XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Leasing Operations: (Tables)
6 Months Ended
Jun. 25, 2016
Investment in Leasing Operations:  
Schedule of investment in leasing operations

 

 

 

June 25, 2016

 

December 26, 2015

 

Direct financing and sales-type leases:

 

 

 

 

 

Minimum lease payments receivable

 

$

34,906,500

 

$

37,181,600

 

Estimated residual value of equipment

 

4,417,700

 

4,511,000

 

Unearned lease income net of initial direct costs deferred

 

(5,033,200

)

(4,999,700

)

Security deposits

 

(3,850,400

)

(3,640,500

)

Equipment installed on leases not yet commenced

 

7,167,500

 

6,754,200

 

 

 

 

 

 

 

Total investment in direct financing and sales-type leases

 

37,608,100

 

39,806,600

 

Allowance for credit losses

 

(817,100

)

(859,100

)

 

 

 

 

 

 

Net investment in direct financing and sales-type leases

 

36,791,000

 

38,947,500

 

Operating leases:

 

 

 

 

 

Operating lease assets

 

1,147,300

 

1,083,300

 

Less accumulated depreciation and amortization

 

(974,100

)

(1,043,300

)

 

 

 

 

 

 

Net investment in operating leases

 

173,200

 

40,000

 

 

 

 

 

 

 

Total net investment in leasing operations

 

$

36,964,200

 

$

38,987,500

 

 

 

 

 

 

 

 

 

 

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

 

 

 

Direct Financing and Sales-Type Leases

 

Operating Leases

 

 

 

Minimum Lease
Payments Receivable

 

Income
Amortization

 

Minimum Lease
Payments Receivable

 

2016

 

$

12,004,400 

 

$

2,240,000 

 

$

41,300 

 

2017

 

16,095,000 

 

2,304,900 

 

18,000 

 

2018

 

6,167,600 

 

473,300 

 

 

2019

 

611,400 

 

12,000 

 

 

2020

 

8,400 

 

1,500 

 

 

Thereafter

 

19,700 

 

1,500 

 

 

 

 

 

 

 

 

 

 

 

 

$

34,906,500 

 

$

5,033,200 

 

$

59,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of activity in the allowance for credit losses for leasing operations

 

 

 

June 25, 2016

 

June 27, 2015

 

Balance at beginning of period

 

$

859,100

 

$

386,000

 

Provisions charged to expense

 

(22,300

)

(162,200

)

Recoveries

 

9,600

 

630,300

 

Deductions for amounts written-off

 

(29,300

)

(9,300

)

 

 

 

 

 

 

Balance at end of period

 

$

817,100

 

$

844,800

 

 

 

 

 

 

 

 

 

 

Schedule of investment in direct financing and sales-type leases (investment in leases) and allowance for credit losses by loss evaluation methodology

 

 

 

June 25, 2016

 

December 26, 2015

 

 

 

Investment
In Leases

 

Allowance for
Credit Losses

 

Investment
In Leases

 

Allowance for
Credit Losses

 

Collectively evaluated for loss potential

 

$

37,608,100 

 

$

817,100 

 

$

39,806,600 

 

$

859,100 

 

Individually evaluated for loss potential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

37,608,100 

 

$

817,100 

 

$

39,806,600 

 

$

859,100 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of information regarding accruing and non-accrual leases

 

 

June 25, 2016

 

 

 

0-60 Days
Delinquent
and Accruing

 

61-90 Days
Delinquent
and Accruing

 

Over 90 Days
Delinquent and
Accruing

 

Non-Accrual

 

Total

 

Middle-Market

 

$

36,403,700 

 

$

 

$

 

$

 

$

36,403,700 

 

Small-Ticket

 

1,204,400 

 

 

 

 

1,204,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment in Leases

 

$

37,608,100 

 

$

 

$

 

$

 

$

37,608,100 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 26, 2015

 

 

 

0-60 Days
Delinquent
and Accruing

 

61-90 Days
Delinquent
and Accruing

 

Over 90 Days
Delinquent and
Accruing

 

Non-Accrual

 

Total

 

Middle-Market

 

$

38,616,600 

 

$

 

$

 

$

 

$

38,616,600 

 

Small-Ticket

 

1,185,800 

 

4,200 

 

 

 

1,190,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment in Leases

 

$

39,802,400 

 

$

4,200 

 

$

 

$

 

$

39,806,600