XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 26, 2016
Dec. 26, 2015
Current Assets:    
Cash and cash equivalents $ 1,213,000 $ 1,006,700
Marketable securities 220,100 227,800
Receivables, less allowance for doubtful accounts of $2,200 and $200 1,345,800 1,416,900
Restricted cash 15,000 25,000
Net investment in leases - current 18,122,400 17,741,500
Income tax receivable   3,290,400
Inventories 80,300 45,200
Prepaid expenses 946,300 677,800
Total current assets 21,942,900 24,431,300
Net investment in leases - long-term 20,172,900 21,246,000
Property and equipment, net 1,032,200 1,121,500
Goodwill 607,500 607,500
Total assets 43,755,500 47,406,300
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $10,000 and $10,000 1,990,000 1,990,000
Accounts payable 2,070,000 1,643,300
Income tax payable 1,610,200  
Accrued liabilities 2,258,900 1,875,700
Discounted lease rentals   38,700
Deferred revenue 2,017,100 1,963,200
Total current liabilities 9,946,200 7,510,900
Long-Term Liabilities:    
Line of credit 33,500,000 42,400,000
Notes payable, net of unamortized debt issuance costs of $81,000 and $83,500 21,419,000 21,916,500
Deferred revenue 1,375,300 1,421,600
Other liabilities 1,158,200 1,216,300
Deferred income taxes 3,614,800 3,614,800
Total long-term liabilities 61,067,300 70,569,200
Shareholders' Equity (Deficit):    
Common stock, no par, 10,000,000 shares authorized, 4,110,805 and 4,124,767 shares issued and outstanding   406,500
Accumulated other comprehensive loss (23,200) (32,900)
Retained earnings (accumulated deficit) (27,234,800) (31,047,400)
Total shareholders' equity (deficit) (27,258,000) (30,673,800)
Total liabilities and shareholders' equity (deficit) $ 43,755,500 $ 47,406,300