XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting:
12 Months Ended
Dec. 25, 2021
Segment Reporting:  
Segment Reporting:

13.     Segment Reporting:

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes the Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, restricted cash, accounts receivable, prepaid expenses, inventory, property and equipment, investment in leasing operations and goodwill. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts, operating lease right of use assets and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

Year ended

 

    

December 25, 2021

    

December 26, 2020

    

December 28, 2019

 

Revenue:

Franchising

$

67,067,900

$

51,577,800

$

57,243,100

Leasing

 

11,148,300

 

14,484,000

 

16,055,800

Total revenue

$

78,216,200

$

66,061,800

$

73,298,900

Reconciliation to operating income:

Franchising segment contribution

$

44,832,100

$

31,880,200

$

35,169,900

Leasing segment contribution

 

6,504,100

 

8,331,300

 

7,961,200

Total operating income

$

51,336,200

$

40,211,500

$

43,131,100

Depreciation and amortization:

Franchising

$

243,900

$

285,300

$

281,600

Leasing

 

186,700

 

199,400

 

118,500

Total depreciation and amortization

$

430,600

$

484,700

$

400,100

As of

    

December 25, 2021

    

December 26, 2020

Identifiable assets:

Franchising

$

4,907,800

$

4,848,300

Leasing

 

3,600,500

 

14,462,600

Unallocated

 

18,390,700

 

12,032,300

Total

$

26,899,000

$

31,343,200

Revenues are all generated from United States operations other than franchising revenues from Canadian operations of $4.9 million, $4.0 million and $4.7 million in each of fiscal 2021, 2020 and 2019, respectively. All long-lived assets are located within the United States.