EX-99.1 2 a09-31628_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Contact:

John L. Morgan

 

763/520-8500

 

FOR IMMEDIATE RELEASE

 

WINMARK CORPORATION ANNOUNCES

THIRD QUARTER RESULTS

 

Minneapolis, MN (October 14, 2009) - Winmark Corporation (Nasdaq; WINA) announced today net income for the quarter ended September 26, 2009 of $1,779,500, or $.33 per share diluted, compared to net income of $1,350,800, or $.24 per share diluted, in 2008.  For the nine months ended September 26, 2009, net income was $4,388,500, or $.82 per share diluted, compared to net income of $3,218,600, or $.58 per share diluted, for the same period last year.

 

John L. Morgan, Chairman and Chief Executive Officer, stated, “Our franchising business performed well in the third quarter as consumers continued to respond to our value-oriented retail brands.  Our equipment leasing business has been negatively impacted by the current economy, however, tight controls are firmly in place as we anticipate an economic turn around.”

 

Winmark Corporation creates, supports and finances business.  At September 26, 2009, there were 874 franchises in operation under the brands Play It Again Sports®, Once Upon A Child®, Plato’s Closet® and Music Go Round® and there were 37 territories in operation under the Wirth Business Credit® brand.  An additional 36 retail franchises have been awarded but are not open.  In addition, at September 26, 2009, the Company had loans and leases equal to $41.1 million.

 

This press release contains forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to future events or the future financial performance of the Company including statements with respect to our ability to finance the growth of our leasing and franchising businesses for the foreseeable future.  Such forward-looking statements are only predictions or statements of intention subject to risks and uncertainties and actual events or results could differ materially from those anticipated.  Because actual result may differ, shareholders and prospective investors are cautioned not to place undue reliance on such forward-looking statements.

 



 

WINMARK CORPORATION

CONDENSED BALANCE SHEETS

(unaudited)

 

 

 

September 26, 2009

 

December 27, 2008

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

11,542,300

 

$

2,140,000

 

Marketable securities

 

1,191,900

 

438,300

 

Current investments

 

1,500,000

 

500,000

 

Receivables, less allowance for doubtful accounts of $36,300 and $52,700

 

1,669,000

 

2,064,100

 

Net investment in leases - current

 

16,577,900

 

17,379,700

 

Income tax receivable

 

 

792,200

 

Inventories

 

110,800

 

141,500

 

Prepaid expenses

 

394,600

 

1,018,800

 

Deferred income taxes

 

 

216,900

 

Total current assets

 

32,986,500

 

24,691,500

 

Net investment in leases – long-term

 

22,515,800

 

28,035,300

 

Long-term investments

 

2,771,900

 

3,833,300

 

Long-term receivables, net

 

22,000

 

39,200

 

Property and equipment, net

 

1,936,600

 

512,200

 

Other assets

 

677,500

 

677,500

 

Deferred income taxes

 

 

320,800

 

 

 

$

60,910,300

 

$

58,109,800

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Current line of credit

 

$

3,941,600

 

$

4,313,200

 

Current renewable subordinated notes

 

8,655,200

 

8,052,400

 

Accounts payable

 

1,133,200

 

1,108,200

 

Income tax payable

 

650,700

 

 

Accrued liabilities

 

2,424,100

 

2,905,400

 

Current discounted lease rentals

 

1,049,100

 

1,012,900

 

Current rents received in advance

 

273,700

 

141,600

 

Current deferred revenue

 

910,500

 

993,600

 

Deferred income taxes

 

368,300

 

 

Total current liabilities

 

19,406,400

 

18,527,300

 

Long-term line of credit

 

6,308,500

 

9,276,300

 

Long-term renewable subordinated notes

 

13,952,700

 

12,788,700

 

Long-term discounted lease rentals

 

741,500

 

1,298,500

 

Long-term rents received in advance

 

1,446,800

 

1,696,400

 

Long-term deferred revenue

 

699,500

 

631,400

 

Other long-term liabilities

 

1,327,000

 

 

Deferred income taxes

 

490,700

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock, no par, 10,000,000 shares authorized, 5,255,284 and 5,433,610 shares issued and outstanding

 

 

427,500

 

Accumulated other comprehensive income (loss)

 

80,700

 

(38,500

)

Retained earnings

 

16,456,500

 

13,502,200

 

Total shareholders’ equity

 

16,537,200

 

13,891,200

 

 

 

$

60,910,300

 

$

58,109,800

 

 



 

WINMARK CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 26, 2009

 

September 27, 2008

 

September 26, 2009

 

September 27, 2008

 

REVENUE:

 

 

 

 

 

 

 

 

 

Royalties

 

$

6,405,200

 

$

5,740,600

 

$

17,646,600

 

$

16,376,000

 

Leasing income

 

2,271,600

 

2,060,400

 

7,116,400

 

5,920,000

 

Merchandise sales

 

593,800

 

777,600

 

1,898,500

 

2,685,400

 

Franchise fees

 

419,600

 

431,900

 

804,600

 

1,345,500

 

Other

 

134,600

 

117,700

 

446,800

 

396,000

 

Total revenue

 

9,824,800

 

9,128,200

 

27,912,900

 

26,722,900

 

COST OF MERCHANDISE SOLD

 

569,700

 

730,800

 

1,816,700

 

2,565,400

 

LEASING EXPENSE

 

548,000

 

471,000

 

1,743,300

 

1,420,000

 

PROVISION FOR CREDIT LOSSES

 

853,600

 

571,800

 

1,877,500

 

1,226,100

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

4,666,800

 

4,744,100

 

14,379,900

 

15,068,400

 

Income from operations

 

3,186,700

 

2,610,500

 

8,095,500

 

6,443,000

 

LOSS FROM EQUITY INVESTMENTS

 

(57,300

)

(145,200

)

(61,400

)

(281,700

)

INTEREST EXPENSE

 

(317,300

)

(309,600

)

(1,009,800

)

(998,200

)

INTEREST AND OTHER INCOME

 

178,700

 

114,500

 

351,400

 

246,300

 

Income before income taxes

 

2,990,800

 

2,270,200

 

7,375,700

 

5,409,400

 

PROVISION FOR INCOME TAXES

 

(1,211,300

)

(919,400

)

(2,987,200

)

(2,190,800

)

NET INCOME

 

$

1,779,500

 

$

1,350,800

 

$

4,388,500

 

$

3,218,600

 

EARNINGS PER SHARE – BASIC

 

$

.34

 

$

.24

 

$

.82

 

$

.58

 

EARNINGS PER SHARE – DILUTED

 

$

.33

 

$

.24

 

$

.82

 

$

.58

 

WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC

 

5,282,349

 

5,522,188

 

5,335,869

 

5,519,265

 

WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED

 

5,329,697

 

5,548,461

 

5,357,259

 

5,548,473