EX-99.1 2 a09-18371_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Contact:

John L. Morgan

 

763/520-8500

 

FOR IMMEDIATE RELEASE

 

WINMARK CORPORATION ANNOUNCES

SECOND QUARTER RESULTS

 

Minneapolis, MN (July 15, 2009)  -  Winmark Corporation (Nasdaq; WINA) announced today net income for the quarter ended June 27, 2009 of $1,195,300, or $.22 per share diluted, compared to net income of $930,500, or $.17 per share diluted, in 2008.  For the six months ended June 27, 2009, net income was $2,609,000, or $.49 per share diluted, compared to net income of $1,867,800, or $.34 per share diluted, for the same period last year.

 

John L. Morgan, Chairman and Chief Executive Officer, stated, “Our second quarter performance was acceptable in light of the current economic environment.  Our franchising and middle market leasing businesses performed well, but we have been negatively impacted by write-offs in our small business leasing portfolio.  We fully expect the small business portfolio to continue to perform poorly until there is a broad recovery in the U.S. economy.”

 

Winmark Corporation creates, supports and finances business.  At June 27, 2009, there were 867 franchises in operation under the brands Play It Again Sports®, Once Upon A Child®, Plato’s Closet® and Music Go Round® and there were 43 territories in operation under the Wirth Business Credit® brand.  An additional 51 retail franchises have been awarded but are not open.  In addition, at June 27, 2009, the Company had loans and leases equal to $44.1 million.

 

This press release contains forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to future events or the future financial performance of the Company including statements with respect to our ability to finance the growth of our leasing and franchising businesses for the foreseeable future.  Such forward-looking statements are only predictions or statements of intention subject to risks and uncertainties and actual events or results could differ materially from those anticipated.  Because actual result may differ, shareholders and prospective investors are cautioned not to place undue reliance on such forward-looking statements.

 



 

WINMARK CORPORATION

CONDENSED BALANCE SHEETS

(unaudited)

 

 

 

June 27, 2009

 

December 27, 2008

 

ASSETS

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

8,702,300

 

$

2,140,000

 

Marketable securities

 

1,040,600

 

438,300

 

Current investments

 

1,500,000

 

500,000

 

Receivables, less allowance for doubtful accounts of $49,600 and $52,700

 

1,714,700

 

2,064,100

 

Net investment in leases - current

 

15,999,600

 

17,379,700

 

Income tax receivable

 

408,500

 

792,200

 

Inventories

 

72,800

 

141,500

 

Prepaid expenses

 

574,100

 

1,018,800

 

Deferred income taxes

 

 

216,900

 

Total current assets

 

30,012,600

 

24,691,500

 

Net investment in leases — long-term

 

26,074,400

 

28,035,300

 

Long-term investments

 

2,829,200

 

3,833,300

 

Long-term receivables, net

 

26,700

 

39,200

 

Property and equipment, net

 

2,041,100

 

512,200

 

Other assets

 

677,500

 

677,500

 

Deferred income taxes

 

 

320,800

 

 

 

$

 61,661,500

 

$

58,109,800

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current Liabilities:

 

 

 

 

 

Current line of credit

 

$

3,899,200

 

$

4,313,200

 

Current renewable subordinated notes

 

8,277,700

 

8,052,400

 

Accounts payable

 

1,387,700

 

1,108,200

 

Accrued liabilities

 

2,470,400

 

2,905,400

 

Current discounted lease rentals

 

1,142,100

 

1,012,900

 

Current rents received in advance

 

229,000

 

141,600

 

Current deferred revenue

 

1,161,300

 

993,600

 

Deferred income taxes

 

368,300

 

 

Total current liabilities

 

18,935,700

 

18,527,300

 

Long-term line of credit

 

7,307,100

 

9,276,300

 

Long-term renewable subordinated notes

 

15,115,400

 

12,788,700

 

Long-term discounted lease rentals

 

858,500

 

1,298,500

 

Long-term rents received in advance

 

1,493,100

 

1,696,400

 

Long-term deferred revenue

 

694,900

 

631,400

 

Other long-term liabilities

 

1,217,500

 

 

Deferred income taxes

 

490,700

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock, no par, 10,000,000 shares authorized, 5,307,589 and 5,433,610 shares issued and outstanding

 

 

427,500

 

Accumulated other comprehensive income (loss)

 

71,400

 

(38,500

)

Retained earnings

 

15,477,200

 

13,502,200

 

Total shareholders’ equity

 

15,548,600

 

13,891,200

 

 

 

$

 61,661,500

 

$

58,109,800

 

 



 

WINMARK CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 27, 2009

 

June 28, 2008

 

June 27, 2009

 

June 28, 2008

 

REVENUE:

 

 

 

 

 

 

 

 

 

Royalties

 

$

5,607,900

 

$

5,303,800

 

$

11,241,400

 

$

10,635,400

 

Leasing income

 

2,143,100

 

1,907,000

 

4,844,800

 

3,859,600

 

Merchandise sales

 

679,300

 

975,000

 

1,304,700

 

1,907,800

 

Franchise fees

 

235,000

 

386,100

 

385,000

 

913,600

 

Other

 

172,800

 

145,400

 

312,200

 

278,300

 

Total revenue

 

8,838,100

 

8,717,300

 

18,088,100

 

17,594,700

 

 

 

 

 

 

 

 

 

 

 

COST OF MERCHANDISE SOLD

 

651,100

 

940,700

 

1,247,000

 

1,834,600

 

 

 

 

 

 

 

 

 

 

 

LEASING EXPENSE

 

512,800

 

463,100

 

1,195,300

 

949,000

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

604,200

 

269,200

 

1,023,900

 

654,300

 

 

 

 

 

 

 

 

 

 

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

4,830,600

 

5,138,500

 

9,713,100

 

10,324,300

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

2,239,400

 

1,905,800

 

4,908,800

 

3,832,500

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM EQUITY INVESTMENTS

 

(600

)

(60,700

)

(4,100

)

(136,500

)

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

(341,400

)

(340,200

)

(692,500

)

(688,600

)

 

 

 

 

 

 

 

 

 

 

INTEREST AND OTHER INCOME

 

111,600

 

59,000

 

172,700

 

131,800

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,009,000

 

1,563,900

 

4,384,900

 

3,139,200

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

(813,700

)

(633,400

)

(1,775,900

)

(1,271,400

)

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

1,195,300

 

$

930,500

 

$

2,609,000

 

$

1,867,800

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE — BASIC

 

$

.22

 

$

.17

 

$

.49

 

$

.34

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE — DILUTED

 

$

.22

 

$

.17

 

$

.49

 

$

.34

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING — BASIC

 

5,328,831

 

5,534,781

 

5,362,489

 

5,517,807

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING — DILUTED

 

5,343,532

 

5,562,319

 

5,370,900

 

5,548,482