XML 38 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Leasing Operations: (Tables)
12 Months Ended
Dec. 26, 2015
Investment in Leasing Operations:  
Schedule of investment in leasing operations

 

 

December 26, 2015

 

December 27, 2014

 

Direct financing and sales-type leases:

 

 

 

 

 

Minimum lease payments receivable

 

$

37,181,600

 

$

40,739,900

 

Estimated residual value of equipment

 

4,511,000

 

4,347,100

 

Unearned lease income net of initial direct costs deferred

 

(4,999,700

)

(6,061,100

)

Security deposits

 

(3,640,500

)

(3,253,200

)

Equipment installed on leases not yet commenced

 

6,754,200

 

8,364,100

 

 

 

 

 

 

 

Total investment in direct financing and sales-type leases

 

39,806,600

 

44,136,800

 

Allowance for credit losses

 

(859,100

)

(386,000

)

 

 

 

 

 

 

Net investment in direct financing and sales-type leases

 

38,947,500

 

43,750,800

 

Operating leases:

 

 

 

 

 

Operating lease assets

 

1,083,300

 

806,100

 

Less accumulated depreciation and amortization

 

(1,043,300

)

(536,400

)

 

 

 

 

 

 

Net investment in operating leases

 

40,000

 

269,700

 

 

 

 

 

 

 

Total net investment in leasing operations

 

$

38,987,500

 

$

44,020,500

 

 

 

 

 

 

 

 

 

 

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

 

 

 

Direct Financing and Sales-Type Leases

 

Operating Leases

 

Fiscal Year

 

Minimum Lease
Payments Receivable

 

Income
Amortization

 

Minimum Lease
Payments Receivable

 

2016

 

$

22,732,100 

 

$

3,695,800 

 

$

13,300 

 

2017

 

11,800,100 

 

1,188,500 

 

 

2018

 

2,647,400 

 

115,400 

 

 

2019

 

2,000 

 

 

 

2020

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

37,181,600 

 

$

4,999,700 

 

$

13,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of activity in the allowance for credit losses for leasing operations

 

 

 

December 26, 2015

 

December 27, 2014

 

December 28, 2013

 

Balance at beginning of period

 

$

386,000

 

$

822,700

 

$

775,800

 

Provisions charged to expense

 

(149,700

)

62,900

 

(44,700

)

Recoveries

 

632,200

 

106,900

 

127,500

 

Deductions for amounts written-off

 

(9,400

)

(606,500

)

(35,900

)

 

 

 

 

 

 

 

 

Balance at end of period

 

$

859,100

 

$

386,000

 

$

822,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of investment in direct financing and sales-type leases (investment in leases) and allowance for credit losses by loss evaluation methodology

 

 

 

December 26, 2015

 

December 27, 2014

 

 

 

Investment
In Leases

 

Allowance for

 Credit Losses

 

Investment
In Leases

 

Allowance for

 Credit Losses

 

Collectively evaluated for loss potential

 

$

39,806,600 

 

$

859,100 

 

$

44,136,800 

 

$

386,000 

 

Individually evaluated for loss potential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

39,806,600 

 

$

859,100 

 

$

44,136,800 

 

$

386,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of information regarding accruing and non-accrual leases

 

 

 

December 26, 2015

 

 

 

0-60 Days

 Delinquent
and Accruing

 

61-90 Days

 Delinquent
and Accruing

 

Over 90 Days
Delinquent and

 Accruing

 

Non-Accrual

 

Total

 

Middle-Market

 

$

38,616,600 

 

$

 

$

 

$

 

$

38,616,600 

 

Small-Ticket

 

1,185,800 

 

4,200 

 

 

 

1,190,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment in Leases

 

$

39,802,400 

 

$

4,200 

 

$

 

$

 

$

39,806,600 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 27, 2014

 

 

 

0-60 Days

 Delinquent
and Accruing

 

61-90 Days 

Delinquent
and Accruing

 

Over 90 Days
Delinquent and

 Accruing

 

Non-Accrual

 

Total

 

Middle-Market

 

$

42,948,000 

 

$

 

$

 

$

 

$

42,948,000 

 

Small-Ticket

 

1,188,800 

 

 

 

 

1,188,800 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment in Leases

 

$

44,136,800 

 

$

 

$

 

$

 

$

44,136,800