XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
Jun. 25, 2022
Dec. 25, 2021
Current Assets:    
Cash and cash equivalents $ 8,696,600 $ 11,407,000
Restricted cash 55,000 30,000
Receivables, less allowance for doubtful accounts of $500 and $600 1,321,800 1,103,400
Net investment in leases - current 1,870,100 2,890,600
Income tax receivable 869,000 667,500
Inventories 603,400 325,200
Prepaid expenses 861,000 1,008,600
Total current assets 14,276,900 17,432,300
Net investment in leases - long-term 111,000 229,300
Property and equipment, net 1,815,300 1,976,900
Operating lease right of use assets 2,859,800 2,982,000
Intangible assets, net 3,525,200  
Goodwill 607,500 607,500
Other assets 420,500 418,300
Deferred income taxes 3,438,100 3,252,700
Total assets 27,054,300 26,899,000
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $32,100 and $17,400 4,217,900 4,232,600
Accounts payable 1,889,300 2,099,000
Accrued liabilities 4,563,100 2,001,000
Deferred revenue 1,631,100 1,645,000
Total current liabilities 12,301,400 9,977,600
Long-term Liabilities:    
Line of credit/Term loan 30,000,000  
Notes payable, net of unamortized debt issuance costs of $136,900 and $61,100 41,175,700 43,376,400
Deferred revenue 6,849,200 6,863,500
Operating lease liabilities 4,561,500 4,810,100
Other liabilities 945,200 954,800
Total long-term liabilities 83,531,600 56,004,800
Shareholders' Equity (Deficit):    
Retained earnings (accumulated deficit) (68,778,700) (39,083,400)
Total shareholders' equity (deficit) (68,778,700) (39,083,400)
Total liabilities and shareholders' equity (deficit) $ 27,054,300 $ 26,899,000