XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
Jun. 25, 2016
Dec. 26, 2015
Current Assets:    
Cash and cash equivalents $ 1,058,800 $ 1,006,700
Marketable securities 197,300 227,800
Receivables, less allowance for doubtful accounts of $1,900 and $200 1,388,800 1,416,900
Restricted cash 25,000 25,000
Net investment in leases - current 16,486,500 17,741,500
Income tax receivable 768,900 3,290,400
Inventories 81,200 45,200
Prepaid expenses 790,400 677,800
Total current assets 20,796,900 24,431,300
Net investment in leases - long-term 20,477,700 21,246,000
Property and equipment, net 935,700 1,121,500
Goodwill 607,500 607,500
Total assets 42,817,800 47,406,300
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $10,000 and $10,000 1,990,000 1,990,000
Accounts payable 990,100 1,643,300
Accrued liabilities 2,385,000 1,875,700
Discounted lease rentals   38,700
Deferred revenue 1,804,200 1,963,200
Total current liabilities 7,169,300 7,510,900
Long-Term Liabilities:    
Line of credit 30,500,000 42,400,000
Notes payable, net of unamortized debt issuance costs of $78,500 and $83,500 20,921,500 21,916,500
Deferred revenue 1,438,000 1,421,600
Other liabilities 1,101,000 1,216,300
Deferred income taxes 3,614,800 3,614,800
Total long-term liabilities 57,575,300 70,569,200
Shareholders' Equity (Deficit):    
Common stock, no par, 10,000,000 shares authorized, 4,109,760 and 4,124,767 shares issued and outstanding 336,300 406,500
Accumulated other comprehensive loss (11,500) (32,900)
Retained earnings (accumulated deficit) (22,251,600) (31,047,400)
Total shareholders' equity (deficit) (21,926,800) (30,673,800)
Total liabilities and shareholders' equity (deficit) $ 42,817,800 $ 47,406,300