XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting:
9 Months Ended
Sep. 24, 2016
Segment Reporting:  
Segment Reporting:

10.  Segment Reporting:

 

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes (i) Winmark Capital Corporation, a middle-market equipment leasing business and (ii) Wirth Business Credit, Inc., a small ticket financing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, accounts receivable, prepaid expenses, inventory, property and equipment and investment in leasing operations. Unallocated assets include corporate cash and cash equivalents, marketable securities, current and deferred tax amounts and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 24, 2016

    

September 26, 2015

    

September 24, 2016

    

September 26, 2015

    

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

12,560,300

 

$

12,752,500

 

$

36,375,400

 

$

35,580,400

 

Leasing

 

 

4,174,000

 

 

3,247,000

 

 

12,839,000

 

 

16,919,900

 

Total revenue

 

$

16,734,300

 

$

15,999,500

 

$

49,214,400

 

$

52,500,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

8,058,800

 

$

7,827,500

 

$

20,833,600

 

$

19,679,000

 

Leasing segment contribution

 

 

2,379,200

 

 

1,514,300

 

 

6,966,100

 

 

7,721,100

 

Total operating income

 

$

10,438,000

 

$

9,341,800

 

$

27,799,700

 

$

27,400,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

79,700

 

$

85,900

 

$

248,200

 

$

255,800

 

Leasing

 

 

23,600

 

 

22,700

 

 

72,400

 

 

67,000

 

Total depreciation

 

$

103,300

 

$

108,600

 

$

320,600

 

$

322,800

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

    

September 24, 2016

    

December 26, 2015

 

Identifiable assets:

 

 

 

 

 

 

 

Franchising

 

$

3,538,000

 

$

3,100,900

 

Leasing

 

 

38,089,000

 

 

39,687,400

 

Unallocated

 

 

1,868,700

 

 

4,618,000

 

Total

 

$

43,495,700

 

$

47,406,300