XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Leasing Operations: (Tables)
12 Months Ended
Dec. 25, 2021
Investment in Leasing Operations:  
Schedule of investment in leasing operations

    

December 25, 2021

    

December 26, 2020

Direct financing and sales-type leases:

Minimum lease payments receivable

$

3,387,500

$

12,536,300

Estimated unguaranteed residual value of equipment

 

1,316,100

 

2,950,100

Unearned lease income, net of initial direct costs deferred

 

(418,100)

 

(1,439,500)

Security deposits

 

(1,122,500)

 

(2,169,000)

Equipment installed on leases not yet commenced

 

 

1,634,400

Total investment in direct financing and sales-type leases

 

3,163,000

 

13,512,300

Allowance for credit losses

 

(63,600)

 

(270,200)

Net investment in direct financing and sales-type leases

 

3,099,400

 

13,242,100

Operating leases:

Operating lease assets

 

626,200

 

599,100

Less accumulated depreciation and amortization

 

(605,700)

 

(580,100)

Net investment in operating leases

 

20,500

 

19,000

Total net investment in leasing operations

$

3,119,900

$

13,261,100

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred, is as follows as of December 25, 2021:

Direct Financing and Sales-Type Leases

 

    

Minimum Lease

    

Income

 

Fiscal Year

Payments Receivable

 Amortization

 

2022

 

3,162,200

 

399,500

2023

221,800

18,500

2024

 

3,500

 

100

$

3,387,500

$

418,100

Schedule of activity in the allowance for credit losses for leasing operations

    

December 25, 2021

    

December 26, 2020

    

December 28, 2019

 

Balance at beginning of period

$

270,200

$

580,600

$

861,200

Provisions charged to expense

 

(206,600)

 

(79,300)

 

(78,300)

Recoveries

 

 

(11,800)

 

21,900

Deductions for amounts written-off

 

 

(219,300)

 

(224,200)

Balance at end of period

$

63,600

$

270,200

$

580,600

Schedule of investment in direct financing and sales-type leases ("Investment in Leases") and allowance for credit losses by loss evaluation methodology

December 25, 2021

December 26, 2020

    

Investment

    

Allowance for

    

Investment

    

Allowance for

In Leases

Credit Losses

In Leases

Credit Losses

Collectively evaluated for loss potential

$

3,163,000

$

63,600

$

13,512,300

$

270,200

Individually evaluated for loss potential

 

 

 

 

Total

$

3,163,000

$

63,600

$

13,512,300

$

270,200

Schedule of information regarding accruing and non-accrual leases

December 25, 2021

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

3,163,000

$

$

$

$

3,163,000

December 26, 2020

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

13,512,300

$

$

$

$

13,512,300

Schedule of components of leasing income

Year Ended

Year Ended

Year Ended

December 25, 2021

    

December 26, 2020

    

December 28, 2019

Interest income on direct financing and sales-type leases

$

1,755,200

$

3,651,700

$

7,602,600

Selling profit (loss) at commencement of sales-type leases

 

1,829,800

 

2,117,500

 

2,470,300

Operating lease income

2,017,300

2,346,500

2,525,600

Income on sales of equipment under lease

4,799,400

5,246,000

2,855,400

Other

746,600

1,122,300

601,900

Leasing income

$

11,148,300

$

14,484,000

$

16,055,800