XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 25, 2021
Dec. 26, 2020
Revenue:      
Revenue   $ 1,300,000 $ 1,300,000
Leasing income $ 6,937,700 11,148,300 14,484,000
Total revenue 81,410,800 78,216,200 66,061,800
Cost of merchandise sold 3,712,800 2,940,500 2,103,900
Leasing expense 984,700 1,850,300 2,622,600
Provisions for credit losses (57,900) (206,600) (79,300)
Selling, general and administrative expenses 23,158,400 22,295,800 21,203,100
Income from operations 53,612,800 51,336,200 40,211,500
Interest expense (2,914,900) (1,453,900) (1,737,500)
Interest and other income (expense) 85,600 (15,000) 43,400
Income before income taxes 50,783,500 49,867,300 38,517,400
Provision for income taxes (11,358,600) (9,947,400) (8,694,100)
Net income $ 39,424,900 $ 39,919,900 $ 29,823,300
Earnings per share - basic (in dollars per share) $ 11.30 $ 10.87 $ 8.02
Earnings per share - diluted (in dollars per share) $ 10.97 $ 10.48 $ 7.72
Weighted average shares outstanding - basic 3,487,732 3,671,980 3,719,485
Weighted average shares outstanding - diluted 3,592,456 3,810,480 3,863,264
Royalties      
Revenue:      
Revenue $ 67,148,100 $ 60,779,300 $ 46,286,200
Merchandise sales      
Revenue:      
Revenue 3,921,600 3,100,100 2,215,400
Franchise fees      
Revenue:      
Revenue 1,575,400 1,496,900 1,444,500
Other      
Revenue:      
Revenue $ 1,828,000 $ 1,691,600 $ 1,631,700