XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Retained Earnings (Accumulated Deficit).
Total
BALANCE at Dec. 25, 2021   $ (39,083,400) $ (39,083,400)
BALANCE (in shares) at Dec. 25, 2021 3,635,806    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (1,679,900) (34,911,500) (36,591,400)
Repurchase of common stock (in shares) (164,586)    
Stock options exercised $ 1,258,300   1,258,300
Stock options exercised (in shares) 9,156    
Compensation expense relating to stock options $ 421,600   421,600
Cash dividends   (1,625,300) (1,625,300)
Comprehensive income (Net income)   9,852,500 9,852,500
BALANCE at Mar. 26, 2022   (65,767,700) (65,767,700)
BALANCE (in shares) at Mar. 26, 2022 3,480,376    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (1,645,200) (9,610,900) (11,256,100)
Repurchase of common stock (in shares) (55,694)    
Stock options exercised $ 1,295,400   1,295,400
Stock options exercised (in shares) 13,124    
Compensation expense relating to stock options $ 349,800   349,800
Cash dividends   (2,427,300) (2,427,300)
Comprehensive income (Net income)   9,027,200 9,027,200
BALANCE at Jun. 25, 2022   (68,778,700) (68,778,700)
BALANCE (in shares) at Jun. 25, 2022 3,437,806    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (433,700)   (433,700)
Repurchase of common stock (in shares) (2,027)    
Stock options exercised $ 383,400   383,400
Stock options exercised (in shares) 4,053    
Compensation expense relating to stock options $ 432,400   432,400
Cash dividends   (2,407,100) (2,407,100)
Comprehensive income (Net income)   10,368,600 10,368,600
BALANCE at Sep. 24, 2022 $ 382,100 (60,817,200) (60,435,100)
BALANCE (in shares) at Sep. 24, 2022 3,439,832    
BALANCE at Dec. 31, 2022 $ 1,806,700 (63,438,800) $ (61,632,100)
BALANCE (in shares) at Dec. 31, 2022 3,459,673   3,459,673
Shareholders' Equity (Deficit)      
Stock options exercised $ 590,400   $ 590,400
Stock options exercised (in shares) 3,518    
Compensation expense relating to stock options $ 475,900   475,900
Cash dividends   (2,421,900) (2,421,900)
Comprehensive income (Net income)   8,942,700 8,942,700
BALANCE at Apr. 01, 2023 $ 2,873,000 (56,918,000) (54,045,000)
BALANCE (in shares) at Apr. 01, 2023 3,463,191    
BALANCE at Dec. 31, 2022 $ 1,806,700 (63,438,800) $ (61,632,100)
BALANCE (in shares) at Dec. 31, 2022 3,459,673   3,459,673
BALANCE at Sep. 30, 2023 $ 6,411,900 (40,975,400) $ (34,563,500)
BALANCE (in shares) at Sep. 30, 2023 3,486,869   3,486,869
BALANCE at Apr. 01, 2023 $ 2,873,000 (56,918,000) $ (54,045,000)
BALANCE (in shares) at Apr. 01, 2023 3,463,191    
Shareholders' Equity (Deficit)      
Stock options exercised $ 2,384,500   2,384,500
Stock options exercised (in shares) 21,845    
Compensation expense relating to stock options $ 466,100   466,100
Cash dividends   (2,787,500) (2,787,500)
Comprehensive income (Net income)   10,368,800 10,368,800
BALANCE at Jul. 01, 2023 $ 5,723,600 (49,336,700) (43,613,100)
BALANCE (in shares) at Jul. 01, 2023 3,485,036    
Shareholders' Equity (Deficit)      
Stock options exercised $ 179,300   179,300
Stock options exercised (in shares) 1,833    
Compensation expense relating to stock options $ 509,000   509,000
Cash dividends   (2,788,500) (2,788,500)
Comprehensive income (Net income)   11,149,800 11,149,800
BALANCE at Sep. 30, 2023 $ 6,411,900 $ (40,975,400) $ (34,563,500)
BALANCE (in shares) at Sep. 30, 2023 3,486,869   3,486,869