XML 32 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes:
12 Months Ended
Dec. 30, 2023
Income Taxes:  
Income Taxes:

11.     Income Taxes:

A reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense is provided below:

Year Ended

 

    

December 30, 2023

    

December 31, 2022

    

December 25, 2021

 

Federal income tax expense at statutory rate (21%, 21%, 21%)

$

10,785,900

$

10,664,500

$

10,472,100

Change in valuation allowance

 

(551,600)

 

(6,600)

 

(1,914,400)

State and local income taxes, net of federal benefit

 

1,513,100

 

1,515,900

 

1,546,400

Permanent differences, including stock option expenses

 

(1,372,300)

 

(955,900)

 

(2,332,600)

Expiration of attributes

528,600

2,057,000

Adjustment to uncertain tax positions

240,100

185,300

163,400

Other, net

 

39,400

 

(44,600)

 

(44,500)

Actual income tax expense

$

11,183,200

$

11,358,600

$

9,947,400

Components of the provision for income taxes are as follows:

Year Ended

 

    

December 30, 2023

    

December 31, 2022

    

December 25, 2021

 

Current:

Federal

$

9,237,600

$

8,892,200

$

8,782,000

State

 

1,883,900

 

2,167,900

 

2,193,900

Foreign

 

573,800

 

586,200

 

333,500

Current provision

 

11,695,300

 

11,646,300

 

11,309,400

Deferred:

Federal

 

(504,700)

 

(351,500)

 

(1,435,000)

State

 

(7,400)

 

63,800

 

73,000

Deferred provision

 

(512,100)

 

(287,700)

 

(1,362,000)

Total provision for income taxes

$

11,183,200

$

11,358,600

$

9,947,400

The tax effects of temporary differences that give rise to the net deferred income tax assets and liabilities are presented below:

    

December 30, 2023

    

December 31, 2022

 

Deferred tax assets:

Accounts receivable and lease reserves

$

500

$

1,900

Non-qualified stock option expense

 

1,769,200

 

1,540,100

Deferred revenue

 

1,612,200

 

1,584,600

Trademarks

 

36,900

 

34,700

Lease deposits

 

6,700

 

72,700

Impairment of note investments

 

 

529,500

Lease revenue and initial direct costs

29,200

63,400

Foreign tax credits

631,100

372,100

Valuation allowance

 

(350,000)

 

(901,600)

Depreciation and amortization

25,500

Other

 

291,100

 

271,600

Total deferred tax assets

 

4,052,400

 

3,569,000

Deferred tax liabilities:

Depreciation and amortization

 

 

(28,600)

Total deferred tax liabilities

 

 

(28,600)

Total net deferred tax assets

$

4,052,400

$

3,540,400

The Company has assessed its taxable earnings history and prospective future taxable income. Based upon this assessment, the Company has determined that it is more likely than not that its deferred tax assets will be realized in future periods and no valuation allowance is necessary, except for the deferred tax assets related to the impairment of note investments (which is a capital loss for tax purposes) and the foreign tax credits. The foreign tax credits will expire after 10 years. As a result, valuation allowances of $0.4 million and $0.9 million as of December 30, 2023 and December 31, 2022, respectively, have been recorded.

The amount of unrecognized tax benefits, including interest and penalties, as of December 30, 2023 and December 31, 2022, was $1,345,000 and $1,050,300, respectively, primarily for potential state taxes. All of these unrecognized tax benefits, if recognized, would impact the effective tax rate.

The Company recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense for all periods presented. The Company had accrued approximately $261,900 and $179,000 for the payment of interest and penalties at December 30, 2023 and December 31, 2022, respectively.

The following table summarizes the activity related to the Company’s unrecognized tax benefits:

    

Total

 

Balance at December 25, 2021

$

677,200

Increases related to current year tax positions

 

266,800

Expiration of the statute of limitations for the assessment of taxes

 

(72,700)

Balance at December 31, 2022

871,300

Increases related to current year tax positions

 

277,600

Subtractions for tax positions of prior years

 

(65,800)

Balance at December 30, 2023

$

1,083,100

The Company and its subsidiaries file income tax returns in the U.S. federal, numerous state and certain foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2019. We expect various statutes of limitation to expire during the next 12 months. Due to the uncertain response of taxing authorities, a range of outcomes cannot be reasonably estimated at this time.