XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Retained Earnings (Accumulated Deficit).
Total
BALANCE at Dec. 26, 2020 $ 9,281,800 $ (20,660,500) $ (11,378,700)
BALANCE (in shares) at Dec. 26, 2020 3,756,028    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (9,935,800) (519,400) (10,455,200)
Repurchase of common stock (in shares) (58,255)    
Stock options exercised $ 268,800   268,800
Stock options exercised (in shares) 2,950    
Compensation expense relating to stock options $ 385,200   385,200
Cash dividends   (935,400) (935,400)
Comprehensive income (Net income)   9,311,100 9,311,100
BALANCE at Mar. 27, 2021   (12,804,200) (12,804,200)
BALANCE (in shares) at Mar. 27, 2021 3,700,723    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (1,254,400) (7,208,600) (8,463,000)
Repurchase of common stock (in shares) (43,833)    
Stock options exercised $ 941,500   941,500
Stock options exercised (in shares) 11,129    
Compensation expense relating to stock options $ 312,900   312,900
Cash dividends   (1,665,000) (1,665,000)
Comprehensive income (Net income)   8,937,300 8,937,300
BALANCE at Jun. 26, 2021   (12,740,500) (12,740,500)
BALANCE (in shares) at Jun. 26, 2021 3,668,019    
BALANCE at Dec. 25, 2021   (39,083,400) $ (39,083,400)
BALANCE (in shares) at Dec. 25, 2021 3,635,806   3,635,806
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (1,679,900) (34,911,500) $ (36,591,400)
Repurchase of common stock (in shares) (164,586)    
Stock options exercised $ 1,258,300   1,258,300
Stock options exercised (in shares) 9,156    
Compensation expense relating to stock options $ 421,600   421,600
Cash dividends   (1,625,300) (1,625,300)
Comprehensive income (Net income)   9,852,500 9,852,500
BALANCE at Mar. 26, 2022   (65,767,700) (65,767,700)
BALANCE (in shares) at Mar. 26, 2022 3,480,376    
BALANCE at Dec. 25, 2021   (39,083,400) $ (39,083,400)
BALANCE (in shares) at Dec. 25, 2021 3,635,806   3,635,806
BALANCE at Jun. 25, 2022   (68,778,700) $ (68,778,700)
BALANCE (in shares) at Jun. 25, 2022 3,437,806   3,437,806
BALANCE at Mar. 26, 2022   (65,767,700) $ (65,767,700)
BALANCE (in shares) at Mar. 26, 2022 3,480,376    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (1,645,200) (9,610,900) (11,256,100)
Repurchase of common stock (in shares) (55,694)    
Stock options exercised $ 1,295,400   1,295,400
Stock options exercised (in shares) 13,124    
Compensation expense relating to stock options $ 349,800   349,800
Cash dividends   (2,427,300) (2,427,300)
Comprehensive income (Net income)   9,027,200 9,027,200
BALANCE at Jun. 25, 2022   $ (68,778,700) $ (68,778,700)
BALANCE (in shares) at Jun. 25, 2022 3,437,806   3,437,806