $ 47,406,300