10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark one)

☒    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 25, 2021, or

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission File Number: 000-22012

WINMARK CORPORATION

(exact name of registrant as specified in its charter)

Minnesota	41-1622691
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

605 Highway 169 North, Suite 400, Minneapolis, Minnesota 55441

(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (763) 520-8500

Securities registered pursuant to Section 12 (b) of the Act:

Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common Stock, no par value per share	WINA	Nasdaq Global Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer ☐ Non-accelerated filer   ☒ Accelerated filer ☐  Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.

Yes ☐ No ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter was $360,112,649.

Shares of no par value Common Stock outstanding as of March 7, 2022: 3,585,831 shares.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement for the Registrant’s Annual Meeting of Shareholders to be held on April 27, 2022 have been incorporated by reference into Items 10, 11, 12, 13 and 14 of Part III of this report

WINMARK CORPORATION AND SUBSIDIARIES

INDEX TO ANNUAL REPORT ON FORM 10-K

PART I		PAGE
Item 1.	Business	1
Item 1A.	Risk Factors	8
Item 1B.	Unresolved Staff Comments	11
Item 2.	Properties	11
Item 3.	Legal Proceedings	11
Item 4.	Mine Safety Disclosures	11
PART II		PAGE
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	11
Item 6.	[Reserved]	12
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	19
Item 8.	Financial Statements and Supplementary Data	19
Item 9.	Changes in and Disagreements With Accountants on Accounting and Financial Disclosure	40
Item 9A.	Controls and Procedures	40
Item 9B.	Other Information	40
Item 9C.	Disclosure Regarding Foreign Jurisdictions that Prevent Inspections	40
PART III		PAGE
Item 10.	Directors, Executive Officers and Corporate Governance	41
Item 11.	Executive Compensation	41
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	41
Item 13.	Certain Relationships and Related Transactions, and Director Independence	41
Item 14.	Principal Accounting Fees and Services	41
PART IV		PAGE
Item 15.	Exhibits and Financial Statement Schedules	42
Item 16.	Form 10-K Summary	45
	SIGNATURES	46

FORWARD LOOKING STATEMENTS OR INFORMATION

The statements contained in this Form 10-K Item 1 “Business”, Item 1A “Risk Factors”, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and in Item 8 “Financial Statements and Supplemental Data” that are not strictly historical fact, including without limitation, specific and overall impacts of the COVID-19 pandemic on the Company’s financial condition or results of operations, the Company’s statements relating to growth opportunities, its ability to open new franchises, its ability to manage costs in the future, the number of franchises it believes will open, performance of its lease portfolio, its future cash requirements, its future effective tax rate and its belief that it will have adequate capital and reserves to meet its current and contingent obligations and operating needs, as well as its disclosures regarding market rate risk, and other statements in which we use words or phrases such as “will,” “may,” “should,” “could,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “intends,” and similar words are all forward looking statements made under the safe harbor provision of the Private Securities Litigation Reform Act. Such statements are based on management’s current expectations as of the date of this report but involve risks, uncertainties and other factors which may cause actual results to differ materially from those contemplated by such forward looking statements. Additionally, many of these risks and uncertainties are currently elevated by and may or will be elevated by the COVID-19 pandemic. Investors are cautioned to consider these forward looking statements in light of important factors which may result in material variations between results contemplated by such forward looking statements and actual results and conditions including, but not limited to, the risk factors discussed in Section 1A of this report. You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made. The Company undertakes no obligation to revise or update publicly any forward-looking statement for any reason.

Winmark qualifies as a “Smaller Reporting Company” under Item 10(f)(1) of Regulation S-K. Therefore, Winmark has determined to comply with the disclosure requirements applicable to Smaller Reporting Companies in this Annual Report on Form 10-K. Winmark has elected to voluntarily include certain disclosures not required by a Smaller Reporting Company.

PART I

ITEM 1:     BUSINESS

Background

Winmark – the Resale Company® (Winmark Corporation, Winmark or the Company), is a nationally recognized franchising business focused on sustainability and small business formation. We champion and guide entrepreneurs interested in operating one of our award winning resale franchises: Plato’s Closet®, Once Upon A Child®, Play It Again Sports®, Style Encore® and Music Go Round®. At December 25, 2021, there were 1,271 franchises in operation in the United States and Canada and over 2,800 available territories. Our mission is to provide Resale for Everyone™.

Each of our resale brands emphasizes consumer value by offering high-quality used merchandise at substantial savings from the price of new merchandise and by purchasing customers’ used goods that have been outgrown or are no longer used. Our concepts also offer a limited amount of new merchandise to customers. For over 30 years, we have offered a sustainable solution for consumers to recycle their gently used clothing, toys, sporting goods and musical instruments. Over the past three years we have continued to enhance our franchise model and have provided our franchisees with the technology, tools and training to profitably expand their operations and evolve towards being a multi-channel retailer.

We currently operate a middle-market equipment leasing business through our wholly owned subsidiary, Winmark Capital Corporation. During 2021, we made the decision to no longer solicit new leasing customers and will pursue an orderly run-off of our leasing portfolio.

Our significant assets are located within the United States, and we generate all revenues from United States operations other than franchising revenues from Canadian operations of approximately $4.9 million, $4.0 million and $4.7 million for 2021, 2020 and 2019, respectively. For additional financial information, please see Item 8 — Financial Statements and Supplementary Data. We were incorporated in Minnesota in 1988.

1

COVID-19

COVID-19 has had an unprecedented impact on the retail industry in general, and our franchised retail stores have experienced the resulting imposition of temporary store closures to in-store consumer activities, reduced customer traffic, implementation of new cleaning and safety standards, and pivoting to find new ways to help consumers buy and sell merchandise in our concepts. As a result, our system-wide sales and royalty revenues were impacted, most notably in 2020, as reflected in the tables below.

For further information about COVID-19’s impact to our business, see Part I, Item 1A “Risk Factors” and Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Franchise Operations

Our retail brands are summarized as follows:

Plato’s Closet

We began franchising the Plato’s Closet brand in 1999. Plato’s Closet franchisees buy and sell gently used clothing and accessories geared toward the teenage and young adult market. Customers have the opportunity to sell their used items to Plato’s Closet stores and to purchase quality used clothing and accessories at prices lower than new merchandise.

Once Upon A Child

We began franchising the Once Upon A Child brand in 1993. Once Upon A Child franchisees buy and sell gently used and, to a lesser extent, new children’s clothing, toys, furniture, equipment and accessories. This brand primarily targets parents of children ages infant to 12 years. These customers have the opportunity to sell their used children’s items to a Once Upon A Child store when outgrown and to purchase quality used children’s clothing, toys, furniture and equipment at prices lower than new merchandise.

Play It Again Sports

We began franchising the Play It Again Sports brand in 1988. Play It Again Sports franchisees buy, sell and trade gently used and new sporting goods, equipment and accessories for a variety of athletic activities including team sports (baseball/softball, hockey, football, lacrosse, soccer), fitness, ski/snowboard and golf among others. The stores offer a flexible mix of merchandise that is adjusted to adapt to seasonal and regional differences.

Style Encore

We began franchising the Style Encore brand in 2013. Style Encore franchisees buy and sell gently used women’s apparel, shoes and accessories. Customers have the opportunity to sell their used items to Style Encore stores and to purchase quality used clothing, shoes and accessories at prices lower than new merchandise.

Music Go Round

We began franchising the Music Go Round brand in 1994. Music Go Round franchisees buy, sell and trade gently used and, to a lesser extent, new musical instruments, speakers, amplifiers, music-related electronics and related accessories.

The following table presents system-wide sales, which we define as estimated revenues generated by all franchise locations through both in-store and e-commerce sales, for each of the past three years.

	System-Wide Sales
	(in millions)
	2019		2020		2021
Plato’s Closet	$	516.1	$	444.1	$	594.4
Once Upon A Child		376.2		311.5		420.3
Play It Again Sports		227.3		250.4		300.7
Style Encore		48.5		35.8		49.4
Music Go Round		35.2		33.2		41.8
	$	1,203.3	$	1,075.0	$	1,406.6

2

We have developed an e-commerce platform that allows our franchised stores for our Music Go Round, Play It Again Sports and Style Encore brands to market and sell in-store product inventory online. Consumers that visit musicgoround.com, playitagainsports.com or style-encore.com can find all product listed by participating franchised stores in one convenient location. All product listings are available for in-store pickup, and certain products may be available for shipment. Our e-commerce platform assists our stores in marketing, increasing brand awareness, and driving consumers to local stores, which provides further opportunities for our stores to purchase product from consumers. Additionally, our franchisees use other vehicles to drive non-store sales including social media platforms (Facebook and Instagram) as well as third-party marketplaces (including Shopify and eBay).

The following table presents the royalties and franchise fees contributed by each of our brands for the past three years and the corresponding percentage of consolidated revenues for each such year:

	Total Royalties and Franchise Fees
	(in millions)						% of Consolidated Revenue
	2019		2020		2021		2019		2020		2021
Plato’s Closet	$	23.1	$	20.2	$	26.8	31.6	%	30.5	%	34.3	%
Once Upon A Child		16.7		14.1		18.9	22.8		21.4		24.1
Play It Again Sports		9.5		10.4		12.6	12.9		15.8		16.1
Style Encore		2.6		2.0		2.7	3.5		3.0		3.4
Music Go Round		1.1		1.0		1.3	1.5		1.6		1.7
	$	53.0	$	47.7	$	62.3	72.3	%	72.3	%	79.6	%

The following table presents a summary of our franchising activity for the fiscal year ended December 25, 2021:

					AVAILABLE
	TOTAL			TOTAL	FOR	COMPLETED
	12/26/2020	OPENED	CLOSED	12/25/2021	RENEWAL	RENEWALS	% RENEWED
Plato’s Closet
Franchises - US and Canada	485	5	(1)	489	56	56	100	%
Once Upon A Child
Franchises - US and Canada	399	4	(2)	401	17	17	100	%
Play It Again Sports
Franchises - US and Canada	274	4	(5)	273	42	41	98	%
Style Encore						.
Franchises - US and Canada	69	3	(1)	71	—	—	N/A
Music Go Round
Franchises - US	37	—	—	37	1	1	100	%
Total Franchised Stores	1,264	16	(9)	1,271	116	115	99	%

Of the 1,271 total franchised stores as of December 25, 2021, 132 were located in Canada.

Sustainability

As a leader in the circular economy, we have been at the forefront of the sustainability movement for over 30 years. Our franchise brands offer customers a better way to keep their clothes, sporting goods and music equipment out of the landfills and in use for a fuller, longer product lifespan. In 2021 alone, stores across our five resale brands purchased over 165 million items of clothing, toys, books, musical instruments and sports equipment. Our high-quality franchised stores give consumers an easier way to buy and sell used goods within their local communities without placing demands on wasteful production. In turn, this means less water and energy consumption, giving consumers a way to help cut down on pollution and greenhouse gas emissions.

Franchising Overview

We use franchising as a business method of distributing goods and services through our retail brands to consumers. We, as franchisor, own a retail business brand, represented by a service mark or similar right, and an operating system for the franchised business. We then enter into franchise agreements with franchisees and grant the franchisee the right to use our business brand, service marks and operating system to manage a retail business. Franchisees are required to operate their retail businesses according to the systems, specifications, standards and formats we develop for the business brand. We train the franchisees how to operate the franchised business. We also provide continuing support and service to our franchisees.

3

We have developed value-oriented retail brands based on a mix of gently used and, to a lesser extent, new merchandise. We franchise rights to franchisees who open franchised locations under such brands. The key elements of our franchise strategy include:

● franchising the rights to operate retail stores offering value-oriented merchandise;

● attracting new, qualified franchisees; and

● providing initial and continuing support to franchisees.

Offering Value-Oriented Merchandise

Our retail brands provide value to consumers by purchasing and reselling gently used merchandise that consumers have outgrown or no longer use at substantial savings from the price of new merchandise. By offering a combination of high-quality used and value-priced new merchandise, we benefit from consumer demand for value-oriented retailing. In addition, we believe that among national retail operations our brands provide a unique source of value to consumers by purchasing used merchandise. We also believe that the strategy of buying used merchandise increases consumer awareness of our retail brands.

Attracting Franchisees

Our franchise marketing program for retail brands seeks to attract prospective franchisees with experience in management and operations and an interest in being the owner and operator of their own business. We seek franchisees who:

● have a sufficient net worth;

● have prior business experience; and

● intend to be integrally involved with the management of the business.

At December 25, 2021, we had 46 signed franchise agreements, of which the majority are expected to open in 2022.

Franchise Support

As a franchisor, our success depends upon our ability to develop and support competitive and successful franchise brands. We emphasize the following areas of franchise support and assistance.

Training

Each franchisee must attend our training program regardless of prior experience. Soon after signing a franchise agreement, the franchisee is required to attend new owner orientation training. This course covers basic management issues, such as preparing a business plan, lease evaluation, evaluating insurance needs and obtaining financing. Our training staff assists each franchisee in developing a business plan for their retail store with financial and cash flow projections. The second training session is centered on store operations. It covers, among other things, point-of-sale computer training, inventory selection and acquisition, sales, marketing and other topics. We provide the franchisee with operations manuals that we periodically update.

Operations Support

We provide operations personnel to assist the franchisee in the opening of a new business. We also have an ongoing support program designed to assist franchisees in operating their retail stores. Our franchise support personnel visit each store periodically (in person or virtually) and, in most cases, a business assessment is made to determine whether the franchisee is operating in accordance with our standards. The visit is also designed to assist franchisees with operational issues.

Purchasing

During training each franchisee is taught how to evaluate, purchase and price used goods directly from customers. We have developed specialized computer point-of-sale systems for our brands that provide the franchisee with standardized pricing information to assist in the purchasing of used items.

4

We provide centralized buying services, which on a limited basis include credit and billing for the Play It Again Sports franchisees. Our Play It Again Sports franchise system uses several major vendors for new product including Nautilus, Wilson Sporting Goods, Champro Sports, Rawlings/Easton, CCM Hockey and Bauer Hockey. The loss of any of the above vendors would change the vendor mix, but not significantly change our products offered.

To provide the franchisees of our Play It Again Sports, Once Upon A Child and Music Go Round systems a source of affordable new product, we have developed relationships with our significant vendors and negotiated prices for our franchisees to take advantage of the buying power a franchise system brings.

Our typical Once Upon A Child franchised store purchases approximately 30% of its new product from Rachel’s Ribbons, Wild Side Accessories, Melissa & Doug and Nuby. The loss of any of the above vendors would change the vendor mix, but not significantly change our products offered.

Our typical Music Go Round franchised store purchases approximately 50% of its new product from KMC/Musicorp, RapcoHorizon Company, D’Addario, GHS Corporation and Ernie Ball. The loss of any of the above vendors would change the vendor mix, but not significantly change our products offered.

There are no significant vendors of new products to our typical Plato’s Closet and Style Encore franchised stores as new product is an extremely low percentage of sales for these brands.

Retail Advertising and Marketing

We encourage our franchisees to implement a marketing program that includes the following: television, radio, point-of-purchase materials, in-store signage and local store marketing programs as well as email marketing promotions, website promotions and participation in social and digital media. Franchisees of the respective brands are required to spend a minimum of 5% of their gross sales on approved advertising and marketing. Franchisees may be required to participate in regional cooperative advertising groups.

Computerized Point-Of-Sale Systems

We require our franchisees to use a retail information management computer system in each store, which has evolved with the development of new technology. This computerized point-of-sale system is designed specifically for use in our franchise retail stores. The current system includes our proprietary Data Recycling System software, a dedicated server, two or more work station registers with touch screen monitors, receipt printers, label printers and bar code scanners, together with software modules for inventory management, cash management and customer information management. Our franchisees purchase the computer hardware from us. The Data Recycling System software is designed to accommodate buying of used merchandise. This system provides franchisees with an important management tool that reduces errors, increases efficiencies and enhances inventory control. We provide point-of-sale system support through our Computer Support Center located at our Company headquarters.

The Franchise Agreement

We enter into franchise agreements with our franchisees. The following is a summary of certain key provisions of our current standard brand franchise agreement. Except as noted, the franchise agreements used for each of our brands, whether for locations in the United States or Canada, are generally the same.

Each franchisee must execute our franchise agreement and pay an initial franchise fee. At December 25, 2021, the franchise fee for all brands was $25,000 for an initial store in the U.S. and $32,000CAD for an initial store in Canada. Once a franchisee opens its initial store, it can open additional stores, in any brand, by paying a $15,000 franchise fee for a store in the U.S. and $19,200CAD for a store in Canada, provided an acceptable territory is available and the franchisee meets the brand’s additional store standards. The franchise fee for our initial store and additional store in Canada is based upon the exchange rate applied to the United States franchise fee on the last business day of the preceding fiscal year. The franchise fee in March 2022 for an initial store in Canada will be $32,000CAD, and an additional store in Canada will be $19,200CAD. Typically, the franchisee’s initial store is open for business approximately 12 months from the date the franchise agreement is signed. The franchise agreement has an initial term of 10 years, with subsequent 10-year renewal periods, and grants the franchisee an exclusive geographic area, which will vary in size depending upon population, demographics and other factors. Under current franchise agreements, franchisees of the respective brands are required to pay us weekly continuing fees (royalties) equal to the percentage of gross sales outlined in their Franchise Agreements, generally ranging from 4% to 5% for all of our brands.

5

Each Franchisee is currently required to pay us an annual marketing fee of $1,500, and is required to spend 5% of its gross sales for advertising and promoting its franchised store. We have the option to increase the minimum advertising expenditure requirement from 5% to 6% of the franchisee’s gross sales, of which up to 2% would be paid to us as an advertising fee for deposit into an advertising fund. This fund, if initiated, would be managed by us and would be used for advertising and promotion of the franchise system.

During the term of a franchise agreement, franchisees agree not to operate directly or indirectly any competitive business. In addition, franchisees agree that after the end of the term or termination of the franchise agreement, franchisees will not operate any competitive business for a period of two years and within a reasonable geographic area.

Although our franchise agreements contain provisions designed to assure the quality of a franchisee’s operations, we have less control over a franchisee’s operations than we would if we owned and operated a retail store. Under the franchise agreement, we have a right of first refusal on the sale of any franchised store, but we are not obligated to repurchase any franchised store.

Renewal of the Franchise Relationship

At the end of the 10-year term of each franchise agreement, each franchisee has the option to “renew” the franchise relationship by signing a new 10-year franchise agreement. If a franchisee chooses not to sign a new franchise agreement, a franchisee must comply with all post termination obligations including the franchisee’s noncompetition clause discussed above. We may choose not to renew the franchise relationship only when permitted by the franchise agreement and applicable state law.

We believe that renewing a significant number of these franchise relationships is important to the success of the Company. During the past three years, we renewed 99% of franchise agreements up for renewal.

Franchising Competition

Retailing, including the sale of teenage, children’s and women’s apparel, sporting goods and musical instruments, is highly competitive. Many retailers have substantially greater financial and other resources than we do. Our franchisees compete with established, locally owned retail stores, discount chains and traditional retail stores for sales of new merchandise. Full line retailers generally carry little or no used merchandise. Resale, thrift and consignment shops and garage and rummage sales offer competition to our franchisees for the sale of used merchandise. Also, our franchisees increasingly compete with online used and new goods marketplaces such as eBay, craigslist, Poshmark, thredUP, The RealReal, Amazon and many others.

Our Plato’s Closet franchise stores primarily compete with specialty apparel stores such as American Eagle, Gap, Abercrombie & Fitch, Old Navy, Hollister and Forever 21. We compete with other franchisors in the teenage resale clothing retail market.

Our Once Upon A Child franchisees compete primarily with large retailers such as Walmart, Target and various specialty children’s retail stores such as Gap Kids. We compete with other franchisors in the specialty children’s resale retail market.

Our Play It Again Sports franchisees compete with large retailers such as Dick’s Sporting Goods, Academy Sports & Outdoors as well as regional and local sporting goods stores. We also compete with Target and Walmart.

Our Style Encore franchise stores compete with a wide range of women’s apparel stores. We also compete with other franchisors in the women’s resale clothing retail market.

Our Music Go Round franchise stores compete with large musical instrument retailers such as Guitar Center as well as local independent musical instrument stores.

Our franchises may face additional competition in the future. This could include additional competitors that may enter the used merchandise market. We believe that our franchisees will continue to be able to compete with other retailers based on the strength of our value-oriented brands and the name recognition associated with our service marks.

6

We also face competition in connection with the sale of franchises. Our prospective franchisees frequently evaluate other franchise opportunities before purchasing a franchise from us. We compete with other franchise companies for franchisees based on the following factors, among others: amount of initial investment, franchise fee, royalty rate, profitability, franchisor services and industry. We believe that our franchise brands are competitive with other franchises based on the fees we charge, our franchise support services and the performance of our existing franchise brands.

Equipment Leasing Operations

Our leasing business historically consisted of a small-ticket financing business operated through Wirth Business Credit, Inc., and a middle-market leasing business through Winmark Capital Corporation, both of which are wholly-owned subsidiaries.

Our small-ticket financing business was operated from 2004 to 2020. In August 2020, we made the decision to no longer originate financing transactions in this business, and we sold the remaining small-ticket portfolio at the end of November 2020 for its approximate carrying value of $0.7 million. The operations of this business were not material to the financial results of our leasing segment during the past three years.

Our middle-market leasing business began operations in 2004. In May 2021, we made the decision to no longer solicit new leasing customers and will pursue an orderly run-off of this leasing portfolio. Given this decision, we anticipate that leasing revenues, expenses, contribution and cash flows will continue to decrease throughout the run-off period. For additional information on our leasing business, please see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 8 “Financial Statements and Supplementary Data.”

Government Regulation

Fourteen states, the Federal Trade Commission and six Canadian Provinces impose pre-sale franchise registration and/or disclosure requirements on franchisors. In addition, a number of states have statutes which regulate substantive aspects of the franchisor-franchisee relationship such as termination, nonrenewal, transfer, discrimination among franchisees and competition with franchisees.

Additional legislation, both at the federal and state levels, could expand pre-sale disclosure requirements, further regulate substantive aspects of the franchise relationship and require us to file our Franchise Disclosure Documents with additional states. We cannot predict the effect of future franchise legislation, but do not believe there is any imminent legislation currently under consideration which would have a material adverse impact on our operations.

Although most states do not directly regulate the commercial equipment lease financing business, certain states require licensing of lenders and finance companies, and impose limitations on interest rates and other charges, and a disclosure of certain contract terms and constrain collection practices. We believe that we are currently in compliance with all material statutes and regulations that are applicable to our business.

We do not currently incur any material costs or effects of compliance with the environmental laws (federal, state and local).

Trademarks and Service Marks

We have various trademark registrations and pending trademark applications for registration, including Plato’s Closet®, Once Upon A Child®, Play It Again Sports®, Style Encore®, Music Go Round®, Winmark®, Winmark – the Resale Company®, and Resale for Everyone™, among others. These marks are of considerable value to our business. We intend to protect our service marks by appropriate legal action where and when necessary. Each service mark registration must be renewed every 10 years. We have taken, and intend to continue to take, all steps necessary to renew the registration of all our material service marks.

Seasonality

Our Plato’s Closet and Once Upon A Child franchise brands have experienced higher than average sales volumes during the spring months and during the back-to-school season. Our Play It Again Sports franchise brand has experienced higher than average sales volumes during the winter season. Overall, the different seasonal trends of our brands partially offset each other and do not result in significant seasonality trends on a Company-wide basis. Our equipment leasing business is not seasonal; however, quarter to quarter results often vary significantly.

7

Human Capital Resources

Human capital resources are an integral and essential component of our business.  As of December 25, 2021, we employed 85 employees. None of these employees are covered by a collective bargaining agreement. Our franchisees are independent business owners, therefore, they and their employees are not included in our employee count and are not employees of Winmark Corporation.

Our employees are our most valuable resource. We recognize that employee development is a critical element of maintaining an engaged and inclusive work environment. Investing in our employees supports employee retention, morale and enhances the quality of work. We provide mentorship opportunities, leadership succession planning and encourage promoting from within to further strengthen our commitment to each employee. Our compensation programs are designed to support not only the financial, but the physical and mental well-being of our employees.  In addition to our competitive salaries, our programs include, among other things, robust health and welfare benefits, a 401(k) plan with matching contribution, profit-sharing, generous paid leave policies, and an employee assistance program. We have in the past and will continue to place a strong emphasis on our employee’s welfare, health, and safety.

We recognize the benefits of and are committed to a culture of diversity and inclusion, where each individual is valued for their own unique perspective and experiences.  Approximately 50% of our overall employee count and approximately 50% of our management team identify as female. Additionally, we provide training to our management team and employees regarding diversity and inclusion and we continue to actively work to increase representation among underrepresented demographic groups within our employee base.

Available Information

We maintain a Web site at www.winmarkcorporation.com, the contents of which are not part of or incorporated by reference into this Annual Report on Form 10-K. We make our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K (and amendments to those reports) available on our Web site via a link to the U.S. Securities and Exchange Commission (SEC) Web site, free of charge, as soon as reasonably practicable after such reports have been filed with or furnished to the SEC.

ITEM 1A:    RISK FACTORS

Our business, results of operations, financial condition, cash flows and the market value of our common stock can be adversely affected by pandemics, epidemics or other public health emergencies, such as the recent outbreak of COVID-19.

Our business, results of operations, financial condition, cash flows and the market value of our common stock can be adversely affected by pandemics, epidemics or other public health emergencies, such as the recent outbreak of COVID-19 which has spread from China to many other countries including the United States and Canada.  In March 2020, the World Health Organization characterized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency.  The outbreak resulted in federal, state, provincial and local governments throughout the United States and Canada implementing increasingly stringent measures to help control the spread of the virus, including quarantines, “shelter in place” and “stay at home” orders, travel restrictions, business curtailments, school closures, and other measures. In addition, governments and central banks in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19.

The outbreak of COVID-19 and any preventive or protective actions taken by governmental authorities have had and are expected to continue to have a material adverse effect on our operations and those of our franchisees and leasing customers, including forced or voluntary store closures, business shutdowns or disruptions. The extent to which COVID-19 may adversely impact our business depends on future developments, which are highly uncertain and unpredictable, depending upon the severity and duration of the outbreak and the effectiveness of actions taken globally, nationally and locally to contain or mitigate its effects. Any resulting financial impact cannot be estimated reasonably at this time, but may materially adversely affect our business, results of operations, financial condition and cash flows. Even after the COVID-19 pandemic has subsided, we may experience materially adverse effects to our business due to any resulting economic recession or depression. Additionally, concerns over the economic affect of COVID-19 have caused extreme volatility in financial and other capital markets which has and may continue to adversely impact the market value of our common stock and our ability to access capital markets and debt capital. To the extent the COVID-19 pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described in this Annual Report.

8

We are dependent on franchise renewals.

Each of our franchise agreements is 10 years long. At the end of the term of each franchise agreement, each franchisee may, if certain conditions are met, “renew” the franchise relationship by signing a new 10-year franchise agreement. As of December 25, 2021 each of our five brands have the following number of franchise agreements that will expire over the next three years:

	2022	2023	2024
Plato’s Closet	55	66	58
Once Upon A Child	32	54	53
Play It Again Sports	57	37	23
Music Go Round	—	6	2
Style Encore	—	20	15
	144	183	151

We believe that renewing a significant number of these franchise relationships is important to our continued success. If a significant number of franchise relationships are not renewed, our financial performance would be materially and adversely impacted.

We are dependent on new franchisees.

Our ability to generate increased revenue and achieve higher levels of profitability depends in part on increasing the number of franchises open.  Unfavorable macro-economic conditions may affect the ability of potential franchisees to obtain external financing and/or impact their net worth, both of which could lead to a lower level of openings than we have historically experienced. There can be no assurance that we will sustain our current level of franchise openings.

We may make additional investments outside of our core businesses.

From time to time, we have and may continue to make investments both inside and outside of our current businesses. To the extent that we make additional investments that are not successful, such investments could have a material adverse impact on our financial results.

We may sell franchises for a territory, but the franchisee may not open.

We believe that a substantial majority of franchises awarded but not opened will open within the time period permitted by the applicable franchise agreement or we will be able to resell the territories for most of the terminated or expired franchises.  However, there can be no assurance that substantially all of the currently sold but unopened franchises will open and commence paying royalties to us.

Our franchisees are dependent on supply of used merchandise.

Our retail brands are based on offering customers a mix of used and new merchandise.  As a result, the ability of our franchisees to obtain continuing supplies of high quality used merchandise is important to the success of our brands.  Supply of used merchandise comes from the general public and is not regular or highly reliable. In addition, adherence to federal and state product safety and other requirements may limit the amount of used merchandise available to our franchisees. In addition to laws and regulations that apply to businesses generally, our franchised retail stores may be subject to state or local statutes or ordinances that govern secondhand dealers. There can be no assurance that our franchisees will avoid supply problems with respect to used merchandise.

We may be unable to collect accounts receivable from franchisees.

In the event that our ability to collect accounts receivable significantly declines from current rates, we may incur additional charges that would affect earnings. If we are unable to collect payments due from our franchisees, it would materially adversely impact our results of operations and financial condition.

9

We operate in an extremely competitive industry.

Retailing, including the sale of teenage, children’s and women’s apparel, sporting goods and musical instruments, is highly competitive.  Many retailers have significantly greater financial and other resources than us and our franchisees.  Individual franchisees face competition in their markets from retailers of new merchandise and, in certain instances, resale, thrift and other stores that sell used merchandise.  We may face additional competition as our franchise systems expand and if additional competitors enter the used merchandise market.

We are subject to credit risk in our lease portfolio and our allowance for credit losses may be inadequate to absorb losses.

In our leasing business, if we inaccurately assess the creditworthiness of our customers, we may experience a higher number of lease defaults than expected, which would reduce our earnings. If losses from leases exceed our allowance for credit losses, our operating income will be reduced. In connection with our leases, we record an allowance for credit losses to provide for estimated losses. Determining the appropriate level of the allowance is an inherently uncertain process and therefore our determination of this allowance may prove to be inadequate to cover losses in connection with our portfolio of leases.  Losses in excess of our allowance for credit losses would cause us to increase our provision for credit losses, reducing or eliminating our operating income. Any such significant increase in losses could have a material adverse impact on our financial results.

We are subject to restrictions in our line of credit and note facilities. Additionally, we are subject to counter party risk in our line of credit facility.

The terms of our line of credit and note facility impose certain operating and financial restrictions on us and require us to meet certain financial tests including tests related to minimum levels of debt service coverage and maximum levels of leverage. As of December 25, 2021, we were in compliance with all of our financial covenants under these facilities; however, failure to comply with these covenants in the future may result in default under one or both of these sources of capital and could result in acceleration of the related indebtedness. Any such acceleration of indebtedness would have an adverse impact on our business activities and financial condition.

Sustained credit market deterioration could jeopardize the counterparty obligations of the bank participating in our line of credit facility, which could have an adverse impact on our business if we are not able to replace such credit facility or find other sources of liquidity on acceptable terms.

We have indebtedness.

We have existing indebtedness in the form of term notes payable (see Note 6 — “Debt”). We expect to generate the cash necessary to pay our expenses and to pay the principal and interest on all of our outstanding debt from cash flows provided by operating activities and by opportunistically using other means to repay or refinance our obligations as we determine appropriate. Our ability to pay our expenses and meet our debt service obligations depends on our future performance, which may be affected by financial, business, economic, and other factors. If we do not have enough money to pay our debt service obligations, we may be required to refinance all or part of our existing debt, sell assets, borrow more money or raise equity. In such an event, we may not be able to refinance our debt, sell assets, borrow more money or raise equity on terms acceptable to us or at all. Also, our ability to carry out any of these activities on favorable terms, if at all, may be further impacted by any financial or credit crisis which may limit access to the credit markets and increase our cost of capital.

We are subject to government regulation.

As a franchisor, we are subject to various federal and state franchise laws and regulations.  Fourteen states, the Federal Trade Commission and six Canadian Provinces impose pre-sale franchise registration and/or disclosure requirements on franchisors. In addition, a number of states have statutes which regulate substantive aspects of the franchisor-franchisee relationship such as termination, nonrenewal, transfer, discrimination among franchisees and competition with franchisees.

10

Additional legislation, both at the federal and state levels, could expand pre-sale disclosure requirements, further regulate substantive aspects of the franchise relationship and require us to file our franchise offering circulars with additional states. Future franchise legislation could impose costs or other burdens on us that could have a material adverse impact on our operations. In addition, evolving labor and employment laws, rules and regulations could result in potential claims against us as a franchisor for labor and employment related liabilities that have historically been borne by franchisees.

We may be unable to protect against data security risks.

We have implemented security systems with the intent of maintaining the physical security of our facilities and protecting our employees, franchisees, lessees, customers’, clients’ and suppliers’ confidential information and information related to identifiable individuals against unauthorized access through our information systems or by other electronic transmission or through the misdirection, theft or loss of physical media. These include, for example, the appropriate encryption of information. Despite such efforts, we are subject to potential breach of security systems which may result in unauthorized access to our facilities or the information we are trying to protect. Because the techniques used to obtain unauthorized access are constantly changing and becoming increasingly more sophisticated and often are not recognized until launched against a target, we may be unable to anticipate these techniques or implement sufficient preventative measures. If unauthorized parties gain physical access to one of our facilities or electronic access to our information systems or such information is misdirected, lost or stolen during transmission or transport, any theft or misuse of such information could result in, among other things, unfavorable publicity, governmental inquiry and oversight, difficulty in marketing our services, allegations by our customers and clients that we have not performed our contractual obligations, litigation by affected parties and possible financial obligations for damages related to the theft or misuse of such information, any of which could have a material adverse effect on our business.

ITEM 1B:  UNRESOLVED STAFF COMMENTS

None.

ITEM 2:     PROPERTIES

We lease 41,016 square feet at our headquarters facility in Minneapolis, Minnesota. We are obligated to pay rent monthly under the lease, and will pay an average of $818,600 annually over the remaining term that expires in 2029. We are also obligated to pay estimated taxes and operating expenses as described in the lease, which change annually. The total rentals, taxes and operating expenses paid may increase if we exercise any of our rights to acquire additional space described in the lease. Our facilities are sufficient to meet our current and immediate future needs.

ITEM 3:     LEGAL PROCEEDINGS

We are not a party to any material litigation and are not aware of any threatened litigation that would have a material adverse effect on our business.

ITEM 4:     MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5:     MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information, Holders, Dividends

Winmark Corporation’s common stock trades on the NASDAQ Global Market under the symbol “WINA”. For dividend information see Note 5 – “Shareholders’ Equity (Deficit).”

At March 7, 2022, there were approximately 53 shareholders of record of our common stock.

11

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

				Total Number of	Maximum Number
				Shares Purchased as	of Shares that may
	Total Number of	Average Price		Part of a Publicly	yet be Purchased
Period	Shares Purchased	Paid Per Share		Announced Plan(1)	Under the Plan
September 26, 2021 to October 30, 2021	74,900	$	208.03	74,900	307,885
October 31, 2021 to November 27, 2021	—	$	—	—	307,885
November 28, 2021 to December 25, 2021	3,120	$	238.18	3,120	304,765

(1) The Board of Directors’ authorization for the repurchase of shares of the Company’s common stock was originally approved in 1995 with no expiration date. The total shares approved for repurchase has been increased by additional Board of Directors’ approvals and as of December 25, 2021 was limited to 5,400,000 shares, of which 304,765 may still be repurchased.

ITEM 6:     [RESERVED]

None.

ITEM 7:     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management’s discussion and analysis of certain significant factors which have affected our financial position and operating results during the periods included in the accompanying consolidated financial statements and should be read in conjunction with those consolidated financial statements. This section of this 10-K generally discusses 2021 and 2020 items and year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-date comparisons between 2020 and 2019 that are not included in this Form 10-K, can be found in ‘Management’s Discussion and Analysis of Financial Condition and Results of Operations’ in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 26, 2020.

COVID-19 Pandemic

The emergence of the coronavirus (COVID-19) and new variants of the virus around the world, and particularly in the United States and Canada, continues to present significant risks to the Company, not all of which the Company is able to fully evaluate or even to foresee at the current time. The pandemic affected the Company’s financial results and business operations in the Company’s fiscal years ended December 25, 2021 and December 26, 2020, and economic and health conditions in the United States and across most of the globe have continued to change since the beginning of the pandemic. Notably, a number of the Company’s franchised store locations were temporarily closed to in-store consumer activities from time to time due to various restrictions. Such temporary store closings may reoccur and customer traffic may continue to be impacted depending on the duration and severity of the pandemic, the length of time it takes for normal economic and operating conditions to resume, additional governmental actions that may be taken and/or re-imposition of restrictions that have been imposed to date, and numerous other uncertainties.

Even as governmental restrictions are relaxed and markets reopen, the ongoing economic effects and health concerns associated with the pandemic may continue to affect consumer behavior, spending levels and shopping preferences. Changes in consumer purchasing patterns or government stimulus programs may increase demand at our franchised stores in one quarter, resulting in decreased demand in subsequent quarters. We continue to see shifts in product and channel preferences as markets move through varying stages of restrictions and re-opening at different times. In addition, we continue to see an increase in demand in the e-commerce channel and any failure to capitalize on this demand could adversely affect our franchised stores ability to maintain and grow sales and erode our competitive position.

Management cannot predict the full impact of the COVID-19 pandemic on the Company’s management and employees, its franchisees or leasing customers nor to economic conditions generally, including the effects on consumer spending. The ultimate extent of the effects of the COVID-19 pandemic on the Company is highly uncertain and will depend on future developments, and such effects could exist for an extended period of time even after the pandemic might end.

12

Overview

We are a franchising business focused on sustainability and small business formation. As of December 25, 2021, we had 1,271 franchises operating under the Plato’s Closet, Once Upon A Child, Play It Again Sports, Style Encore and Music Go Round brands. Our franchise business is not capital intensive and is designed to generate consistent, recurring revenue and strong operating margins.

The financial criteria that management closely tracks to evaluate current business operations and future prospects include royalties and selling, general and administrative expenses.

Our most significant source of franchising revenue is royalties received from our franchisees. During 2021, our royalties increased $14.5 million or 31.3% compared to 2020.

Management continually monitors the level and timing of selling, general and administrative expenses. The major components of selling, general and administrative expenses include salaries, wages and benefits, advertising, travel, occupancy, legal and professional fees. During 2021, selling, general and administrative expense increased $1.1 million, or 5.2%, compared to the same period last year.

Management also monitors several nonfinancial factors in evaluating the current business operations and future prospects including franchise openings and closings and franchise renewals. The following is a summary of our franchising activity for the fiscal year ended December 25, 2021:

					AVAILABLE
	TOTAL			TOTAL	FOR	COMPLETED
	12/26/2020	OPENED	CLOSED	12/25/2021	RENEWAL	RENEWALS	% RENEWED
Plato’s Closet
Franchises - US and Canada	485	5	(1)	489	56	56	100	%
Once Upon A Child
Franchises - US and Canada	399	4	(2)	401	17	17	100	%
Play It Again Sports
Franchises - US and Canada	274	4	(5)	273	42	41	98	%
Style Encore
Franchises - US and Canada	69	3	(1)	71	—	—	N/A
Music Go Round
Franchises - US	37	-	-	37	1	1	100	%
Total Franchised Stores	1,264	16	(9)	1,271	116	115	99	%

Renewal activity is a key focus area for management. Our franchisees sign 10-year agreements with us. The renewal of existing franchise agreements as they approach their expiration is an indicator that management monitors to determine the health of our business and the preservation of future royalties. In 2021, we renewed 99% of franchise agreements up for renewal. This percentage of renewal has ranged between 98% and 99% during the last three years.

Our ability to grow our operating income is dependent on our ability to: (i) effectively support our franchise partners so that they produce higher revenues, (ii) open new franchises, and (iii) control our selling, general and administrative expenses. A detailed description of the risks to our business along with other risk factors can be found in Item 1A “Risk Factors”.

In May 2021, we made the decision to no longer solicit new leasing customers and will pursue an orderly run-off of our middle-market leasing portfolio, the operations of which constitute our leasing segment. Leasing income net of leasing expense for the fiscal year of 2021 was $9.3 million compared to $11.9 million in 2020. During 2021, we purchased $0.2 million in equipment for lease customers compared to $4.1 million in 2020. Our leasing portfolio (net investment in leases – current and long-term), was $3.1 million at December 25, 2021 compared to $13.3 million at December 26, 2020. Given the decision to run-off the portfolio, we anticipate that leasing income net of leasing expense, purchases of equipment for lease customers and the size of the leasing portfolio will continue to decrease through the run-off period. See Note 3 – “Investment in Leasing Operations” for information regarding the lease portfolio, including future minimum lease payments receivable under lease contracts and the amortization of unearned lease income.

13

Results of Operations

The following table sets forth selected information from our Consolidated Statements of Operations expressed as a percentage of total revenue and the percentage change in the dollar amounts from the prior period:

	Fiscal Year Ended				Fiscal 2021
	December 25,		December 26,		over (under)
	2021		2020		2020
Revenue:
Royalties	77.7	%	70.0	%	31.3	%
Leasing income	14.2		21.9		(23.0)
Merchandise sales	4.0		3.4		39.9
Franchise fees	1.9		2.2		3.6
Other	2.2		2.5		3.7
Total revenue	100.0		100.0		18.4
Cost of merchandise sold	(3.8)		(3.2)		39.8
Leasing expense	(2.4)		(4.0)		(29.4)
Provision for credit losses	0.3		0.1		(160.5)
Selling, general and administrative expenses	(28.5)		(32.1)		5.2
Income from operations	65.6		60.8		27.7
Interest expense	(1.9)		(2.6)		(16.3)
Interest and other income	—		0.1		134.6
Income before income taxes	63.7		58.3		29.5
Provision for income taxes	(12.7)		(13.2)		14.4
Net income	51.0	%	45.1	%	33.9	%

Revenue

Revenues for the year ended December 25, 2021 totaled $78.2 million compared to $66.1 million in 2020.

Royalties and Franchise Fees

Royalties increased to $60.8 million for 2021 from $46.3 million for the same period in 2020, a 31.3% increase. The increase is primarily due to higher franchisee retail sales in 2021 compared to 2020. Lower franchisee retail sales in 2020 were directly attributable to the temporary store closings and reduced customer traffic resulting from the COVID-19 pandemic. For illustrative purposes, royalties for 2019 were $51.4 million.

Franchise fees of $1.5 million for 2021 were comparable to $1.4 million for 2020. Franchise fees include initial franchise fees from the sale of new franchises and transfer fees related to the transfer of existing franchises. Franchise fee revenue is recognized over the estimated life of the franchise, beginning when the franchise opens. An overview of retail brand franchise fees is presented in the Franchising subsection of the Business section (Item 1).

Leasing Income

Leasing income decreased to $11.1 million in 2021 compared to $14.5 million for the same period in 2020. The decrease is primarily due to lower levels of interest income and customer activity, including equipment sales to customers, from the smaller lease portfolio when compared to last year.

Merchandise Sales

Merchandise sales include the sale of product to franchisees either through our Computer Support Center or through the Play It Again Sports buying group (together, “Direct Franchisee Sales”). Direct Franchisee Sales increased to $3.1 million in 2021 from $2.2 million in 2020. The increase is due to an increase in technology and buying group purchases by our franchisees.

14

Cost of Merchandise Sold

Cost of merchandise sold includes in-bound freight and the cost of merchandise associated with Direct Franchisee Sales. Cost of merchandise sold increased to $2.9 million in 2021 from $2.1 million in 2020. The increase was due to an increase in Direct Franchisee Sales discussed above. Cost of merchandise sold as a percentage of Direct Franchisee Sales for 2021 and 2020 was 94.9% and 95.0%, respectively.

Leasing Expense

Leasing expense decreased to $1.9 million in 2021 compared to $2.6 million in 2020. The decrease was primarily due to a decrease in the associated cost of equipment sales to customers noted above.

Provision for Credit Losses

Provision for credit losses of $(0.2) million in 2021 was comparable to $(0.1) million in 2020.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased 5.2% to $22.3 million in 2021 from $21.2 million in 2020. The increase was primarily due to an increase in compensation, benefits and advertising production expenses.

Interest Expense

Interest expense was $1.5 million in 2021 compared to $1.7 million in 2020. The decrease is primarily due to lower average corporate borrowings when compared to last year.

Income Taxes

The provision for income taxes was calculated at an effective rate of 19.9% and 22.6% for 2021 and 2020, respectively. The decrease is primarily due to higher tax benefits on the exercise of non-qualified stock options.

Segment Comparison of Fiscal Years 2021 and 2020

We currently have two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes our equipment leasing business. Segment reporting is intended to give financial statement users a better view of how we manage and evaluate our businesses. Our internal management reporting is the basis for the information disclosed for our business segments and includes allocation of shared-service costs. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to income from operations:

	Year Ended
	December 25, 2021		December 26, 2020
Revenue:
Franchising	$	67,067,900	$	51,577,800
Leasing		11,148,300		14,484,000
Total revenue	$	78,216,200	$	66,061,800
Reconciliation to income from operations:
Franchising segment contribution	$	44,832,100	$	31,880,200
Leasing segment contribution		6,504,100		8,331,300
Total income from operations	$	51,336,200	$	40,211,500

Revenues are all generated from United States operations other than franchising revenue from Canadian operations of $4.9 million and $4.0 million in each of fiscal 2021 and 2020, respectively.

15

Franchising Segment Operating Income

The franchising segment’s 2021 operating income increased by $12.9 million, or 40.6%, to $44.8 million from $31.9 million for 2020. The increase in segment contribution was primarily due to increased royalty revenues, partially offset by an increase in selling, general and administrative expenses.

Leasing Segment Operating Income

The leasing segment’s operating income for 2021 decreased by $1.8 million, or 21.9%, to $6.5 million from $8.3 million for 2020. The decrease in segment contribution was due to a decrease in leasing income net of leasing expense, partially offset by a decrease in provision for credit losses and a decrease in selling, general and administrative expenses.

Liquidity and Capital Resources

Our primary sources of liquidity have historically been cash flow from operations and borrowings. The components of the Consolidated Statements of Operations that reduce our net income but do not affect our liquidity include non-cash items for depreciation and compensation expense related to stock options.

We ended 2021 with $11.4 million in cash, cash equivalents and restricted cash compared to $6.7 million in cash, cash equivalents and restricted cash at the end of 2020.

Operating activities provided $48.3 million of cash during 2021 compared to $43.2 million provided during 2020. The increase in cash provided by operating activities in 2021 compared to 2020 was primarily due to net income, partially offset by a decrease in principal collections on lease receivables.

Investing activities used $0.3 million of cash during 2021 compared to $4.2 million used during 2020. Our most significant investing activities consisted of the purchase of equipment for lease contracts as our franchising business is not capital intensive. Purchase of equipment for lease customers in 2021 was $0.2 million compared to $4.1 million in 2020.

Financing activities used $43.3 million of cash during 2021 compared to $57.6 million used during 2020. Our most significant financing activities over the past two years have consisted of net borrowings/payments on our debt facilities, the payment of dividends, repurchase of common stock, and net proceeds received from the exercise of stock options. During 2020, we used $49.0 million to purchase 300,000 shares of our common stock in a tender offer (the “2020 Tender Offer”), paid $14.2 million in cash dividends (including a $3.00 per share special cash dividend; the “2020 Special Dividend”) and made net payments on our line of credit and notes payable of $3.8 million; partially offset by $8.3 million of proceeds from exercise of stock options and $1.2 million in proceeds received from discounted lease rentals. During 2021, we used $44.2 million to purchase 225,839 shares of our common stock, paid $33.2 million in cash dividends (including a $7.50 per share special cash dividend; the “2021 Special Dividend”), had net borrowings on our notes payable of $25.8 million and $8.3 million of proceeds from the exercise of stock options. (See Note 5 — “Shareholders’ Equity (Deficit)” and Note 6 — “Debt”).

We have debt obligations and future operating lease commitments for our corporate headquarters. As of December 25, 2021, we had no other material outstanding commitments. (See Note 12 — “Commitments and Contingencies”). The following table summarizes our significant future contractual obligations at December 25, 2021:

	Payments due by period
			Less than 1						More than 5
	Total		year		1-3 years		3-5 years		years
Contractual Obligations
Line of Credit(2)	$	—	$	—	$	—	$	—	$	—
Notes Payable(1)(2)		56,309,500		6,062,300		11,438,300		6,178,000		32,630,900
Operating Lease Obligations		6,550,900		744,700		1,547,700		1,634,200		2,624,300
Total Contractual Obligations	$	62,860,400	$	6,807,000	$	12,986,000	$	7,812,200	$	35,255,200

(1) Includes interest payable quarterly at rates ranging from 3.18% to 5.50% assuming principal payments in accordance with amortizing schedules.

(2) Refer to Part II, Item 8 in this report under Note 6 — “Debt” for additional information regarding long-term debt.

16

We have a revolving credit facility with CIBC Bank USA (the “Line of Credit”). During 2021, our Line of Credit was amended to, among other things:

● Permit us to issue up to $30.0 million in additional term notes to one or more affiliates or managed accounts of PGIM, Inc. (formerly Prudential Investment Management, Inc.) (collectively, “Prudential”);

● Remove the tangible net worth covenant minimum requirement, amend the fixed charge coverage ratio definition, and amend the restricted payments covenant to allow us more flexibility with respect to shareholder distributions and/or common stock repurchases as long as certain conditions are met (as defined within the amendment);

● Amend the provisions that allow for the replacement of LIBOR as an interest rate option in connection with borrowings under the Line of Credit.

As of December 25, 2021, our borrowing availability under our Line of Credit was $25.0 million (the lesser of the borrowing base or the aggregate line of credit). There were no borrowings outstanding at December 25, 2021 under the Line of Credit leaving $25.0 million available for additional borrowings.

The Line of Credit, which has a termination date of August 31, 2024, has been and will continue to be used for general corporate purposes. The Line of Credit is secured by a lien against substantially all of our assets, contains customary financial conditions and covenants, and requires maintenance of minimum levels of debt service coverage and maximum levels of leverage (all as defined within the Line of Credit).

The Line of Credit allows us to choose between two interest rate options in connection with our borrowings. The interest rate options are the Base Rate (as defined) and the LIBOR Rate (as defined) plus an applicable margin of 0% and 2.0%, respectively. Interest periods for LIBOR borrowings can be one, two, three, six or twelve months, as selected by us. The Line of Credit also provides for non-utilization fees of 0.25% per annum on the daily average of the unused commitment.

We have a Note Agreement (the “Note Agreement”) with Prudential that was entered into in May 2015. During 2021, the Note Agreement was amended to, among other things:

● Provide for the issuance of $30.0 million in new senior secured notes;

● Remove the tangible net worth covenant minimum requirement, amend the fixed charge coverage ratio definition, and amend the restricted payments covenant to allow us more flexibility with respect to shareholder distributions and/or common stock repurchase as long as certain conditions are met (as defined within the amendment).

In September 2021, we issued $30.0 million of Series C notes, with the proceeds to be used for general corporate purposes, including share repurchases and dividends. As of December 25, 2021, with the $10.5 million in principal outstanding from the $25.0 million Series A notes issued in May 2015 and $7.2 million in principal outstanding from the $12.5 million Series B notes issued in August 2017, the aggregate principal outstanding under our Note Agreement was $47.7 million.

The final maturity of the Series A and Series B notes is 10 years from the issuance date. The final maturity of the Series C notes is 7 years from the issuance date. For the Series A notes, interest at a rate of 5.50% per annum on the outstanding principal balance is payable quarterly, along with required prepayments of the principal of $500,000 quarterly for the first five years, and $750,000 quarterly thereafter until the principal is paid in full. For the Series B notes, interest at a rate of 5.10% per annum on the outstanding principal balance is payable quarterly, along with required prepayments of the principal of $312,500 quarterly until the principal is paid in full. For the Series C notes, interest at a rate of 3.18% per annum on the outstanding principal balance is payable quarterly until the principal is paid in full. The Series A, Series B and Series C notes may be prepaid, at our option, in whole or in part (in a minimum amount of $1.0 million), but prepayments require payment of a Yield Maintenance Amount, as defined in the Note Agreement.

Our obligations under the Note Agreement are secured by a lien against substantially all of our assets, and the Note Agreement contains customary financial conditions and covenants, and requires maintenance of minimum levels of fixed charge coverage and maximum levels of leverage (all as defined within the Note Agreement).

17

As of December 25, 2021, we were in compliance with all of the financial covenants under the Line of Credit and Note Agreement.

We expect to generate the cash necessary to pay our expenses and to pay the principal and interest on our outstanding debt from cash flows provided by operating activities and by opportunistically using other means to repay or refinance our obligations as we determine appropriate. Our ability to pay our expenses and meet our debt service obligations depends on our future performance, which may be affected by financial, business, economic, and other factors including the risk factors described under Item 1A of this report. If we do not have enough money to pay our debt service obligations, we may be required to refinance all or part of our existing debt, sell assets, borrow more money or raise equity. In such an event, we may not be able to refinance our debt, sell assets, borrow more money or raise equity on terms acceptable to us or at all. Also, our ability to carry out any of these activities on favorable terms, if at all, may be further impacted by any financial or credit crisis which may limit access to the credit markets and increase our cost of capital.

While significant uncertainty exists as to the full impact of the COVID-19 pandemic on our liquidity and capital resources, as of the date of this report we believe that the combination of our cash on hand, the cash generated from our franchising and leasing businesses and our Line of Credit will be adequate to fund our planned operations through 2022.

Critical Accounting Policies

The Company prepares the consolidated financial statements of Winmark Corporation and Subsidiaries in conformity with accounting principles generally accepted in the United States of America. As such, the Company is required to make certain estimates, judgments and assumptions that it believes are reasonable based on information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented. There can be no assurance that actual results will not differ from these estimates. The critical accounting policies that the Company believes are most important to aid in fully understanding and evaluating the reported financial results include the following:

Revenue Recognition — Royalty Revenue and Franchise Fees

The Company collects royalties from each retail franchise based on a percentage of retail store gross sales. The Company recognizes royalties as revenue when earned. At the end of each accounting period, estimates of royalty amounts due are made based on the most recent franchisee sales information available. If there are significant changes in the actual performance of franchisees versus the Company’s estimates, its royalty revenue would be impacted. During 2021, the Company collected $2,200 more than it estimated at December 26, 2020. As of December 25, 2021, the Company’s royalty receivable was $1,013,800.

The Company collects initial franchise fees when franchise agreements are signed and recognizes the initial franchise fees as revenue over the estimated life of the franchise, beginning when the franchise is opened. Franchise fees collected from franchisees but not yet recognized as income are recorded as deferred revenue in the liability section of the consolidated balance sheet. As of December 25, 2021, deferred franchise fee revenue was $6,555,300.

Leasing Income Recognition

Leasing income for direct financing leases is recognized under the effective interest method. The effective interest method of income recognition applies a constant rate of interest equal to the internal rate of return on the lease.

For sales-type leases in which the equipment has a fair value greater or less than its carrying amount, selling profit/loss is recognized at commencement. For subsequent periods or for leases in which the equipment’s fair value is equal to its carrying amount, the recording of income is consistent with the accounting for a direct financing lease.

For leases that are accounted for as operating leases, income is recognized on a straight-line basis when payments under the lease contract are due.

18

Generally, when a lease is more than 90 days delinquent (when more than three monthly payments are owed), the lease is classified as being on non-accrual and the Company stops recognizing leasing income on that date. Payments received on leases in non-accrual status generally reduce the lease receivable. Leases on non-accrual status remain classified as such until there is sustained payment performance that, in the Company’s judgment, would indicate that all contractual amounts will be collected in full.

Recent Accounting Pronouncements

See Note 2, “Significant Accounting Policies — Recently Issued Accounting Pronouncements”.

ITEM 7A:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company incurs financial markets risk in the form of interest rate risk. Risk can be quantified by measuring the financial impact of a near-term adverse increase in short-term interest rates. At December 25, 2021, the Company had available a $25.0 million line of credit with CIBC Bank USA. The interest rates applicable to this agreement are based on either the bank’s base rate or LIBOR for short-term borrowings (twelve months or less). The Company had no debt outstanding at December 25, 2021 under this line of credit. The Company’s earnings would be affected by changes in short-term interest rates only in the event that it were to borrow amounts under this facility. With the Company’s borrowings at December 25, 2021, a one percent increase in short-term rates would have no impact on annual pretax earnings. The Company had no interest rate derivatives in place at December 25, 2021.

None of the Company’s cash and cash equivalents at December 25, 2021 was invested in money market mutual funds, which are subject to the effects of market fluctuations in interest rates.

Foreign currency transaction gains and losses were not material to the Company’s results of operations for the year ended December 25, 2021, as less than 7% of the Company’s total revenues and 1% of expenses were denominated in a foreign currency. Based upon these revenues and expenses, a 10% increase or decrease in the foreign currency exchange rates would impact annual pretax earnings by approximately $480,000. To date, the Company has not entered into any foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.

ITEM 8:     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Winmark Corporation and Subsidiaries

Index to Consolidated Financial Statements

Consolidated Balance Sheets	Page 20
Consolidated Statements of Operations	Page 21
Consolidated Statements of Shareholders’ Equity (Deficit)	Page 22
Consolidated Statements of Cash Flows	Page 23
Notes to the Consolidated Financial Statements	Page 24
Report of Independent Registered Public Accounting Firm (PCAOB ID: 248)	Page 39

19

WINMARK CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

	December 25, 2021		December 26, 2020
ASSETS
Current Assets:
Cash and cash equivalents	$	11,407,000	$	6,659,000
Restricted cash		30,000		25,000
Receivables, less allowance for doubtful accounts of $600 and $800		1,103,400		1,581,900
Net investment in leases - current		2,890,600		8,687,500
Income tax receivable		667,500		221,200
Inventories		325,200		106,600
Prepaid expenses		1,008,600		995,200
Total current assets		17,432,300		18,276,400
Net investment in leases — long-term		229,300		4,573,600
Property and equipment:
Furniture and equipment		3,406,600		3,575,800
Building and building improvements		2,952,100		2,952,100
Less - accumulated depreciation and amortization		(4,381,800)		(4,195,100)
Property and equipment, net		1,976,900		2,332,800
Operating lease right of use asset		2,982,000		3,226,300
Goodwill		607,500		607,500
Other assets		418,300		435,900
Deferred income taxes		3,252,700		1,890,700
	$	26,899,000	$	31,343,200
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
Notes payable, net of unamortized debt issuance costs of $17,400 and $13,900	$	4,232,600	$	4,236,100
Accounts payable		2,099,000		1,769,600
Accrued liabilities		2,001,000		2,624,000
Discounted lease rentals		—		1,096,600
Deferred revenue		1,645,000		1,657,400
Total current liabilities		9,977,600		11,383,700
Long-term Liabilities:
Notes payable, net of unamortized debt issuance costs of $61,100 and $54,800		43,376,400		17,632,700
Discounted lease rentals		—		574,000
Deferred revenue		6,863,500		7,050,900
Operating lease liabilities		4,810,100		5,307,400
Other liabilities		954,800		773,200
Total long-term liabilities		56,004,800		31,338,200
Commitments and Contingencies		—		—
Shareholders’ Equity (Deficit):
Common stock, no par value, 10,000,000 shares authorized, 3,635,806 and 3,756,028 shares issued and outstanding		—		9,281,800
Retained earnings (accumulated deficit)		(39,083,400)		(20,660,500)
Total shareholders' equity (deficit)		(39,083,400)		(11,378,700)
	$	26,899,000	$	31,343,200

The accompanying notes are an integral part of these consolidated financial statements.

20

WINMARK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations

	Fiscal Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Revenue:
Royalties	$	60,779,300	$	46,286,200	$	51,421,800
Leasing income		11,148,300		14,484,000		16,055,800
Merchandise sales		3,100,100		2,215,400		2,618,800
Franchise fees		1,496,900		1,444,500		1,540,900
Other		1,691,600		1,631,700		1,661,600
Total revenue		78,216,200		66,061,800		73,298,900
Cost of merchandise sold		2,940,500		2,103,900		2,469,700
Leasing expense		1,850,300		2,622,600		2,031,100
Provision for credit losses		(206,600)		(79,300)		(78,300)
Selling, general and administrative expenses		22,295,800		21,203,100		25,745,300
Income from operations		51,336,200		40,211,500		43,131,100
Interest expense		(1,453,900)		(1,737,500)		(1,731,100)
Interest and other income (expense)		(15,000)		43,400		67,400
Income before income taxes		49,867,300		38,517,400		41,467,400
Provision for income taxes		(9,947,400)		(8,694,100)		(9,318,100)
Net income	$	39,919,900	$	29,823,300	$	32,149,300
Earnings per share - basic	$	10.87	$	8.02	$	8.37
Earnings per share - diluted	$	10.48	$	7.72	$	7.84
Weighted average shares outstanding - basic		3,671,980		3,719,485		3,840,638
Weighted average shares outstanding - diluted		3,810,480		3,863,264		4,100,629

The accompanying notes are an integral part of these consolidated financial statements.

21

WINMARK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity (Deficit)

Fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019

					Retained
					Earnings
	Common Stock			(Accumulated
	Shares	Amount		Deficit)		Total
BALANCE, December 29, 2018	3,907,686	$	4,425,600	$	(9,234,100)	$	(4,808,500)
Repurchase of common stock	(150,000)		(5,081,000)		(18,947,100)		(24,028,100)
Stock options exercised	190,172		10,918,300		—		10,918,300
Compensation expense relating to stock options	—		1,666,400		—		1,666,400
Cash dividends	—		—		(3,449,100)		(3,449,100)
Comprehensive income (Net income)	—		—		32,149,300		32,149,300
BALANCE, December 28, 2019	3,947,858		11,929,300		519,000		12,448,300
Repurchase of common stock	(300,000)		(12,215,500)		(36,772,000)		(48,987,500)
Stock options exercised	108,170		8,252,800		—		8,252,800
Compensation expense relating to stock options	—		1,315,200		—		1,315,200
Cash dividends	—		—		(14,230,800)		(14,230,800)
Comprehensive income (Net income)	—		—		29,823,300		29,823,300
BALANCE, December 26, 2020	3,756,028		9,281,800		(20,660,500)		(11,378,700)
Repurchase of common stock	(225,839)		(19,037,300)		(25,180,200)		(44,217,500)
Stock options exercised	105,617		8,320,000		—		8,320,000
Compensation expense relating to stock options	—		1,435,500		—		1,435,500
Cash dividends	—		—		(33,162,600)		(33,162,600)
Comprehensive income (Net income)	—		—		39,919,900		39,919,900
BALANCE, December 25, 2021	3,635,806	$	—	$	(39,083,400)	$	(39,083,400)

The accompanying notes are an integral part of these consolidated financial statements.

22

WINMARK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

	Fiscal Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
OPERATING ACTIVITIES:
Net income	$	39,919,900	$	29,823,300	$	32,149,300
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		430,600		484,700		400,100
Provision for credit losses		(206,600)		(79,300)		(78,300)
Compensation expense related to stock options		1,435,500		1,315,200		1,666,400
Deferred income taxes		(1,362,000)		(1,223,700)		(1,815,300)
Loss from disposal of property and equipment		—		200		1,900
Deferred initial direct costs		(2,100)		(18,300)		(92,600)
Amortization of deferred initial direct costs		18,900		105,900		550,000
Operating lease right of use asset amortization		244,300		368,900		345,400
Tax benefits on exercised stock options		2,479,600		872,900		1,218,900
Change in operating assets and liabilities:
Receivables		478,500		87,600		(116,400)
Principal collections on lease receivables		9,915,400		14,829,200		19,421,400
Income tax receivable/payable		(2,925,900)		(596,200)		(1,151,300)
Inventories		(218,600)		(20,600)		21,600
Prepaid expenses		(13,400)		(27,100)		(66,500)
Other assets		17,600		56,600		(9,900)
Accounts payable		329,400		754,600		(336,800)
Accrued and other liabilities		(948,500)		(691,400)		(661,600)
Rents received in advance and security deposits		(1,046,600)		(1,954,000)		(197,300)
Deferred revenue		(199,800)		(867,200)		(601,800)
Net cash provided by operating activities		48,346,200		43,221,300		50,647,200
INVESTING ACTIVITIES:
Purchase of property and equipment		(74,700)		(45,100)		(169,400)
Purchase of equipment for lease contracts		(208,400)		(4,114,000)		(9,009,000)
Net cash used for investing activities		(283,100)		(4,159,100)		(9,178,400)
FINANCING ACTIVITIES:
Proceeds from borrowings on line of credit		—		46,600,000		18,800,000
Payments on line of credit		—		(46,600,000)		(18,800,000)
Proceeds from borrowings on notes payable		30,000,000		—		—
Payments on notes payable		(4,250,000)		(3,750,000)		(3,250,000)
Repurchases of common stock		(44,217,500)		(48,987,500)		(24,028,100)
Proceeds from exercises of stock options		8,320,000		8,252,800		10,918,300
Dividends paid		(33,162,600)		(14,230,800)		(3,449,100)
Proceeds from discounted lease rentals		—		1,157,000		944,400
Net cash used for financing activities		(43,310,100)		(57,558,500)		(18,864,500)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH		4,753,000		(18,496,300)		22,604,300
Cash, cash equivalents and restricted cash, beginning of period		6,684,000		25,180,300		2,576,000
Cash, cash equivalents and restricted cash, end of period	$	11,437,000	$	6,684,000	$	25,180,300
SUPPLEMENTAL DISCLOSURES:
Cash paid for interest	$	1,388,900	$	1,738,400	$	1,705,600
Cash paid for income taxes	$	11,555,100	$	9,552,500	$	11,122,300
Non-cash landlord leasehold improvements	$	—	$	—	$	2,139,000
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same amounts shown above:
	Fiscal Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Cash and cash equivalents	$	11,407,000	$	6,659,000	$	25,130,300
Restricted cash		30,000		25,000		50,000
Total cash, cash equivalents and restricted cash	$	11,437,000	$	6,684,000	$	25,180,300

The accompanying notes are an integral part of these consolidated financial statements.

23

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

1.     Organization and Business:

Winmark Corporation and subsidiaries (the Company) offers licenses to operate franchises using the service marks Plato’s Closet®, Once Upon A Child®, Play It Again Sports®, Style Encore® and Music Go Round®. In addition, the Company sells point-of-sale system hardware to its franchisees and certain merchandise to its Play It Again Sports franchisees. The Company also operates a middle-market equipment leasing businesses under the Winmark Capital® mark and operated a small-ticket financing business under the Wirth Business Credit® mark until November 2020. The Company has a 52/53-week fiscal year that ends on the last Saturday in December. Fiscal years 2021, 2020 and 2019 were 52-week fiscal years.

2.     Significant Accounting Policies:

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Winmark Capital Corporation, Wirth Business Credit, Inc. and Grow Biz Games, Inc. All material inter-company transactions have been eliminated in consolidation.

Cash Equivalents

Cash equivalents consist of highly liquid investments with an original maturity of three months or less when purchased. Cash equivalents are stated at cost, which approximates fair value. As of December 25, 2021 and December 26, 2020, the Company had $70,400 and $77,100, respectively, of cash located in Canadian banks. The Company holds its cash and cash equivalents with financial institutions and at times, such balances may be in excess of insurance limits.

Receivables

The Company provides an allowance for doubtful accounts on trade receivables. The allowance for doubtful accounts was $600 and $800 at December 25, 2021 and December 26, 2020, respectively. If receivables in excess of the provided allowance are determined uncollectible, they are charged to expense in the year the determination is made. Trade receivables are written off when they become uncollectible (which generally occurs when the franchise terminates and there is no reasonable expectation of collection), and payments subsequently received on such receivable are credited to the allowance for doubtful accounts. Historically, receivables balances written off have not exceeded allowances provided.

Restricted Cash

The Company is required by certain states to maintain initial franchise fees in a restricted bank account until the franchise opens. The use of these funds by the Company is restricted until the franchise opens. Cash held in escrow totaled $30,000 and $25,000 at December 25, 2021 and December 26, 2020, respectively.

Investment in Leasing Operations

The Company uses the direct finance method of accounting to record income from direct financing leases. At the inception of a lease, the Company records the minimum future lease payments receivable, the estimated residual value of the leased equipment and the unearned lease income. Initial direct costs related to lease originations are deferred as part of the investment and amortized over the lease term. Unearned lease income is the amount by which the total lease receivable plus the estimated residual value exceeds the cost of the equipment.

Leasing Income Recognition

Leasing income for direct financing leases is recognized under the effective interest method. The effective interest method of income recognition applies a constant rate of interest equal to the internal rate of return on the lease.

For sales-type leases in which the equipment has a fair value greater or less than its carrying amount, selling profit/loss is recognized at commencement. For subsequent periods or for leases in which the equipment’s fair value is equal to its carrying amount, the recording of income is consistent with the accounting for a direct financing lease.

24

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

For leases that are accounted for as operating leases, income is recognized on a straight-line basis when payments under the lease contract are due.

Generally, when a lease is more than 90 days delinquent (when more than three monthly payments are owed), the lease is classified as being on non-accrual and the Company stops recognizing leasing income on that date. Payments received on leases in non-accrual status generally reduce the lease receivable. Leases on non-accrual status remain classified as such until there is sustained payment performance that, in the Company’s judgment, would indicate that all contractual amounts will be collected in full.

Leasing Expense

Leasing expense includes the cost of financing equipment purchases, the cost of equipment sales as well as depreciation expense for operating lease assets.

Initial Direct Costs

The Company defers initial direct costs incurred to originate its leases in accordance with applicable accounting guidance. The initial direct costs deferred are part of the investment in leasing operations and are amortized using the effective interest method. Initial direct costs include commissions and other incremental costs related to originating a lease.

Lease Residual Values

Residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties. The leased equipment residual values are based on the Company’s best estimate.

Allowance for Credit Losses

The Company maintains an allowance for credit losses at an amount that it believes to be sufficient to absorb losses inherent in its existing lease portfolio as of the reporting dates. Leases are collectively evaluated for potential loss. The Company’s methodology for determining the allowance for credit losses includes consideration of the level of delinquencies and non-accrual leases, historical net charge-off amounts and review of any significant concentrations.

A provision is charged against earnings to maintain the allowance for credit losses at the appropriate level. If the actual results are different from the Company’s estimates, results could be different. The Company’s policy is to charge-off against the allowance the estimated unrecoverable portion of accounts once they reach 121 days delinquent.

Inventories

The Company values its inventories at the lower of cost, as determined by the weighted average cost method, and net realizable values. Inventory consists of computer hardware and related accessories.

Impairment of Long-lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying amount of the asset exceeds expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value.

Property and Equipment

Property and equipment is stated at cost. Depreciation and amortization for financial reporting purposes is provided on the straight-line method. Estimated useful lives used in calculating depreciation and amortization are: three to five years for computer and peripheral equipment, five to seven years for furniture and equipment and the shorter of the lease term or useful life for leasehold improvements. Major repairs, refurbishments and improvements which significantly extend the useful lives of the related assets are capitalized. Maintenance and repairs, supplies and accessories are charged to expense as incurred.

25

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

Goodwill

The Company reviews its goodwill for impairment at its fiscal year end or whenever events or changes in circumstances indicate that there has been impairment in the value of its goodwill. No impairment was noted during fiscal years ended 2021, 2020 and 2019. Goodwill of $607,500 in the consolidated balance sheets at December 25, 2021 and December 26, 2020 is all attributable to the Franchising segment.

Use of Estimates

The preparation of financial statements in conformity with generally accepted U.S. accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The ultimate results could differ from those estimates.

Advertising

Advertising costs are charged to selling, general and administrative expenses as incurred. Advertising costs were $348,200, $273,900 and $402,700 for fiscal years 2021, 2020 and 2019, respectively.

Accounting for Stock-Based Compensation

The Company recognizes the cost of all share-based payments to employees, including grants of employee stock options, in the consolidated financial statements based on the grant date fair value of those awards. This cost is recognized over the period for which an employee is required to provide service in exchange for the award.

The Company estimates the fair value of options granted using the Black-Scholes option valuation model. The Company estimates the volatility of its common stock at the date of grant based on its historical volatility rate. The Company’s decision to use historical volatility was based upon the lack of actively traded options on its common stock. The Company estimates the expected term based upon historical option exercises. The risk-free interest rate assumption is based on observed interest rates for the expected term. The Company uses historical data to estimate pre-vesting option forfeitures and record share-based compensation expense only for those awards that are expected to vest. For options granted, the Company amortizes the fair value on a straight-line basis. All options are amortized over the vesting periods, which are generally four years beginning from the date of grant.

Revenue Recognition – Franchising

The following is a description of the principal sources of revenue for the company’s franchising segment. The Company’s performance obligations under franchise agreements consist of (a) a franchise license, including a license to use one of our brands, (b) a point-of-sale software license, (c) initial services, such as pre-opening training and marketing support, and (d) ongoing services, such as marketing services and operational support. These performance obligations are highly interrelated so we do not consider them to be individually distinct and therefore account for them under ASC 606 as a single performance obligation, which is satisfied by providing a right to use our intellectual property over the estimated life of the franchise. The disaggregation of the Company’s franchise revenue is presented within the Revenue lines of the Consolidated Statements of Operations with the amounts included in Revenue: Other delineated below. For more detailed information about reportable segments, see Note 13 – “Segment Reporting”.

Royalties

The Company collects royalties from each retail franchise based upon a percentage of retail store gross sales. The Company recognizes royalties as revenue when earned.

Merchandise Sales

Merchandise sales include the sale of point-of-sale technology equipment to franchisees and the sale of a limited amount of sporting goods to certain Play It Again Sports franchisees. Merchandise sales, which includes shipping and handling charges, are recognized at a point in time when the product has been shipped to the franchisee. Shipping and handling costs associated with outbound freight are accounted for as a fulfillment cost and included in cost of merchandise sold.

26

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

Franchise Fees

The Company collects initial franchise fees when franchise agreements are signed. The Company recognizes franchise fee revenue over the estimated life of the franchise, beginning with the opening of the franchise, which is when the Company has performed substantially all initial services required by the franchise agreement and the franchisee benefits from the rights afforded by the franchise agreement. The Company had deferred franchise fee revenue of $6,555,300 and $6,823,100 at December 25, 2021 and December 26, 2020, respectively.

Marketing Fees

Marketing fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations. The Company bills and collects annual marketing fees from its franchisees at various times throughout the year. The Company recognizes marketing fee revenue on a straight line basis over the franchise duration. The Company recognized $1.3 million in marketing fee revenue for each of the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019.

Software License Fees

Software license fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations. The Company bills and collects software license fees from its franchisees when the point-of-sale system is provided to the franchisee. The Company recognizes software license fee revenue on a straight line basis over the franchise duration. The Company recognized $0.3 million in software license fee revenue for each of the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019. The Company had deferred software license fees of $1,608,200 and $1,655,100 at December 25, 2021 and December 26, 2020, respectively.

Contract Liabilities

The Company’s contract liabilities for its franchise revenues consist of deferred revenue associated with franchise fees and software license fees described above.

Commission Fees

The Company capitalizes incremental commission fees paid as a result of obtaining franchise agreement contracts. Capitalized commission fees of $0.5 million and $0.5 million are outstanding at December 25, 2021 and December 26, 2020, respectively and are included in Prepaid expenses and Other assets of the Consolidated Balance Sheets.

Capitalized commission fees are amortized over the life of the franchise and are included in selling, general and administrative expenses. During the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019, the Company recognized $95,200, $102,600 and $107,200 of commission fee expense, respectively.

Income Taxes

The Company accounts for incomes taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits in income tax expense.

Sales Tax

The Company’s accounting policy is to present taxes collected from customers and remitted to government authorities on a net basis.

27

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

Discounted Lease Rentals

The Company may utilize its lease rentals receivable and underlying equipment as collateral to borrow from financial institutions at fixed rates on a non-recourse basis. In the event of a default by a customer, the financial institution has a first lien on the underlying leased equipment, with no further recourse against the Company. Proceeds from discounting are recorded on the balance sheet as discounted lease rentals. As customers make payments, lease income and interest expense are recorded and discounted lease rentals are reduced by the effective interest method.

Earnings Per Share

The Company calculates earnings per share by dividing net income by the weighted average number of shares of common stock outstanding to arrive at the Earnings Per Share — Basic. The Company calculates Earnings Per Share — Diluted by dividing net income by the weighted average number of shares of common stock and dilutive stock equivalents from the potential exercise of stock options using the treasury stock method.

The following table sets forth the presentation of shares outstanding used in the calculation of basic and diluted earnings per share (“EPS”):

	Year Ended
	December 25, 2021	December 26, 2020	December 28, 2019
Denominator for basic EPS — weighted average common shares	3,671,980	3,719,485	3,840,638
Dilutive shares associated with option plans	138,500	143,779	259,991
Denominator for diluted EPS — weighted average common shares and dilutive potential common shares	3,810,480	3,863,264	4,100,629
Options excluded from EPS calculation — anti-dilutive	20,294	14,822	10,262

Fair Value Measurements

The Company defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The Company uses three levels of inputs to measure fair value:

● Level 1 — quoted prices in active markets for identical assets and liabilities.

● Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities.

● Level 3 — unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

Due to their nature, the carrying value of cash equivalents, receivables, payables and debt obligations approximates fair value.

Recently Issued Accounting Pronouncements

The Company reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on our consolidated financial statements.

Reclassifications

Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. Such reclassifications did not impact net income or shareholders’ equity (deficit) as previously reported.

3.     Investment in Leasing Operations:

In May 2021, the Company made the decision to no longer solicit new leasing customers in its middle-market leasing business and will pursue an orderly run-off of this leasing portfolio.

In August 2020, the Company made the decision to no longer originate financing transactions in its small-ticket financing business. The Company sold the small-ticket portfolio in November 2020 for its approximate carrying value of $0.7 million.

28

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

Investment in leasing operations consists of the following:

	December 25, 2021		December 26, 2020
Direct financing and sales-type leases:
Minimum lease payments receivable	$	3,387,500	$	12,536,300
Estimated unguaranteed residual value of equipment		1,316,100		2,950,100
Unearned lease income, net of initial direct costs deferred		(418,100)		(1,439,500)
Security deposits		(1,122,500)		(2,169,000)
Equipment installed on leases not yet commenced		—		1,634,400
Total investment in direct financing and sales-type leases		3,163,000		13,512,300
Allowance for credit losses		(63,600)		(270,200)
Net investment in direct financing and sales-type leases		3,099,400		13,242,100
Operating leases:
Operating lease assets		626,200		599,100
Less accumulated depreciation and amortization		(605,700)		(580,100)
Net investment in operating leases		20,500		19,000
Total net investment in leasing operations	$	3,119,900	$	13,261,100

As of December 25, 2021, the $3.1 million total net investment in leases consisted of $2.9 million classified as current and $0.2 million classified as long-term. As of December 26, 2020, the $13.3 million total net investment in leases consisted of $8.7 million classified as current and $4.6 million classified as long-term.

As of December 25, 2021 and December 26, 2020, no customers had leased assets totaling more than 10% of the Company’s total assets.

Future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred, is as follows as of December 25, 2021:

	Direct Financing and Sales-Type Leases
	Minimum Lease		Income
Fiscal Year	Payments Receivable		Amortization
2022		3,162,200		399,500
2023		221,800		18,500
2024		3,500		100
	$	3,387,500	$	418,100

The activity in the allowance for credit losses for leasing operations during 2021, 2020 and 2019, respectively, is as follows:

	December 25, 2021		December 26, 2020		December 28, 2019
Balance at beginning of period	$	270,200	$	580,600	$	861,200
Provisions charged to expense		(206,600)		(79,300)		(78,300)
Recoveries		—		(11,800)		21,900
Deductions for amounts written-off		—		(219,300)		(224,200)
Balance at end of period	$	63,600	$	270,200	$	580,600

The Company’s investment in direct financing and sales-type leases (“Investment In Leases”) and allowance for credit losses by loss evaluation methodology are as follows:

	December 25, 2021				December 26, 2020
	Investment		Allowance for		Investment		Allowance for
	In Leases		Credit Losses		In Leases		Credit Losses
Collectively evaluated for loss potential	$	3,163,000	$	63,600	$	13,512,300	$	270,200
Individually evaluated for loss potential		—		—		—		—
Total	$	3,163,000	$	63,600	$	13,512,300	$	270,200

29

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

The Company’s key credit quality indicator for its investment in direct financing and sales-type leases is the status of the lease, defined as accruing or non-accrual. Leases that are accruing income are considered to have a lower risk of loss. Non-accrual leases are those that the Company believes have a higher risk of loss. The following table sets forth information regarding the Company’s accruing and non-accrual leases. Delinquent balances are determined based on the contractual terms of the lease.

	December 25, 2021
	0-60 Days		61-90 Days		Over 90 Days
	Delinquent		Delinquent		Delinquent and
	and Accruing		and Accruing		Accruing		Non-Accrual		Total
Total investment in leases	$	3,163,000	$	—	$	—	$	—	$	3,163,000

	December 26, 2020
	0-60 Days		61-90 Days		Over 90 Days
	Delinquent		Delinquent		Delinquent and
	and Accruing		and Accruing		Accruing		Non-Accrual		Total
Total investment in leases	$	13,512,300	$	—	$	—	$	—	$	13,512,300

The Company leases high-technology and other business-essential equipment to its leasing customers. Upon expiration of the initial term or extended lease term, depending on the structure of the lease, the customer may return the equipment, renew the lease for an additional term, or purchase the equipment. Due to the uncertainty of such outcome at the end of the lease term, the lease as recorded at commencement represents only the current terms of the agreement. As a lessor, the Company’s leases do not contain non-lease components. The residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties. The leased equipment residual values are based on the Company’s best estimate. The Company’s risk management strategy for its residual value includes the contractual obligations of its customers to maintain, service, and insure the leased equipment, the use of third party remarketers as well as the analytical review of historical asset dispositions.

Leasing income as presented on the Consolidated Statements of Operations consists of the following:

	Year Ended		Year Ended		Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Interest income on direct financing and sales-type leases	$	1,755,200	$	3,651,700	$	7,602,600
Selling profit (loss) at commencement of sales-type leases		1,829,800		2,117,500		2,470,300
Operating lease income		2,017,300		2,346,500		2,525,600
Income on sales of equipment under lease		4,799,400		5,246,000		2,855,400
Other		746,600		1,122,300		601,900
Leasing income	$	11,148,300	$	14,484,000	$	16,055,800

4.     Receivables:

The Company’s current receivables consisted of the following:

	December 25, 2021		December 26, 2020
Trade	$	29,300	$	16,700
Royalty		1,013,800		1,518,000
Other		60,300		47,200
	$	1,103,400	$	1,581,900

As part of its normal operating procedures, the Company requires Standby Letters of Credit as collateral for a portion of its trade receivables.

30

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

5.     Shareholders’ Equity (Deficit):

Dividends

In 2021, the Company declared and paid quarterly cash dividends totaling $1.60 per share ($5.9 million) and a $7.50 per share special cash dividend (the “2021 Special Dividend”). The 2021 Special Dividend totaled $27.3 million and was paid by cash on hand.

In 2020, the Company declared and paid quarterly cash dividends totaling $0.80 per share ($3.0 million) and a $3.00 per share special cash dividend (the “2020 Special Dividend”). The 2020 Special Dividend totaled $11.3 million and was paid by cash on hand.

In 2019 the Company declared and paid quarterly cash dividends totaling $0.90 per share ($3.4 million).

Repurchase of Common Stock

In 2021, the Company purchased 225,839 shares of our common stock for an aggregate purchase price of $44.2 million.

In December 2019, the Company’s Board of Directors authorized the repurchase of up to 300,000 shares of our common stock for a price of $163.00 per share through a tender offer (the “2020 Tender Offer”). The 2020 Tender Offer began on the date of the announcement, December 17, 2019 and expired on January 16, 2020. Upon expiration, the Company purchased 300,000 shares for a total purchase price of approximately $49.0 million, including fees and expenses related to the Tender Offer. The 2020 Tender Offer was financed in part by net borrowings under the Line of Credit. (See Note 6 – “Debt”).

In February 2019, the Company’s Board of Directors authorized the repurchase of up to 150,000 shares of our common stock for a price of $159.63 per share through a tender offer (the “2019 Tender Offer”). The 2019 Tender Offer began on the date of the announcement, February 28, 2019 and expired March 28, 2019. Upon expiration, the Company accepted for payment 150,000 shares for a total purchase price of approximately $24.0 million, including fees and expenses related to the 2019 Tender Offer. The 2019 Tender Offer was financed in part by net borrowings under the Line of Credit. (See Note 6 – “Debt”).

Under a previous Board of Directors’ authorization, as of December 25, 2021 the Company has the ability to repurchase an additional 304,765 shares of its common stock. Repurchases may be made from time to time at prevailing prices, subject to certain restrictions on volume, pricing and timing.

Stock Option Plans and Stock-Based Compensation

The Company had authorized up to 750,000 shares of common stock for granting either nonqualified or incentive stock options to officers and key employees under the Company’s 2001 Stock Option Plan (the “2001 Plan”). The 2001 Plan expired on February 20, 2011. The Company had authorized up to 700,000 shares of common stock for granting either nonqualified or incentive stock options to officers and key employees under the Company’s 2010 Stock Option Plan (the “2010 Plan”). The 2010 Plan expired on February 24, 2020. The Company had also sponsored a Stock Option Plan for Nonemployee Directors (the “Nonemployee Directors Plan”), which had reserved a total of 350,000 shares for issuance to directors of the Company who are not employees.

At the April 29, 2020 Annual Shareholders Meeting, the Company’s shareholders approved a new stock option plan, the 2020 Stock Option Plan (the “2020 Plan”). The 2020 Plan (as described more completely in the Company’s definitive Proxy Statement filed with the United States Securities and Exchange Commission on March 10, 2020) provides for the issuance of up to 100,000 shares of common stock plus (i) the number of common stock authorized and unissued under the 2010 Plan (as of April 29, 2020, 125,465 shares), and (ii) the number of shares of common stock authorized and unissued under the Nonemployee Director Plan (as of April 29, 2020, 24,500 shares) in the form of either nonqualified or incentive stock option grants. Participants in the 2020 Plan may include employees, officers, directors, consultants and advisors of the Company.

Grants under the 2020 Plan are (as they were under the 2001 Plan, 2010 Plan and Nonemployee Directors Plan) made by the Compensation Committee of the Board of Directors at a price of not less than 100% of the fair market value on the date of grant. If an incentive stock option is granted to an individual who owns more than 10% of the voting rights of

31

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

the Company’s common stock, the option exercise price may not be less than 110% of the fair market value on the date of grant. The term of the options may not exceed 10 years, except in the case of nonqualified stock options, whereby the terms are established by the Compensation Committee. Options may be exercisable in whole or in installments, as determined by the Compensation Committee.

Stock option activity under the 2001 Plan, 2010 Plan, 2020 Plan and Nonemployee Directors Plan (collectively, the “Option Plans”) as of December 25, 2021 was as follows:

				Weighted Average
				Remaining
	Number of	Weighted Average		Contractual Life
	Shares	Exercise Price		(years)	Intrinsic Value
Outstanding, December 29, 2018	639,380	$	84.12	5.61	$	47,808,100
Granted	54,800		170.14
Exercised	(190,172)		57.41
Forfeited	(24,450)		138.13
Outstanding, December 28, 2019	479,558		101.78	5.79		45,283,200
Granted	45,100		163.87
Exercised	(108,170)		76.29
Forfeited	(23,000)		148.16
Outstanding, December 26, 2020	393,488		113.19	5.61		27,864,900
Granted	72,600		226.96
Exercised	(105,617)		78.78
Forfeited	(4,850)		158.48
Outstanding, December 25, 2021	355,621	$	146.03	6.32	$	39,320,571
Exercisable, December 25, 2021	219,266	$	114.16	4.73	$	28,004,239

The fair value of options granted under the Option Plans during 2021, 2020 and 2019 were estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions and results:

	Year Ended
	December 25, 2021			December 26, 2020			December 28, 2019
Risk free interest rate		1.13	%		0.45	%		1.85	%
Expected life (years)		6			6			6
Expected volatility		25.51	%		25.03	%		19.30	%
Dividend yield		3.13	%		2.33	%		1.38	%
Option fair value	$	37.90		$	28.25		$	30.96

The total intrinsic value of options exercised during 2021, 2020 and 2019 was $16.2 million, $8.4 million and $22.7 million, respectively. The total fair value of shares vested during 2021, 2020 and 2019 was $9.0 million, $9.1 million and $8.6 million, respectively.

All unexercised options at December 25, 2021 have an exercise price equal to the fair market value on the date of the grant.

Compensation expense of $1,435,500, $1,315,200 and $1,666,400 relating to the vested portion of the fair value of stock options granted was expensed to “Selling, General and Administrative Expenses” in 2021, 2020 and 2019, respectively. As of December 25, 2021, the Company had $4.0 million of total unrecognized compensation expense related to stock options that is expected to be recognized over the remaining weighted average vesting period of approximately 2.9 years.

32

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

6.     Debt:

Line of Credit

During 2019, the Company’s Line of Credit with CIBC Bank USA (formerly known as the PrivateBank and Trust Company) and BMO Harris Bank N.A. (the “Line of Credit”) was amended to, among other things:

● Provide the consent of the lenders for the 2020 Tender Offer;

● Amend the tangible net worth covenant calculation to remove the effect of the 2020 Tender Offer; and

● Allow the replacement of LIBOR.

During 2020, the Line of Credit was amended to, among other things:

● Decrease the aggregate commitments from $40.0 million to $25.0 million;

● Remove BMO Harris Bank N.A. as a lender under the Credit Agreement;

● Extend the termination date from July 19, 2021 to August 31, 2024;

● Amend the tangible net worth covenant requirement to be reset as of September 26, 2020;

● Permit the Company to issue up to $25.0 million in additional term notes to one or more affiliates or managed accounts of Prudential Investment Management, Inc.;

● Provide the consent of CIBC Bank USA for the 2020 Special Dividend;

● Amend the fixed charge coverage ratio definition to remove the effect of the 2020 Special Dividend.

During 2021, the Line of Credit was amended to, among other things:

● Permit the Company to issue up to $30.0 million in additional term notes to one or more affiliates or managed accounts of PGIM, Inc. (formerly Prudential Investment Management, Inc.) (collectively, “Prudential”);

● Remove the tangible net worth covenant minimum requirement, amend the fixed charge coverage ratio definition, and amend the restricted payments covenant to allow the Company more flexibility with respect to shareholder distributions and/or common stock repurchases as long as certain conditions are met (as defined within the amendment);

● Amend the provisions that allow for the replacement of LIBOR as an interest rate option in connection with borrowings under the Line of Credit.

The Line of Credit has been and will continue to be used for general corporate purposes. During 2020 and 2019, the Line of Credit was used to finance in part the 2020 Tender Offer and 2019 Tender Offer (as indicated above in Note 5). Borrowings under the Line of Credit are subject to certain borrowing base limitations, and the Line of Credit is secured by a lien against substantially all of the Company’s assets, contains customary financial conditions and covenants, and requires maintenance of minimum levels of debt service coverage and maximum levels of leverage (all as defined within the Line of Credit). As of December 25, 2021, the Company was in compliance with all of its financial covenants, there were no borrowings outstanding under the Line of Credit and the Company’s additional borrowing availability under the Line of Credit was $25.0 million.

The Line of Credit allows the Company to choose between two interest rate options in connection with its borrowings. The interest rate options are the Base Rate (as defined) and the LIBOR Rate (as defined) plus an applicable margin of 0% and 2.0%, respectively. Interest periods for LIBOR borrowings can be one, two, three, six or twelve months, as selected by the Company. The Line of Credit also provides for non-utilization fees of 0.25% per annum on the daily average of the unused commitment.

Notes Payable

The Company has a Note Agreement (the “Note Agreement”) with Prudential.

During 2019, the Note Agreement was amended to, among other things, provide the consent of Prudential for the 2020 Tender Offer and to amend the tangible net worth covenant calculation to remove the effects of the 2020 Tender Offer.

During 2020, the Note Agreement was amended to, among other things, amend the tangible net worth covenant requirement to be reset as of September 26, 2020, provide the consent of Prudential for the declaration and payment of the 2020 Special Dividend and to approve the fixed charge coverage ratio definition to remove the effect of the 2020 Special Dividend.

33

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

During 2021, the Note Agreement was amended to, among other things:

● Provide for the issuance of $30.0 million in new senior secured notes;

● Remove the tangible net worth covenant minimum requirement, amend the fixed charge coverage ratio definition, and amend the restricted payments covenant to allow the Company more flexibility with respect to shareholder distributions and/or common stock repurchase as long as certain conditions are met (as defined within the amendment).

During 2021, the Company issued $30.0 million of Series C notes, with the proceeds to be used for general corporate purposes, including share repurchases and dividends. As of December 25, 2021, with the $10.5 million in principal outstanding from the $25.0 million Series A notes issued in May 2015 and $7.2 million in principal outstanding from the $12.5 million Series B notes issued in August 2017, the aggregate principal outstanding under the Note Agreement was $47.7 million.

The final maturity of the Series A and Series B notes is 10 years from the issuance date. The final maturity of the Series C notes is 7 years from the issuance date. For the Series A notes, interest at a rate of 5.50% per annum on the outstanding principal balance is payable quarterly, along with required prepayments of the principal of $500,000 quarterly for the first five years, and $750,000 quarterly thereafter until the principal is paid in full. For the Series B notes, interest at a rate of 5.10% per annum on the outstanding principal balance is payable quarterly, along with required prepayments of the principal of $312,500 quarterly until the principal is paid in full. For the Series C notes, interest at a rate of 3.18% per annum on the outstanding principal balance is payable quarterly until the principal is paid in full. The Series A, Series B and Series C notes may be prepaid, at the option of the Company, in whole or in part (in a minimum amount of $1.0 million), but prepayments require payment of a Yield Maintenance Amount, as defined in the Note Agreement.

The Company’s obligations under the Note Agreement are secured by a lien against substantially all of the Company’s assets (as the notes rank pari passu with the Line of Credit), and the Note Agreement contains customary financial conditions and covenants, and requires maintenance of minimum levels of fixed charge coverage and maximum levels of leverage (all as defined within the Note Agreement). As of December 25, 2021, the Company was in compliance with all of its financial covenants.

In connection with the Note Agreement, the Company incurred debt issuance costs, of which unamortized amounts are presented as a direct deduction from the carrying amount of the related liability.

As of December 25, 2021, required prepayments of the notes payable for each of the next five years and thereafter are as follows:

2022	$ 4,250,000
2023	4,250,000
2024	4,250,000
2025	2,750,000
2026	1,250,000
Thereafter	30,937,500
Total	$ 47,687,500

7.     Accrued Liabilities:

Accrued liabilities at December 25, 2021 and December 26, 2020 are as follows:

	December 25, 2021		December 26, 2020
Accrued compensation and benefits	$	1,085,800	$	1,051,800
Rent related liabilities		497,600		437,400
Accrued interest		162,200		157,200
Accrued purchases of goods and services		175,100		97,800
Other		80,300		879,800
	$	2,001,000	$	2,624,000

34

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

8.      Discounted Lease Rentals:

The Company utilized certain lease receivables and underlying equipment as collateral to borrow from financial institutions on a non-recourse basis. As of December 26, 2020, $1.1 million of the $1.7 million liability balance was current.

9.     Contract Liabilities:

The Company’s contract liabilities for its franchise revenues consist of deferred revenue associated with franchise fees and software license fees. The table below presents the activity of the current and noncurrent deferred franchise revenue during fiscal years 2021 and 2020, respectively:

	December 25, 2021		December 26, 2020
Balance at beginning of period	$	8,708,300	$	9,575,500
Franchise and software license fees collected from franchisees, excluding amount earned as revenue during the period		1,583,700		860,100
Fees earned that were included in the balance at the beginning of the period		(1,783,500)		(1,727,300)
Balance at end of period	$	8,508,500	$	8,708,300

The following table illustrates future estimated revenue to be recognized for the next five fiscal years and fiscal years thereafter related to performance obligations that are unsatisfied (or partially unsatisfied) as of December 25, 2021:

Contract Liabilities expected to be recognized in	Amount
2022	$	1,645,000
2023		1,473,700
2024		1,276,000
2025		1,059,600
2026		855,200
Thereafter		2,199,000
	$	8,508,500

10.     Operating Leases:

As of December 25, 2021, the Company leases its Minnesota corporate headquarters in a facility with an operating lease that expires in December 2029. Our lease includes both lease (fixed payments including rent) and non-lease components (common area or other maintenance costs and taxes) which are accounted for as a single lease component as we have elected the practical expedient to group lease and non-lease components for all leases. The lease provides us the option to extend the lease for two additional five year periods. The lease renewal option is at our sole discretion; therefore, the renewals to extend the lease term are not included in our right of use asset and lease liabilities as they are not reasonably certain of exercise. The weighted average remaining lease term for this lease is 8.0 years and the discount rate is 5.5%. As our lease does not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. The Company recognized $1,178,400, $1,195,000 and $1,358,000 of rent expense for the periods ended December 25, 2021, December 26, 2020 and December 28, 2019, respectively.

Maturities of operating lease liabilities is as follows as of December 25, 2021:

Operating Lease Liabilities expected to be recognized in	Amount
2022	$	742,900
2023		763,300
2024		784,400
2025		806,000
2026		828,200
Thereafter		2,624,400
Total lease payments		6,549,200
Less imputed interest		(1,260,500)
Present value of lease liabilities	$	5,288,700

35

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

Of the $5.3 million operating lease liability outstanding at December 25, 2021, $0.5 million is included in Accrued liabilities in the Current liabilities section of the Consolidated Balance Sheets.

For leases that contain predetermined fixed escalations of the minimum rent, we recognize the related rent expense on a straight-line basis from the date we take possession of the property to the end of the initial lease term. We record any difference between the straight-line rent amounts and amounts payable under the leases as an adjustment to the amortization of the operating lease right of use asset and operating lease liabilities.

Cash or lease incentives received upon entering into certain leases (“tenant allowances”) are recognized on a straight-line basis as a reduction to rent from the date we take possession of the property through the end of the initial lease term. In 2019, we recorded a $2.1 million tenant allowance for non-cash landlord leasehold improvements received as a reduction to the operating lease right of use asset. The reduction in rent also causes a reduction in the amortization of the operating lease right of use asset through the end of the initial lease term.

The Company’s policy for leases with a term of twelve months or less is to exclude these short-term leases from our right of use asset and lease liabilities.

Supplemental cash flow information related to our operating leases is as follows for the periods ended December 25, 2021 and December 26, 2020:

	Year Ended
	December 25, 2021		December 26, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow outflow from operating leases	$	723,100	$	703,700

11.     Income Taxes:

A reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense is provided below:

	Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Federal income tax expense at statutory rate (21%, 21%, 21%)	$	10,472,100	$	8,088,600	$	8,708,200
Change in valuation allowance		(1,914,400)		54,000		147,900
State and local income taxes, net of federal benefit		1,546,400		1,368,500		1,310,800
Permanent differences, including stock option expenses		(2,332,600)		(1,027,300)		(1,056,800)
Expiration of attributes		2,057,000		—		—
Adjustment to uncertain tax positions		163,400		85,100		(58,500)
Other, net		(44,500)		125,200		266,500
Actual income tax expense	$	9,947,400	$	8,694,100	$	9,318,100

Components of the provision for income taxes are as follows:

	Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Current:
Federal	$	8,782,000	$	7,836,000	$	9,076,400
State		2,193,900		1,795,800		1,693,800
Foreign		333,500		286,000		363,200
Current provision		11,309,400		9,917,800		11,133,400
Deferred:
Federal		(1,435,000)		(1,202,100)		(1,834,800)
State		73,000		(21,600)		19,500
Deferred provision		(1,362,000)		(1,223,700)		(1,815,300)
Total provision for income taxes	$	9,947,400	$	8,694,100	$	9,318,100

36

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

The tax effects of temporary differences that give rise to the net deferred income tax assets and liabilities are presented below:

	December 25, 2021		December 26, 2020
Deferred tax assets:
Accounts receivable and lease reserves	$	15,500	$	66,600
Non-qualified stock option expense		1,405,400		1,581,900
Deferred revenue		1,663,500		1,885,400
Trademarks		32,600		36,100
Lease deposits		270,500		532,600
Loss from and impairment of equity and note investments		532,000		2,637,600
Foreign tax credits		376,200		185,000
Valuation allowance		(908,200)		(2,822,600)
Other		276,500		204,600
Total deferred tax assets		3,664,000		4,307,200
Deferred tax liabilities:
Lease revenue and initial direct costs		(362,200)		(2,330,700)
Depreciation and amortization		(49,100)		(85,800)
Total deferred tax liabilities		(411,300)		(2,416,500)
Total net deferred tax assets	$	3,252,700	$	1,890,700

The Company has assessed its taxable earnings history and prospective future taxable income. Based upon this assessment, the Company has determined that it is more likely than not that its deferred tax assets will be realized in future periods and no valuation allowance is necessary, except for the deferred tax assets related to the loss from and impairment of equity and note investments (which are capital losses for tax purposes) and the foreign tax credits. As a result, valuation allowances of $0.9 million and $2.8 million as of December 25, 2021 and December 26, 2020, respectively, have been recorded.

The amount of unrecognized tax benefits, including interest and penalties, as of December 25, 2021 and December 26, 2020, was $821,700 and $621,100, respectively, primarily for potential state taxes.

The Company recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense for all periods presented. The Company had accrued approximately $144,500 and $111,000 for the payment of interest and penalties at December 25, 2021 and December 26, 2020, respectively.

The following table summarizes the activity related to the Company’s unrecognized tax benefits:

	Total
Balance at December 28, 2019	$	499,000
Increases related to current year tax positions		144,500
Expiration of the statute of limitations for the assessment of taxes		(133,400)
Balance at December 26, 2020		510,100
Increases related to current year tax positions		190,000
Subtractions for tax positions of prior years		(22,900)
Balance at December 25, 2021	$	677,200

The Company and its subsidiaries file income tax returns in the U.S. federal, numerous state and certain foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2017. We expect various statutes of limitation to expire during the next 12 months. Due to the uncertain response of taxing authorities, a range of outcomes cannot be reasonably estimated at this time.

37

WINMARK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 25, 2021, December 26, 2020 and December 28, 2019

12.     Commitments and Contingencies:

Employee Benefit Plan

The Company provides a 401(k) Savings Incentive Plan which covers substantially all employees. The plan provides for matching contributions and optional profit-sharing contributions at the discretion of the Board of Directors. Employee contributions are fully vested; matching and profit sharing contributions are subject to a five-year service vesting schedule. Company contributions to the plan for 2021, 2020 and 2019 were $348,200, $324,000 and $343,500, respectively.

Litigation

The Company is exposed to a number of asserted and unasserted legal claims encountered in the normal course of business. Management believes that the ultimate resolution of these matters will not have a material adverse effect on the consolidated financial position or results of operations of the Company.

13.     Segment Reporting:

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes the Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, restricted cash, accounts receivable, prepaid expenses, inventory, property and equipment, investment in leasing operations and goodwill. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts, operating lease right of use assets and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

	Year ended
	December 25, 2021		December 26, 2020		December 28, 2019
Revenue:
Franchising	$	67,067,900	$	51,577,800	$	57,243,100
Leasing		11,148,300		14,484,000		16,055,800
Total revenue	$	78,216,200	$	66,061,800	$	73,298,900
Reconciliation to operating income:
Franchising segment contribution	$	44,832,100	$	31,880,200	$	35,169,900
Leasing segment contribution		6,504,100		8,331,300		7,961,200
Total operating income	$	51,336,200	$	40,211,500	$	43,131,100
Depreciation and amortization:
Franchising	$	243,900	$	285,300	$	281,600
Leasing		186,700		199,400		118,500
Total depreciation and amortization	$	430,600	$	484,700	$	400,100

	As of
	December 25, 2021		December 26, 2020
Identifiable assets:
Franchising	$	4,907,800	$	4,848,300
Leasing		3,600,500		14,462,600
Unallocated		18,390,700		12,032,300
Total	$	26,899,000	$	31,343,200

Revenues are all generated from United States operations other than franchising revenues from Canadian operations of $4.9 million, $4.0 million and $4.7 million in each of fiscal 2021, 2020 and 2019, respectively. All long-lived assets are located within the United States.

38

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Winmark Corporation

Opinion on the financial statements

We have audited the accompanying consolidated balance sheets of Winmark Corporation (a Minnesota corporation) and subsidiaries (the “Company”) as of December 25, 2021 and December 26, 2020, the related consolidated statements of operations, shareholders’ equity (deficit) and cash flows for each of the three years in the period ended December 25, 2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 25, 2021 and December 26, 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 25, 2021, in conformity with accounting principles generally accepted in the United States of America.

Basis for opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical audit matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involve our especially challenging, subjective, or complex judgments. We determined that there are no critical matters.

/s/ GRANT THORNTON LLP

We have served as the Company’s auditor since 2006.

Minneapolis, Minnesota

March 8, 2022

39

ITEM 9:     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A:  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on that evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective as of December 25, 2021.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control — Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 25, 2021.

Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Changes in Internal Control Over Financial Reporting

During the most recent fiscal quarter ended December 25, 2021, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B:  OTHER INFORMATION

All information required to be reported in a report on Form 8-K during the fourth quarter covered by this Form 10-K has been reported.

ITEM 9C: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

40

PART III

ITEM 10:   DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The sections entitled “Election of Directors,” “Executive Officers,” “Audit Committee,” “Majority of Independent Directors; Committees of Independent Directors,” and “Code of Ethics and Business Conduct,” appearing in our proxy statement for the annual meeting of stockholders to be held on April 27, 2022 are incorporated herein by reference.

ITEM 11:   EXECUTIVE COMPENSATION

The sections entitled “Executive Compensation,” “2021 Director Compensation,” “Compensation Committee Report” and “Compensation Committee Interlocks and Insider Participation” appearing in our proxy statement for the annual meeting of stockholders to be held on April 27, 2022 are incorporated herein by reference.

ITEM 12:   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The sections entitled “Security Ownership of Certain Beneficial Owners, Directors and Executive Officers” and “Securities Authorized for Issuance Under Equity Compensation Plans” appearing in our proxy statement for the annual meeting of stockholders to be held on April 27, 2022 are incorporated herein by reference.

ITEM 13:   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The sections entitled “Transactions with Related Persons, Promoters and Certain Control Persons,” “Review, Approval or Ratification of Transactions with Related Persons” and “Majority of Independent Directors; Committees of Independent Directors” appearing in our proxy statement for the annual meeting of stockholders to be held on April 27, 2022 is incorporated herein by reference.

ITEM 14:   PRINCIPAL ACCOUNTING FEES AND SERVICES

The section entitled “Principal Accounting Fees and Services” appearing in our proxy statement for the annual meeting of stockholders to be held April 27, 2022 is incorporated herein by reference.

41

PART IV

ITEM 15:   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as a part of this Report:

1.           Financial Statements

The financial statements filed as part of this report are listed on the Index to Consolidated Financial Statements on page 19.

2.           Financial Statement Schedules

All schedules for which provision is made in the applicable accounting regulations of the SEC have been omitted as not required or not applicable, or the information required has been included elsewhere by reference in the consolidated financial statements and related items.

3.           Exhibits

Exhibits that are not filed herewith have been previously filed with the Securities and Exchange Commission and are incorporated herein by reference.

Exhibit Number	Description
3.1	Articles of Incorporation, as amended (Exhibit 3.1)(1)
3.2	By-laws, as amended and restated to date (Exhibit 3.2)(2)
4.1	Description of the Company’s Common Stock (Exhibit 4.1) (24)
10.1	Asset Purchase Agreement dated January 24, 1992 with Sports Traders, Inc. and James D. Van Buskirk (“Van Buskirk”) concerning acquisition of wholesale business, including amendment dated March 11, 1992 (Exhibit 10.6 (a))(1)
10.2	Retail store agreement dated January 24, 1992 with Van Buskirk (Exhibit 10.6 (b))(1)
10.3	Amended and Restated Stock Option Plan for Nonemployee Directors (Exhibit 10.3)(3)(4)
10.4	Employment Agreement with John L. Morgan, dated March 22, 2000 (Exhibit 10.1)(3)(5)
10.5	First Amendment to Employment Agreement with John L. Morgan dated February 18, 2001 (Exhibit 10.26)(3)(6)
10.6	2001 Stock Option Plan, including forms of stock option agreements (Exhibit 10.27)(3)(6)
10.7	Second Amendment to Employment Agreement with John L. Morgan dated March 23, 2006 (Exhibit 10.16)(3)(7)
10.8	Third Amendment to Employment Agreement with John L. Morgan dated December 15, 2006 (Exhibit 10.1)(3)(8)
10.9	Amendment No. 1 to the 2001 Stock Option Plan (Exhibit 10.13)(3) (2)
10.10	Multi-Tenant Office Lease with Utah State Retirement Investment Fund for Corporate Headquarters dated September 28, 2008 (Exhibit 10.1)(9)
10.11	2010 Stock Option Plan, including forms of stock option agreements (Exhibit 10.18)(3) (10)
10.12	Credit Agreement, dated July 13, 2010, among Winmark Corporation and its subsidiaries and CIBC Bank USA (formerly known as The PrivateBank and Trust Company) (Exhibit 10.2)(11)
10.13	Amendment No. 1 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated January 30, 2012 (Exhibit 10.1)(12)
10.14	Amendment No. 2 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated February 29, 2012 (Exhibit 10.1)(13)
10.15	Lease Amending Agreement No. 1 to Multi-Tenant Office Lease by and between Winmark Corporation and AX Waterford L.P. dated October 21, 2013 (Exhibit 10.1)(14)

42

Exhibit Number	Description
10.16	Amendment No. 3 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated February 21, 2014 (Exhibit 10.1)(15)
10.17	First Amendment to the 2010 Stock Option Plan (Exhibit 10.1)(3)(16)
10.18	First Amendment to the Amended and Restated Stock Option Plan for Nonemployee Directors (Exhibit 10.2)(3)(16)
10.19	Non-Competition Agreement, dated January 26, 2015, by and among Steven C. Zola, Winmark Corporation and Winmark Capital Corporation (Exhibit 10.1)(3)(17)
10.20	Amendment No. 4 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated April 14, 2015 (Exhibit (b)(2))(18)
10.21	Amended and Restated Security Agreements, dated May 14, 2015, among Winmark Corporation, each of its subsidiaries and CIBC Bank USA (formerly known as The PrivateBank and Trust Company) (Exhibit 10.4)(19)
10.22	Amended and Restated Pledge Agreement, dated May 14, 2015, among Winmark Corporation and CIBC Bank USA (formerly known as The PrivateBank and Trust Company) (Exhibit 10.5)(19)
10.23	Trademark Security Agreement, dated May 14, 2015, among Winmark Corporation and its subsidiaries and CIBC Bank USA (formerly known as The PrivateBank and Trust Company) (Exhibit 10.6)(19)
10.24	Intercreditor and Collateral Agency Agreement, dated May 14, 2015, among CIBC Bank USA (formerly known as The PrivateBank and Trust Company), BMO Harris Bank N.A. and Prudential Investment Management, Inc., its affiliates and managed accounts (Exhibit 10.7)(19)
10.25	Note Agreement, dated May 14, 2015, among Winmark Corporation and its subsidiaries and Prudential Investment Management, Inc., its affiliates and managed accounts (Exhibit 10.8)(19)
10.26	Amendment No. 5 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated July 18, 2017 (Exhibit (b)(7)) (20)
10.27	Amendment No. 1 to Note Agreement dated July 19, 2017 among Winmark Corporation and its subsidiaries and Prudential Investment Management, Inc., its affiliates and managed accounts (Exhibit (b)(8))(20)
10.28	Amendment No. 1 to Intercreditor and Collateral Agency Agreement dated July 19, 2017 (Exhibit (b)(9))(20)
10.29	Second Amendment to the 2010 Stock Option Plan (Exhibit (d)(7))(20)
10.30	Lease Amending Agreement No. 2 dated May 17, 2018 between Winmark Corporation and G&I VIII 605 Waterford LLC (Exhibit 10.1)(21)
10.31	Amendment No. 6 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated December 16, 2019 (Exhibit (b)(6))(22)
10.32	Amendment No. 2 to Note Agreement dated December 16, 2019 among Winmark Corporation and its subsidiaries and Prudential Investment Management, Inc., its affiliates and managed accounts (Exhibit (b)(7))(22)
10.33	Transition and Retirement Agreement with John L. Morgan, dated January 29, 2020 (Exhibit 10.1)(3)(23)
10.34	2020 Stock Option Plan, including forms of stock option agreements (Exhibit 10.34) (3) (24)
10.35	Amendment No.7 to Credit Agreement, among Winmark Corporation and its subsidiaries, CIBC Bank USA (formerly known as The PrivateBank and Trust Company), and BMO Harris Bank N.A., dated September 2, 2020 (Exhibit 10.1) (25)
10.36	Amendment No.3 to Note Agreement dated September 2, 2020, among Winmark Corporation and its subsidiaries and Prudential Investment Management, Inc. its affiliates and managed accounts (Exhibit 10.3) (25)

43

Exhibit Number	Description
10.37	Amendment No.2 to Intercreditor and Collateral Agency Agreement, dated September 2, 2020 (Exhibit 10.5) (25)
10.38	Amendment No. 8 to Credit Agreement, among Winmark Corporation and its subsidiaries and CIBC Bank USA (formerly known as The PrivateBank and Trust Company), dated October 14, 2020 (Exhibit 10.1) (26)
10.39	Consent and Amendment No. 4 to Note Agreement dated October 14, 2020 among Winmark Corporation and its subsidiaries and Prudential Investment Management, Inc., its affiliates and managed accounts (Exhibit 10.3) (26)
10.40	Amendment No. 9 to Credit Agreement, among Winmark Corporation and its subsidiaries and CIBC Bank USA, dated September 10, 2021 (Exhibit 10.1) (27)
10.41	Amendment No. 5 to Note Agreement dated September 10, 2021 among Winmark Corporation and its subsidiaries and PGIM, Inc. (formerly Prudential Investment Management, Inc.) its affiliates and managed accounts (exhibit 10.3) (27)
10.42	Amendment No. 3 to Intercredit and Collateral Agency Agreement dated September 10, 2021 (exhibit 10.5) (27)
21.1	Subsidiaries: Grow Biz Games, Inc., a Minnesota corporation; Winmark Capital Corporation, a Minnesota corporation and Wirth Business Credit, Inc., a Minnesota corporation
23.1*	Consent of GRANT THORNTON LLP; Independent Registered Public Accounting Firm
24.1	Power of Attorney (Contained on signature page to this Form 10-K)
31.1*	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002
101	Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the Annual Report on Form 10-K of Winmark Corporation and Subsidiaries for the year ended December 25, 2021, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Shareholders’ Equity (Deficit), (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements.
104	The Cover page from the Annual Report on Form 10-K of Winmark Corporation and subsidiaries for the year ended December 25, 2021; formatted in Inline XBRL (contained in Exhibit 101).

* Filed Herewith

(1) Incorporated by reference to the specified exhibit to the Registration Statement on Form S-1, effective August 24, 1993 (Reg. No. 33-65108).

(2) Incorporated by reference to the specified exhibit to the Annual Report on Form 10-K for the fiscal year ended December 30, 2006.

(3) Indicates management contracts, compensation plans or arrangements required to be filed as exhibits.

(4) Incorporated by reference to the specified exhibit to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 27, 2009.

(5) Incorporated by reference to the specified exhibit to the Quarterly Report on Form 10-Q for the fiscal quarter ended March 25, 2000.

(6) Incorporated by reference to the specified exhibit to the Annual Report on Form 10-K for the fiscal year ended December 30, 2000.

(7) Incorporated by reference to the specified exhibit to the Annual Report on Form 10-K for the fiscal year ended December 31, 2005.

(8) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on December 20, 2006.

(9) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on October 2, 2008.

(10) Incorporated by reference to the specified exhibit to the Annual Report on Form 10-K for the fiscal year ended December 26, 2009.

44

(11) Incorporated by reference to the specified exhibit to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 26, 2010.

(12) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on January 31, 2012.

(13) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on March 1, 2012.

(14) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on October 23, 2013.

(15) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on February 21, 2014.

(16) Incorporated by reference to the specified exhibit to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 28, 2014.

(17) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on January 26, 2015.

(18) Incorporated by reference to the specified exhibit to the Schedule TO filed on April 15, 2015.

(19) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on May 18, 2015.

(20) Incorporated by reference to the specified exhibit to the Schedule TO filed on July 19, 2017.

(21) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on May 18, 2018.

(22) Incorporated by reference to the specified exhibit to the Schedule TO filed on December 17, 2019.

(23) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on January 29, 2020.

(24) Incorporated by reference to the specified exhibit to the Annual Report on Form 10-K for the fiscal year ended December 28, 2019.

(25) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on September 2, 2020.

(26) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on October 14, 2020.

(27) Incorporated by reference to the specified exhibit to the Current Report on Form 8-K filed on September 10, 2021.

ITEM 16:   FORM 10-K SUMMARY

Not Applicable.

45

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

WINMARK CORPORATION

By:	/s/ BRETT D. HEFFES	Date: March 8, 2022
	Brett D. Heffes
	Chairman of the Board and Chief Executive Officer

KNOWN TO ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Brett D. Heffes and Anthony D. Ishaug and each of them, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any amendments to this Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that said attorney-in-fact or his substitute or substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacity and on the dates indicated.

SIGNATURE	TITLE	DATE
/s/ BRETT D. HEFFES	Chairman of the Board and Chief Executive Officer	March 8, 2022
Brett D. Heffes	(principal executive officer)
/s/ Anthony D. Ishaug	Executive Vice President, Chief Financial Officer and Treasurer	March 8, 2022
Anthony D. Ishaug	(principal financial and accounting officer)
/s/ LAWRENCE A. BARBETTA	Director	March 8, 2022
Lawrence A. Barbetta
/s/ JENELE C. GRASSLE	Director	March 8, 2022
Jenele C. Grassle
/s/ KIRK A. MACKENZIE	Director	March 8, 2022
Kirk A. MacKenzie
/s/ PAUL C. REYELTS	Director	March 8, 2022
Paul C. Reyelts
/s/ GINA D. SPRENGER	Director	March 8, 2022
Gina D. Sprenger
/s/ PERCY C. TOMLINSON, JR.	Director	March 8, 2022
Percy C. Tomlinson, Jr.
/s/ MARK L. WILSON	Director	March 8, 2022
Mark L. Wilson

46

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brett D. Heffes, certify that:

1. I have reviewed this annual report on Form 10-K of Winmark Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:  

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 8, 2022	/s/ Brett D. Heffes
	Brett D. Heffes Chairman of the Board and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Anthony D. Ishaug, certify that:

1. I have reviewed this annual report on Form 10-K of Winmark Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:  

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

E
Date: March 8, 2022	Signature:	/s/ Anthony D. Ishaug
		Anthony D. Ishaug Executive Vice President, Chief Financial Officer and Treasurer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Winmark Corporation (the “Company”) on Form 10-K for the year ended December 25, 2021 as filed with the Securities and Exchange Commission (the “Report”), I, Brett D. Heffes, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to Winmark Corporation and will be retained by Winmark Corporation and furnished to the Securities and Exchange Commission upon request.

Date: March 8, 2022	/s/ Brett D. Heffes
	Brett D. Heffes Chairman of the Board and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Winmark Corporation (the “Company”) on Form 10-K for the year ended December 25, 2021 as filed with the Securities and Exchange Commission (the “Report”), I, Anthony D. Ishaug, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to Winmark Corporation and will be retained by Winmark Corporation and furnished to the Securities and Exchange Commission upon request.

Date: March 8, 2022	/s/ Anthony D. Ishaug
	Anthony D. Ishaug Executive Vice President, Chief Financial Officer and Treasurer

EX-23.1

EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have issued our report dated March 8, 2022 with respect to the consolidated financial statements included in the Annual Report of Winmark Corporation on Form 10-K for the year ended December 25, 2021. We consent to the incorporation by reference of said report in the Registration Statements of Winmark Corporation on Forms S-8 (File No. 33-85792; , File No. 333-120489; , File No. 333-143281, File No. 333-172745, File No. 333-197600, File No. 333-197601, File No. 333-221109 and File No. 333-239999).

/s/ GRANT THORNTON LLP

Minneapolis, Minnesota

March 8, 2022

XML

Document and Entity Information - USD ($)	12 Months Ended
	Dec. 25, 2021	Mar. 07, 2022	Jun. 26, 2021
Document and Entity Information
Entity Registrant Name	WINMARK CORPORATION
Document Type	10-K
Document Annual Report	true
Document Period End Date	Dec. 25, 2021
Document Transition Report	false
Entity File Number	000-22012
Entity Incorporation, State or Country Code	MN
Entity Tax Identification Number	41-1622691
Entity Address, Address Line One	605 Highway 169 North, Suite 400
Entity Address, City or Town	Minneapolis
Entity Address, State or Province	MN
Entity Address, Postal Zip Code	55441
City Area Code	763
Local Phone Number	520-8500
Title of 12(b) Security	Common Stock, no par value per share
Trading Symbol	WINA
Security Exchange Name	NASDAQ
Amendment Flag	false
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
ICFR Auditor Attestation Flag	false
Entity Shell Company	false
Entity Public Float			$ 360,112,649
Entity Common Stock, Shares Outstanding		3,585,831
Current Fiscal Year End Date	--12-25
Entity Central Index Key	0000908315
Document Fiscal Year Focus	2021
Document Fiscal Period Focus	FY
Auditor Name	GRANT THORNTON LLP
Auditor Firm ID	248
Auditor Location	Minneapolis, Minnesota

XML

CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)	Dec. 25, 2021	Dec. 26, 2020
Current Assets:
Cash and cash equivalents	$ 11,407,000	$ 6,659,000
Restricted cash	30,000	25,000
Receivables, less allowance for doubtful accounts of $600 and $800	1,103,400	1,581,900
Net investment in leases - current	2,890,600	8,687,500
Income tax receivable	667,500	221,200
Inventories	325,200	106,600
Prepaid expenses	1,008,600	995,200
Total current assets	17,432,300	18,276,400
Net investment in leases - long-term	229,300	4,573,600
Property and equipment, net	1,976,900	2,332,800
Property and equipment:
Furniture and equipment	3,406,600	3,575,800
Building and building improvements	2,952,100	2,952,100
Less - accumulated depreciation and amortization	(4,381,800)	(4,195,100)
Operating lease right of use asset	2,982,000	3,226,300
Goodwill	607,500	607,500
Other assets	418,300	435,900
Deferred income taxes	3,252,700	1,890,700
Total assets	26,899,000	31,343,200
Current Liabilities:
Notes payable, net of unamortized debt issuance costs of $17,400 and $13,900	4,232,600	4,236,100
Accounts payable	2,099,000	1,769,600
Accrued liabilities	2,001,000	2,624,000
Discounted lease rentals		1,096,600
Deferred revenue	1,645,000	1,657,400
Total current liabilities	9,977,600	11,383,700
Long-term Liabilities:
Notes payable, net of unamortized debt issuance costs of $61,100 and $54,800	43,376,400	17,632,700
Discounted lease rentals		574,000
Deferred revenue	6,863,500	7,050,900
Operating lease liabilities	4,810,100	5,307,400
Other liabilities	954,800	773,200
Total long-term liabilities	56,004,800	31,338,200
Commitments and Contingencies
Shareholders' Equity (Deficit):
Common stock, no par value, 10,000,000 shares authorized, 3,635,806 and 3,756,028 shares issued and outstanding		9,281,800
Retained earnings (accumulated deficit)	(39,083,400)	(20,660,500)
Total shareholders' equity (deficit)	(39,083,400)	(11,378,700)
Total liabilities and shareholders' equity (deficit)	$ 26,899,000	$ 31,343,200

XML

CONSOLIDATED CONDENSED BALANCE SHEETS (Parenthetical) - USD ($)	Dec. 25, 2021	Dec. 26, 2020
CONSOLIDATED BALANCE SHEETS
Receivables, allowance for doubtful accounts	$ 600	$ 800
Unamortized debt issuance costs - Current	17,400	13,900
Unamortized debt issuance costs - Noncurrent	$ 61,100	$ 54,800
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	3,635,806	3,756,028
Common stock, shares outstanding	3,635,806	3,756,028

XML

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Revenue:
Leasing income	$ 11,148,300	$ 14,484,000	$ 16,055,800
Total revenue	78,216,200	66,061,800	73,298,900
Cost of merchandise sold	2,940,500	2,103,900	2,469,700
Leasing expense	1,850,300	2,622,600	2,031,100
Provisions for credit losses	(206,600)	(79,300)	(78,300)
Selling, general and administrative expenses	22,295,800	21,203,100	25,745,300
Income from operations	51,336,200	40,211,500	43,131,100
Interest expense	(1,453,900)	(1,737,500)	(1,731,100)
Interest and other income (expense)	(15,000)	43,400	67,400
Income before income taxes	49,867,300	38,517,400	41,467,400
Provision for income taxes	(9,947,400)	(8,694,100)	(9,318,100)
Net income	$ 39,919,900	$ 29,823,300	$ 32,149,300
Earnings per share - basic (in dollars per share)	$ 10.87	$ 8.02	$ 8.37
Earnings per share - diluted (in dollars per share)	$ 10.48	$ 7.72	$ 7.84
Weighted average shares outstanding - basic	3,671,980	3,719,485	3,840,638
Weighted average shares outstanding - diluted	3,810,480	3,863,264	4,100,629
Royalties
Revenue:
Revenue	$ 60,779,300	$ 46,286,200	$ 51,421,800
Merchandise sales
Revenue:
Revenue	3,100,100	2,215,400	2,618,800
Franchise fees
Revenue:
Revenue	1,496,900	1,444,500	1,540,900
Other
Revenue:
Revenue	$ 1,691,600	$ 1,631,700	$ 1,661,600

XML

CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)	Common Stock	Retained Earnings (Accumulated Deficit).	Total
BALANCE at Dec. 29, 2018	$ 4,425,600	$ (9,234,100)	$ (4,808,500)
BALANCE (in shares) at Dec. 29, 2018	3,907,686
Shareholders' Equity (Deficit)
Repurchase of common stock	$ (5,081,000)	(18,947,100)	(24,028,100)
Repurchase of common stock (in shares)	(150,000)
Stock options exercised	$ 10,918,300		10,918,300
Stock options exercised (in shares)	190,172
Compensation expense relating to stock options	$ 1,666,400		1,666,400
Cash dividends		(3,449,100)	(3,449,100)
Comprehensive income (Net income)		32,149,300	32,149,300
BALANCE at Dec. 28, 2019	$ 11,929,300	519,000	12,448,300
BALANCE (in shares) at Dec. 28, 2019	3,947,858
Shareholders' Equity (Deficit)
Repurchase of common stock	$ (12,215,500)	(36,772,000)	(48,987,500)
Repurchase of common stock (in shares)	(300,000)
Stock options exercised	$ 8,252,800		8,252,800
Stock options exercised (in shares)	108,170
Compensation expense relating to stock options	$ 1,315,200		1,315,200
Cash dividends		(14,230,800)	(14,230,800)
Comprehensive income (Net income)		29,823,300	29,823,300
BALANCE at Dec. 26, 2020	$ 9,281,800	(20,660,500)	$ (11,378,700)
BALANCE (in shares) at Dec. 26, 2020	3,756,028		3,756,028
Shareholders' Equity (Deficit)
Repurchase of common stock	$ (19,037,300)	(25,180,200)	$ (44,217,500)
Repurchase of common stock (in shares)	(225,839)
Stock options exercised	$ 8,320,000		8,320,000
Stock options exercised (in shares)	105,617
Compensation expense relating to stock options	$ 1,435,500		1,435,500
Cash dividends		(33,162,600)	(33,162,600)
Comprehensive income (Net income)		39,919,900	39,919,900
BALANCE at Dec. 25, 2021		$ (39,083,400)	$ (39,083,400)
BALANCE (in shares) at Dec. 25, 2021	3,635,806		3,635,806

XML

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
OPERATING ACTIVITIES:
Net Income	$ 39,919,900	$ 29,823,300	$ 32,149,300
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	430,600	484,700	400,100
Provisions for credit losses	(206,600)	(79,300)	(78,300)
Compensation expense related to stock options	1,435,500	1,315,200	1,666,400
Deferred income taxes	(1,362,000)	(1,223,700)	(1,815,300)
Loss from disposal of property and equipment		200	1,900
Deferred initial direct costs	(2,100)	(18,300)	(92,600)
Amortization of deferred initial direct costs	18,900	105,900	550,000
Operating lease right of use asset amortization	244,300	368,900	345,400
Tax benefits on exercised stock options	2,479,600	872,900	1,218,900
Change in operating assets and liabilities:
Receivables	478,500	87,600	(116,400)
Principal collections on lease receivables	9,915,400	14,829,200	19,421,400
Income tax receivable/payable	(2,925,900)	(596,200)	(1,151,300)
Inventories	(218,600)	(20,600)	21,600
Prepaid expenses	(13,400)	(27,100)	(66,500)
Other assets	17,600	56,600	(9,900)
Accounts payable	329,400	754,600	(336,800)
Accrued and other liabilities	(948,500)	(691,400)	(661,600)
Rents received in advance and security deposits	(1,046,600)	(1,954,000)	(197,300)
Deferred revenue	(199,800)	(867,200)	(601,800)
Net cash provided by operating activities	48,346,200	43,221,300	50,647,200
INVESTING ACTIVITIES:
Purchase of property and equipment	(74,700)	(45,100)	(169,400)
Purchase of equipment for lease contracts	(208,400)	(4,114,000)	(9,009,000)
Net cash used for investing activities	(283,100)	(4,159,100)	(9,178,400)
FINANCING ACTIVITIES:
Proceeds from borrowings on line of credit		46,600,000	18,800,000
Payments on line of credit		(46,600,000)	(18,800,000)
Proceeds from borrowings on notes payable	30,000,000
Payments on notes payable	(4,250,000)	(3,750,000)	(3,250,000)
Repurchases of common stock	(44,217,500)	(48,987,500)	(24,028,100)
Proceeds from exercises of stock options	8,320,000	8,252,800	10,918,300
Dividends paid	(33,162,600)	(14,230,800)	(3,449,100)
Proceeds from discounted lease rentals		1,157,000	944,400
Net cash used for financing activities	(43,310,100)	(57,558,500)	(18,864,500)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	4,753,000	(18,496,300)	22,604,300
Cash, cash equivalents and restricted cash, beginning of period	6,684,000	25,180,300	2,576,000
Cash, cash equivalents and restricted cash, end of period	$ 11,437,000	$ 6,684,000	$ 25,180,300

XML

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - Supplemental Disclosures - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
SUPPLEMENTAL DISCLOSURES:
Cash paid for interest	$ 1,388,900	$ 1,738,400	$ 1,705,600
Cash paid for income taxes	11,555,100	9,552,500	11,122,300
Non-cash landlord leasehold improvements			2,139,000
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents	11,407,000	6,659,000	25,130,300
Restricted cash	30,000	25,000	50,000
Total cash, cash equivalents and restricted cash	$ 11,437,000	$ 6,684,000	$ 25,180,300

XML

Organization and Business:

12 Months Ended

Dec. 25, 2021

Organization and Business:

Organization and Business:

1.     Organization and Business:

Winmark Corporation and subsidiaries (the Company) offers licenses to operate franchises using the service marks Plato’s Closet®, Once Upon A Child®, Play It Again Sports®, Style Encore® and Music Go Round®. In addition, the Company sells point-of-sale system hardware to its franchisees and certain merchandise to its Play It Again Sports franchisees. The Company also operates a middle-market equipment leasing businesses under the Winmark Capital® mark and operated a small-ticket financing business under the Wirth Business Credit® mark until November 2020. The Company has a 52/53-week fiscal year that ends on the last Saturday in December. Fiscal years 2021, 2020 and 2019 were 52-week fiscal years.

XML

Significant Accounting Policies:

12 Months Ended

Dec. 25, 2021

Significant Accounting Policies:

Significant Accounting Policies:

2.     Significant Accounting Policies:

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Winmark Capital Corporation, Wirth Business Credit, Inc. and Grow Biz Games, Inc. All material inter-company transactions have been eliminated in consolidation.

Cash Equivalents

Cash equivalents consist of highly liquid investments with an original maturity of three months or less when purchased. Cash equivalents are stated at cost, which approximates fair value. As of December 25, 2021 and December 26, 2020, the Company had $70,400 and $77,100, respectively, of cash located in Canadian banks. The Company holds its cash and cash equivalents with financial institutions and at times, such balances may be in excess of insurance limits.

Receivables

The Company provides an allowance for doubtful accounts on trade receivables. The allowance for doubtful accounts was $600 and $800 at December 25, 2021 and December 26, 2020, respectively. If receivables in excess of the provided allowance are determined uncollectible, they are charged to expense in the year the determination is made. Trade receivables are written off when they become uncollectible (which generally occurs when the franchise terminates and there is no reasonable expectation of collection), and payments subsequently received on such receivable are credited to the allowance for doubtful accounts. Historically, receivables balances written off have not exceeded allowances provided.

Restricted Cash

The Company is required by certain states to maintain initial franchise fees in a restricted bank account until the franchise opens. The use of these funds by the Company is restricted until the franchise opens. Cash held in escrow totaled $30,000 and $25,000 at December 25, 2021 and December 26, 2020, respectively.

Investment in Leasing Operations

The Company uses the direct finance method of accounting to record income from direct financing leases. At the inception of a lease, the Company records the minimum future lease payments receivable, the estimated residual value of the leased equipment and the unearned lease income. Initial direct costs related to lease originations are deferred as part of the investment and amortized over the lease term. Unearned lease income is the amount by which the total lease receivable plus the estimated residual value exceeds the cost of the equipment.

Leasing Income Recognition

Leasing income for direct financing leases is recognized under the effective interest method. The effective interest method of income recognition applies a constant rate of interest equal to the internal rate of return on the lease.

For sales-type leases in which the equipment has a fair value greater or less than its carrying amount, selling profit/loss is recognized at commencement. For subsequent periods or for leases in which the equipment’s fair value is equal to its carrying amount, the recording of income is consistent with the accounting for a direct financing lease.

For leases that are accounted for as operating leases, income is recognized on a straight-line basis when payments under the lease contract are due.

Generally, when a lease is more than 90 days delinquent (when more than three monthly payments are owed), the lease is classified as being on non-accrual and the Company stops recognizing leasing income on that date. Payments received on leases in non-accrual status generally reduce the lease receivable. Leases on non-accrual status remain classified as such until there is sustained payment performance that, in the Company’s judgment, would indicate that all contractual amounts will be collected in full.

Leasing Expense

Leasing expense includes the cost of financing equipment purchases, the cost of equipment sales as well as depreciation expense for operating lease assets.

Initial Direct Costs

The Company defers initial direct costs incurred to originate its leases in accordance with applicable accounting guidance. The initial direct costs deferred are part of the investment in leasing operations and are amortized using the effective interest method. Initial direct costs include commissions and other incremental costs related to originating a lease.

Lease Residual Values

Residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties. The leased equipment residual values are based on the Company’s best estimate.

Allowance for Credit Losses

The Company maintains an allowance for credit losses at an amount that it believes to be sufficient to absorb losses inherent in its existing lease portfolio as of the reporting dates. Leases are collectively evaluated for potential loss. The Company’s methodology for determining the allowance for credit losses includes consideration of the level of delinquencies and non-accrual leases, historical net charge-off amounts and review of any significant concentrations.

A provision is charged against earnings to maintain the allowance for credit losses at the appropriate level. If the actual results are different from the Company’s estimates, results could be different. The Company’s policy is to charge-off against the allowance the estimated unrecoverable portion of accounts once they reach 121 days delinquent.

Inventories

The Company values its inventories at the lower of cost, as determined by the weighted average cost method, and net realizable values. Inventory consists of computer hardware and related accessories.

Impairment of Long-lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying amount of the asset exceeds expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value.

Property and Equipment

Property and equipment is stated at cost. Depreciation and amortization for financial reporting purposes is provided on the straight-line method. Estimated useful lives used in calculating depreciation and amortization are: three to five years for computer and peripheral equipment, five to seven years for furniture and equipment and the shorter of the lease term or useful life for leasehold improvements. Major repairs, refurbishments and improvements which significantly extend the useful lives of the related assets are capitalized. Maintenance and repairs, supplies and accessories are charged to expense as incurred.

Goodwill

The Company reviews its goodwill for impairment at its fiscal year end or whenever events or changes in circumstances indicate that there has been impairment in the value of its goodwill. No impairment was noted during fiscal years ended 2021, 2020 and 2019. Goodwill of $607,500 in the consolidated balance sheets at December 25, 2021 and December 26, 2020 is all attributable to the Franchising segment.

Use of Estimates

The preparation of financial statements in conformity with generally accepted U.S. accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The ultimate results could differ from those estimates.

Advertising

Advertising costs are charged to selling, general and administrative expenses as incurred. Advertising costs were $348,200, $273,900 and $402,700 for fiscal years 2021, 2020 and 2019, respectively.

Accounting for Stock-Based Compensation

The Company recognizes the cost of all share-based payments to employees, including grants of employee stock options, in the consolidated financial statements based on the grant date fair value of those awards. This cost is recognized over the period for which an employee is required to provide service in exchange for the award.

The Company estimates the fair value of options granted using the Black-Scholes option valuation model. The Company estimates the volatility of its common stock at the date of grant based on its historical volatility rate. The Company’s decision to use historical volatility was based upon the lack of actively traded options on its common stock. The Company estimates the expected term based upon historical option exercises. The risk-free interest rate assumption is based on observed interest rates for the expected term. The Company uses historical data to estimate pre-vesting option forfeitures and record share-based compensation expense only for those awards that are expected to vest. For options granted, the Company amortizes the fair value on a straight-line basis. All options are amortized over the vesting periods, which are generally four years beginning from the date of grant.

Revenue Recognition – Franchising

The following is a description of the principal sources of revenue for the company’s franchising segment. The Company’s performance obligations under franchise agreements consist of (a) a franchise license, including a license to use one of our brands, (b) a point-of-sale software license, (c) initial services, such as pre-opening training and marketing support, and (d) ongoing services, such as marketing services and operational support. These performance obligations are highly interrelated so we do not consider them to be individually distinct and therefore account for them under ASC 606 as a single performance obligation, which is satisfied by providing a right to use our intellectual property over the estimated life of the franchise. The disaggregation of the Company’s franchise revenue is presented within the Revenue lines of the Consolidated Statements of Operations with the amounts included in Revenue: Other delineated below. For more detailed information about reportable segments, see Note 13 – “Segment Reporting”.

Royalties

The Company collects royalties from each retail franchise based upon a percentage of retail store gross sales. The Company recognizes royalties as revenue when earned.

Merchandise Sales

Merchandise sales include the sale of point-of-sale technology equipment to franchisees and the sale of a limited amount of sporting goods to certain Play It Again Sports franchisees. Merchandise sales, which includes shipping and handling charges, are recognized at a point in time when the product has been shipped to the franchisee. Shipping and handling costs associated with outbound freight are accounted for as a fulfillment cost and included in cost of merchandise sold.

Franchise Fees

The Company collects initial franchise fees when franchise agreements are signed. The Company recognizes franchise fee revenue over the estimated life of the franchise, beginning with the opening of the franchise, which is when the Company has performed substantially all initial services required by the franchise agreement and the franchisee benefits from the rights afforded by the franchise agreement. The Company had deferred franchise fee revenue of $6,555,300 and $6,823,100 at December 25, 2021 and December 26, 2020, respectively.

Marketing Fees

Marketing fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations. The Company bills and collects annual marketing fees from its franchisees at various times throughout the year. The Company recognizes marketing fee revenue on a straight line basis over the franchise duration. The Company recognized $1.3 million in marketing fee revenue for each of the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019.

Software License Fees

Software license fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations. The Company bills and collects software license fees from its franchisees when the point-of-sale system is provided to the franchisee. The Company recognizes software license fee revenue on a straight line basis over the franchise duration. The Company recognized $0.3 million in software license fee revenue for each of the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019. The Company had deferred software license fees of $1,608,200 and $1,655,100 at December 25, 2021 and December 26, 2020, respectively.

Contract Liabilities

The Company’s contract liabilities for its franchise revenues consist of deferred revenue associated with franchise fees and software license fees described above.

Commission Fees

The Company capitalizes incremental commission fees paid as a result of obtaining franchise agreement contracts. Capitalized commission fees of $0.5 million and $0.5 million are outstanding at December 25, 2021 and December 26, 2020, respectively and are included in Prepaid expenses and Other assets of the Consolidated Balance Sheets.

Capitalized commission fees are amortized over the life of the franchise and are included in selling, general and administrative expenses. During the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019, the Company recognized $95,200, $102,600 and $107,200 of commission fee expense, respectively.

Income Taxes

The Company accounts for incomes taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits in income tax expense.

Sales Tax

The Company’s accounting policy is to present taxes collected from customers and remitted to government authorities on a net basis.

Discounted Lease Rentals

The Company may utilize its lease rentals receivable and underlying equipment as collateral to borrow from financial institutions at fixed rates on a non-recourse basis. In the event of a default by a customer, the financial institution has a first lien on the underlying leased equipment, with no further recourse against the Company. Proceeds from discounting are recorded on the balance sheet as discounted lease rentals. As customers make payments, lease income and interest expense are recorded and discounted lease rentals are reduced by the effective interest method.

Earnings Per Share

The Company calculates earnings per share by dividing net income by the weighted average number of shares of common stock outstanding to arrive at the Earnings Per Share — Basic. The Company calculates Earnings Per Share — Diluted by dividing net income by the weighted average number of shares of common stock and dilutive stock equivalents from the potential exercise of stock options using the treasury stock method.

The following table sets forth the presentation of shares outstanding used in the calculation of basic and diluted earnings per share (“EPS”):

	Year Ended
	December 25, 2021	December 26, 2020	December 28, 2019
Denominator for basic EPS — weighted average common shares	3,671,980	3,719,485	3,840,638
Dilutive shares associated with option plans	138,500	143,779	259,991
Denominator for diluted EPS — weighted average common shares and dilutive potential common shares	3,810,480	3,863,264	4,100,629
Options excluded from EPS calculation — anti-dilutive	20,294	14,822	10,262

Fair Value Measurements

The Company defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The Company uses three levels of inputs to measure fair value:

● Level 1 — quoted prices in active markets for identical assets and liabilities.

● Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities.

● Level 3 — unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

Due to their nature, the carrying value of cash equivalents, receivables, payables and debt obligations approximates fair value.

Recently Issued Accounting Pronouncements

The Company reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on our consolidated financial statements.

Reclassifications

Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. Such reclassifications did not impact net income or shareholders’ equity (deficit) as previously reported.

XML

Investment in Leasing Operations:

12 Months Ended

Dec. 25, 2021

Investment in Leasing Operations:

Investment in Leasing Operations:

3.     Investment in Leasing Operations:

In May 2021, the Company made the decision to no longer solicit new leasing customers in its middle-market leasing business and will pursue an orderly run-off of this leasing portfolio.

In August 2020, the Company made the decision to no longer originate financing transactions in its small-ticket financing business. The Company sold the small-ticket portfolio in November 2020 for its approximate carrying value of $0.7 million.

Investment in leasing operations consists of the following:

	December 25, 2021		December 26, 2020
Direct financing and sales-type leases:
Minimum lease payments receivable	$	3,387,500	$	12,536,300
Estimated unguaranteed residual value of equipment		1,316,100		2,950,100
Unearned lease income, net of initial direct costs deferred		(418,100)		(1,439,500)
Security deposits		(1,122,500)		(2,169,000)
Equipment installed on leases not yet commenced		—		1,634,400
Total investment in direct financing and sales-type leases		3,163,000		13,512,300
Allowance for credit losses		(63,600)		(270,200)
Net investment in direct financing and sales-type leases		3,099,400		13,242,100
Operating leases:
Operating lease assets		626,200		599,100
Less accumulated depreciation and amortization		(605,700)		(580,100)
Net investment in operating leases		20,500		19,000
Total net investment in leasing operations	$	3,119,900	$	13,261,100

As of December 25, 2021, the $3.1 million total net investment in leases consisted of $2.9 million classified as current and $0.2 million classified as long-term. As of December 26, 2020, the $13.3 million total net investment in leases consisted of $8.7 million classified as current and $4.6 million classified as long-term.

As of December 25, 2021 and December 26, 2020, no customers had leased assets totaling more than 10% of the Company’s total assets.

Future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred, is as follows as of December 25, 2021:

	Direct Financing and Sales-Type Leases
	Minimum Lease		Income
Fiscal Year	Payments Receivable		Amortization
2022		3,162,200		399,500
2023		221,800		18,500
2024		3,500		100
	$	3,387,500	$	418,100

The activity in the allowance for credit losses for leasing operations during 2021, 2020 and 2019, respectively, is as follows:

	December 25, 2021		December 26, 2020		December 28, 2019
Balance at beginning of period	$	270,200	$	580,600	$	861,200
Provisions charged to expense		(206,600)		(79,300)		(78,300)
Recoveries		—		(11,800)		21,900
Deductions for amounts written-off		—		(219,300)		(224,200)
Balance at end of period	$	63,600	$	270,200	$	580,600

The Company’s investment in direct financing and sales-type leases (“Investment In Leases”) and allowance for credit losses by loss evaluation methodology are as follows:

	December 25, 2021				December 26, 2020
	Investment		Allowance for		Investment		Allowance for
	In Leases		Credit Losses		In Leases		Credit Losses
Collectively evaluated for loss potential	$	3,163,000	$	63,600	$	13,512,300	$	270,200
Individually evaluated for loss potential		—		—		—		—
Total	$	3,163,000	$	63,600	$	13,512,300	$	270,200

The Company’s key credit quality indicator for its investment in direct financing and sales-type leases is the status of the lease, defined as accruing or non-accrual. Leases that are accruing income are considered to have a lower risk of loss. Non-accrual leases are those that the Company believes have a higher risk of loss. The following table sets forth information regarding the Company’s accruing and non-accrual leases. Delinquent balances are determined based on the contractual terms of the lease.

	December 25, 2021
	0-60 Days		61-90 Days		Over 90 Days
	Delinquent		Delinquent		Delinquent and
	and Accruing		and Accruing		Accruing		Non-Accrual		Total
Total investment in leases	$	3,163,000	$	—	$	—	$	—	$	3,163,000

	December 26, 2020
	0-60 Days		61-90 Days		Over 90 Days
	Delinquent		Delinquent		Delinquent and
	and Accruing		and Accruing		Accruing		Non-Accrual		Total
Total investment in leases	$	13,512,300	$	—	$	—	$	—	$	13,512,300

The Company leases high-technology and other business-essential equipment to its leasing customers. Upon expiration of the initial term or extended lease term, depending on the structure of the lease, the customer may return the equipment, renew the lease for an additional term, or purchase the equipment. Due to the uncertainty of such outcome at the end of the lease term, the lease as recorded at commencement represents only the current terms of the agreement. As a lessor, the Company’s leases do not contain non-lease components. The residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties. The leased equipment residual values are based on the Company’s best estimate. The Company’s risk management strategy for its residual value includes the contractual obligations of its customers to maintain, service, and insure the leased equipment, the use of third party remarketers as well as the analytical review of historical asset dispositions.

Leasing income as presented on the Consolidated Statements of Operations consists of the following:

	Year Ended		Year Ended		Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Interest income on direct financing and sales-type leases	$	1,755,200	$	3,651,700	$	7,602,600
Selling profit (loss) at commencement of sales-type leases		1,829,800		2,117,500		2,470,300
Operating lease income		2,017,300		2,346,500		2,525,600
Income on sales of equipment under lease		4,799,400		5,246,000		2,855,400
Other		746,600		1,122,300		601,900
Leasing income	$	11,148,300	$	14,484,000	$	16,055,800

XML

Receivables:

12 Months Ended

Dec. 25, 2021

Receivables:

Receivables:

4.     Receivables:

The Company’s current receivables consisted of the following:

	December 25, 2021		December 26, 2020
Trade	$	29,300	$	16,700
Royalty		1,013,800		1,518,000
Other		60,300		47,200
	$	1,103,400	$	1,581,900

As part of its normal operating procedures, the Company requires Standby Letters of Credit as collateral for a portion of its trade receivables.

XML

Shareholders' Equity (Deficit):

12 Months Ended

Dec. 25, 2021

Shareholders' Equity (Deficit):

Shareholders' Equity (Deficit):

5.     Shareholders’ Equity (Deficit):

Dividends

In 2021, the Company declared and paid quarterly cash dividends totaling $1.60 per share ($5.9 million) and a $7.50 per share special cash dividend (the “2021 Special Dividend”). The 2021 Special Dividend totaled $27.3 million and was paid by cash on hand.

In 2020, the Company declared and paid quarterly cash dividends totaling $0.80 per share ($3.0 million) and a $3.00 per share special cash dividend (the “2020 Special Dividend”). The 2020 Special Dividend totaled $11.3 million and was paid by cash on hand.

In 2019 the Company declared and paid quarterly cash dividends totaling $0.90 per share ($3.4 million).

Repurchase of Common Stock

In 2021, the Company purchased 225,839 shares of our common stock for an aggregate purchase price of $44.2 million.

In December 2019, the Company’s Board of Directors authorized the repurchase of up to 300,000 shares of our common stock for a price of $163.00 per share through a tender offer (the “2020 Tender Offer”). The 2020 Tender Offer began on the date of the announcement, December 17, 2019 and expired on January 16, 2020. Upon expiration, the Company purchased 300,000 shares for a total purchase price of approximately $49.0 million, including fees and expenses related to the Tender Offer. The 2020 Tender Offer was financed in part by net borrowings under the Line of Credit. (See Note 6 – “Debt”).

In February 2019, the Company’s Board of Directors authorized the repurchase of up to 150,000 shares of our common stock for a price of $159.63 per share through a tender offer (the “2019 Tender Offer”). The 2019 Tender Offer began on the date of the announcement, February 28, 2019 and expired March 28, 2019. Upon expiration, the Company accepted for payment 150,000 shares for a total purchase price of approximately $24.0 million, including fees and expenses related to the 2019 Tender Offer. The 2019 Tender Offer was financed in part by net borrowings under the Line of Credit. (See Note 6 – “Debt”).

Under a previous Board of Directors’ authorization, as of December 25, 2021 the Company has the ability to repurchase an additional 304,765 shares of its common stock. Repurchases may be made from time to time at prevailing prices, subject to certain restrictions on volume, pricing and timing.

Stock Option Plans and Stock-Based Compensation

The Company had authorized up to 750,000 shares of common stock for granting either nonqualified or incentive stock options to officers and key employees under the Company’s 2001 Stock Option Plan (the “2001 Plan”). The 2001 Plan expired on February 20, 2011. The Company had authorized up to 700,000 shares of common stock for granting either nonqualified or incentive stock options to officers and key employees under the Company’s 2010 Stock Option Plan (the “2010 Plan”). The 2010 Plan expired on February 24, 2020. The Company had also sponsored a Stock Option Plan for Nonemployee Directors (the “Nonemployee Directors Plan”), which had reserved a total of 350,000 shares for issuance to directors of the Company who are not employees.

At the April 29, 2020 Annual Shareholders Meeting, the Company’s shareholders approved a new stock option plan, the 2020 Stock Option Plan (the “2020 Plan”). The 2020 Plan (as described more completely in the Company’s definitive Proxy Statement filed with the United States Securities and Exchange Commission on March 10, 2020) provides for the issuance of up to 100,000 shares of common stock plus (i) the number of common stock authorized and unissued under the 2010 Plan (as of April 29, 2020, 125,465 shares), and (ii) the number of shares of common stock authorized and unissued under the Nonemployee Director Plan (as of April 29, 2020, 24,500 shares) in the form of either nonqualified or incentive stock option grants. Participants in the 2020 Plan may include employees, officers, directors, consultants and advisors of the Company.

Grants under the 2020 Plan are (as they were under the 2001 Plan, 2010 Plan and Nonemployee Directors Plan) made by the Compensation Committee of the Board of Directors at a price of not less than 100% of the fair market value on the date of grant. If an incentive stock option is granted to an individual who owns more than 10% of the voting rights of

the Company’s common stock, the option exercise price may not be less than 110% of the fair market value on the date of grant. The term of the options may not exceed 10 years, except in the case of nonqualified stock options, whereby the terms are established by the Compensation Committee. Options may be exercisable in whole or in installments, as determined by the Compensation Committee.

Stock option activity under the 2001 Plan, 2010 Plan, 2020 Plan and Nonemployee Directors Plan (collectively, the “Option Plans”) as of December 25, 2021 was as follows:

				Weighted Average
				Remaining
	Number of	Weighted Average		Contractual Life
	Shares	Exercise Price		(years)	Intrinsic Value
Outstanding, December 29, 2018	639,380	$	84.12	5.61	$	47,808,100
Granted	54,800		170.14
Exercised	(190,172)		57.41
Forfeited	(24,450)		138.13
Outstanding, December 28, 2019	479,558		101.78	5.79		45,283,200
Granted	45,100		163.87
Exercised	(108,170)		76.29
Forfeited	(23,000)		148.16
Outstanding, December 26, 2020	393,488		113.19	5.61		27,864,900
Granted	72,600		226.96
Exercised	(105,617)		78.78
Forfeited	(4,850)		158.48
Outstanding, December 25, 2021	355,621	$	146.03	6.32	$	39,320,571
Exercisable, December 25, 2021	219,266	$	114.16	4.73	$	28,004,239

The fair value of options granted under the Option Plans during 2021, 2020 and 2019 were estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions and results:

	Year Ended
	December 25, 2021			December 26, 2020			December 28, 2019
Risk free interest rate		1.13	%		0.45	%		1.85	%
Expected life (years)		6			6			6
Expected volatility		25.51	%		25.03	%		19.30	%
Dividend yield		3.13	%		2.33	%		1.38	%
Option fair value	$	37.90		$	28.25		$	30.96

The total intrinsic value of options exercised during 2021, 2020 and 2019 was $16.2 million, $8.4 million and $22.7 million, respectively. The total fair value of shares vested during 2021, 2020 and 2019 was $9.0 million, $9.1 million and $8.6 million, respectively.

All unexercised options at December 25, 2021 have an exercise price equal to the fair market value on the date of the grant.

Compensation expense of $1,435,500, $1,315,200 and $1,666,400 relating to the vested portion of the fair value of stock options granted was expensed to “Selling, General and Administrative Expenses” in 2021, 2020 and 2019, respectively. As of December 25, 2021, the Company had $4.0 million of total unrecognized compensation expense related to stock options that is expected to be recognized over the remaining weighted average vesting period of approximately 2.9 years.

XML

Debt:

12 Months Ended

Dec. 25, 2021

Debt:

Debt:

6.     Debt:

Line of Credit

During 2019, the Company’s Line of Credit with CIBC Bank USA (formerly known as the PrivateBank and Trust Company) and BMO Harris Bank N.A. (the “Line of Credit”) was amended to, among other things:

● Provide the consent of the lenders for the 2020 Tender Offer;

● Amend the tangible net worth covenant calculation to remove the effect of the 2020 Tender Offer; and

● Allow the replacement of LIBOR.

During 2020, the Line of Credit was amended to, among other things:

● Decrease the aggregate commitments from $40.0 million to $25.0 million;

● Remove BMO Harris Bank N.A. as a lender under the Credit Agreement;

● Extend the termination date from July 19, 2021 to August 31, 2024;

● Amend the tangible net worth covenant requirement to be reset as of September 26, 2020;

● Permit the Company to issue up to $25.0 million in additional term notes to one or more affiliates or managed accounts of Prudential Investment Management, Inc.;

● Provide the consent of CIBC Bank USA for the 2020 Special Dividend;

● Amend the fixed charge coverage ratio definition to remove the effect of the 2020 Special Dividend.

During 2021, the Line of Credit was amended to, among other things:

● Permit the Company to issue up to $30.0 million in additional term notes to one or more affiliates or managed accounts of PGIM, Inc. (formerly Prudential Investment Management, Inc.) (collectively, “Prudential”);

● Remove the tangible net worth covenant minimum requirement, amend the fixed charge coverage ratio definition, and amend the restricted payments covenant to allow the Company more flexibility with respect to shareholder distributions and/or common stock repurchases as long as certain conditions are met (as defined within the amendment);

● Amend the provisions that allow for the replacement of LIBOR as an interest rate option in connection with borrowings under the Line of Credit.

The Line of Credit has been and will continue to be used for general corporate purposes. During 2020 and 2019, the Line of Credit was used to finance in part the 2020 Tender Offer and 2019 Tender Offer (as indicated above in Note 5). Borrowings under the Line of Credit are subject to certain borrowing base limitations, and the Line of Credit is secured by a lien against substantially all of the Company’s assets, contains customary financial conditions and covenants, and requires maintenance of minimum levels of debt service coverage and maximum levels of leverage (all as defined within the Line of Credit). As of December 25, 2021, the Company was in compliance with all of its financial covenants, there were no borrowings outstanding under the Line of Credit and the Company’s additional borrowing availability under the Line of Credit was $25.0 million.

The Line of Credit allows the Company to choose between two interest rate options in connection with its borrowings. The interest rate options are the Base Rate (as defined) and the LIBOR Rate (as defined) plus an applicable margin of 0% and 2.0%, respectively. Interest periods for LIBOR borrowings can be one, two, three, six or twelve months, as selected by the Company. The Line of Credit also provides for non-utilization fees of 0.25% per annum on the daily average of the unused commitment.

Notes Payable

The Company has a Note Agreement (the “Note Agreement”) with Prudential.

During 2019, the Note Agreement was amended to, among other things, provide the consent of Prudential for the 2020 Tender Offer and to amend the tangible net worth covenant calculation to remove the effects of the 2020 Tender Offer.

During 2020, the Note Agreement was amended to, among other things, amend the tangible net worth covenant requirement to be reset as of September 26, 2020, provide the consent of Prudential for the declaration and payment of the 2020 Special Dividend and to approve the fixed charge coverage ratio definition to remove the effect of the 2020 Special Dividend.

During 2021, the Note Agreement was amended to, among other things:

● Provide for the issuance of $30.0 million in new senior secured notes;

● Remove the tangible net worth covenant minimum requirement, amend the fixed charge coverage ratio definition, and amend the restricted payments covenant to allow the Company more flexibility with respect to shareholder distributions and/or common stock repurchase as long as certain conditions are met (as defined within the amendment).

During 2021, the Company issued $30.0 million of Series C notes, with the proceeds to be used for general corporate purposes, including share repurchases and dividends. As of December 25, 2021, with the $10.5 million in principal outstanding from the $25.0 million Series A notes issued in May 2015 and $7.2 million in principal outstanding from the $12.5 million Series B notes issued in August 2017, the aggregate principal outstanding under the Note Agreement was $47.7 million.

The final maturity of the Series A and Series B notes is 10 years from the issuance date. The final maturity of the Series C notes is 7 years from the issuance date. For the Series A notes, interest at a rate of 5.50% per annum on the outstanding principal balance is payable quarterly, along with required prepayments of the principal of $500,000 quarterly for the first five years, and $750,000 quarterly thereafter until the principal is paid in full. For the Series B notes, interest at a rate of 5.10% per annum on the outstanding principal balance is payable quarterly, along with required prepayments of the principal of $312,500 quarterly until the principal is paid in full. For the Series C notes, interest at a rate of 3.18% per annum on the outstanding principal balance is payable quarterly until the principal is paid in full. The Series A, Series B and Series C notes may be prepaid, at the option of the Company, in whole or in part (in a minimum amount of $1.0 million), but prepayments require payment of a Yield Maintenance Amount, as defined in the Note Agreement.

The Company’s obligations under the Note Agreement are secured by a lien against substantially all of the Company’s assets (as the notes rank pari passu with the Line of Credit), and the Note Agreement contains customary financial conditions and covenants, and requires maintenance of minimum levels of fixed charge coverage and maximum levels of leverage (all as defined within the Note Agreement). As of December 25, 2021, the Company was in compliance with all of its financial covenants.

In connection with the Note Agreement, the Company incurred debt issuance costs, of which unamortized amounts are presented as a direct deduction from the carrying amount of the related liability.

As of December 25, 2021, required prepayments of the notes payable for each of the next five years and thereafter are as follows:

2022	$ 4,250,000
2023	4,250,000
2024	4,250,000
2025	2,750,000
2026	1,250,000
Thereafter	30,937,500
Total	$ 47,687,500

XML

Accrued Liabilities:

12 Months Ended

Dec. 25, 2021

Accrued Liabilities

Accrued Liabilities:

7.     Accrued Liabilities:

Accrued liabilities at December 25, 2021 and December 26, 2020 are as follows:

	December 25, 2021		December 26, 2020
Accrued compensation and benefits	$	1,085,800	$	1,051,800
Rent related liabilities		497,600		437,400
Accrued interest		162,200		157,200
Accrued purchases of goods and services		175,100		97,800
Other		80,300		879,800
	$	2,001,000	$	2,624,000

XML

Discounted Lease Rentals:

12 Months Ended

Dec. 25, 2021

Discounted Lease Rentals:

Discounted Lease Rentals:

8.      Discounted Lease Rentals:

The Company utilized certain lease receivables and underlying equipment as collateral to borrow from financial institutions on a non-recourse basis. As of December 26, 2020, $1.1 million of the $1.7 million liability balance was current.

XML

Contract Liabilities:

12 Months Ended

Dec. 25, 2021

Contract Liabilities:

Contract Liabilities:

9.     Contract Liabilities:

The Company’s contract liabilities for its franchise revenues consist of deferred revenue associated with franchise fees and software license fees. The table below presents the activity of the current and noncurrent deferred franchise revenue during fiscal years 2021 and 2020, respectively:

	December 25, 2021		December 26, 2020
Balance at beginning of period	$	8,708,300	$	9,575,500
Franchise and software license fees collected from franchisees, excluding amount earned as revenue during the period		1,583,700		860,100
Fees earned that were included in the balance at the beginning of the period		(1,783,500)		(1,727,300)
Balance at end of period	$	8,508,500	$	8,708,300

The following table illustrates future estimated revenue to be recognized for the next five fiscal years and fiscal years thereafter related to performance obligations that are unsatisfied (or partially unsatisfied) as of December 25, 2021:

Contract Liabilities expected to be recognized in	Amount
2022	$	1,645,000
2023		1,473,700
2024		1,276,000
2025		1,059,600
2026		855,200
Thereafter		2,199,000
	$	8,508,500

XML

Operating Leases:

12 Months Ended

Dec. 25, 2021

Operating Leases:

Operating Leases:

10.     Operating Leases:

As of December 25, 2021, the Company leases its Minnesota corporate headquarters in a facility with an operating lease that expires in December 2029. Our lease includes both lease (fixed payments including rent) and non-lease components (common area or other maintenance costs and taxes) which are accounted for as a single lease component as we have elected the practical expedient to group lease and non-lease components for all leases. The lease provides us the option to extend the lease for two additional five year periods. The lease renewal option is at our sole discretion; therefore, the renewals to extend the lease term are not included in our right of use asset and lease liabilities as they are not reasonably certain of exercise. The weighted average remaining lease term for this lease is 8.0 years and the discount rate is 5.5%. As our lease does not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. The Company recognized $1,178,400, $1,195,000 and $1,358,000 of rent expense for the periods ended December 25, 2021, December 26, 2020 and December 28, 2019, respectively.

Maturities of operating lease liabilities is as follows as of December 25, 2021:

Operating Lease Liabilities expected to be recognized in	Amount
2022	$	742,900
2023		763,300
2024		784,400
2025		806,000
2026		828,200
Thereafter		2,624,400
Total lease payments		6,549,200
Less imputed interest		(1,260,500)
Present value of lease liabilities	$	5,288,700

Of the $5.3 million operating lease liability outstanding at December 25, 2021, $0.5 million is included in Accrued liabilities in the Current liabilities section of the Consolidated Balance Sheets.

For leases that contain predetermined fixed escalations of the minimum rent, we recognize the related rent expense on a straight-line basis from the date we take possession of the property to the end of the initial lease term. We record any difference between the straight-line rent amounts and amounts payable under the leases as an adjustment to the amortization of the operating lease right of use asset and operating lease liabilities.

Cash or lease incentives received upon entering into certain leases (“tenant allowances”) are recognized on a straight-line basis as a reduction to rent from the date we take possession of the property through the end of the initial lease term. In 2019, we recorded a $2.1 million tenant allowance for non-cash landlord leasehold improvements received as a reduction to the operating lease right of use asset. The reduction in rent also causes a reduction in the amortization of the operating lease right of use asset through the end of the initial lease term.

The Company’s policy for leases with a term of twelve months or less is to exclude these short-term leases from our right of use asset and lease liabilities.

Supplemental cash flow information related to our operating leases is as follows for the periods ended December 25, 2021 and December 26, 2020:

	Year Ended
	December 25, 2021		December 26, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow outflow from operating leases	$	723,100	$	703,700

XML

Income Taxes:

12 Months Ended

Dec. 25, 2021

Income Taxes:

Income Taxes:

11.     Income Taxes:

A reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense is provided below:

	Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Federal income tax expense at statutory rate (21%, 21%, 21%)	$	10,472,100	$	8,088,600	$	8,708,200
Change in valuation allowance		(1,914,400)		54,000		147,900
State and local income taxes, net of federal benefit		1,546,400		1,368,500		1,310,800
Permanent differences, including stock option expenses		(2,332,600)		(1,027,300)		(1,056,800)
Expiration of attributes		2,057,000		—		—
Adjustment to uncertain tax positions		163,400		85,100		(58,500)
Other, net		(44,500)		125,200		266,500
Actual income tax expense	$	9,947,400	$	8,694,100	$	9,318,100

Components of the provision for income taxes are as follows:

	Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Current:
Federal	$	8,782,000	$	7,836,000	$	9,076,400
State		2,193,900		1,795,800		1,693,800
Foreign		333,500		286,000		363,200
Current provision		11,309,400		9,917,800		11,133,400
Deferred:
Federal		(1,435,000)		(1,202,100)		(1,834,800)
State		73,000		(21,600)		19,500
Deferred provision		(1,362,000)		(1,223,700)		(1,815,300)
Total provision for income taxes	$	9,947,400	$	8,694,100	$	9,318,100

The tax effects of temporary differences that give rise to the net deferred income tax assets and liabilities are presented below:

	December 25, 2021		December 26, 2020
Deferred tax assets:
Accounts receivable and lease reserves	$	15,500	$	66,600
Non-qualified stock option expense		1,405,400		1,581,900
Deferred revenue		1,663,500		1,885,400
Trademarks		32,600		36,100
Lease deposits		270,500		532,600
Loss from and impairment of equity and note investments		532,000		2,637,600
Foreign tax credits		376,200		185,000
Valuation allowance		(908,200)		(2,822,600)
Other		276,500		204,600
Total deferred tax assets		3,664,000		4,307,200
Deferred tax liabilities:
Lease revenue and initial direct costs		(362,200)		(2,330,700)
Depreciation and amortization		(49,100)		(85,800)
Total deferred tax liabilities		(411,300)		(2,416,500)
Total net deferred tax assets	$	3,252,700	$	1,890,700

The Company has assessed its taxable earnings history and prospective future taxable income. Based upon this assessment, the Company has determined that it is more likely than not that its deferred tax assets will be realized in future periods and no valuation allowance is necessary, except for the deferred tax assets related to the loss from and impairment of equity and note investments (which are capital losses for tax purposes) and the foreign tax credits. As a result, valuation allowances of $0.9 million and $2.8 million as of December 25, 2021 and December 26, 2020, respectively, have been recorded.

The amount of unrecognized tax benefits, including interest and penalties, as of December 25, 2021 and December 26, 2020, was $821,700 and $621,100, respectively, primarily for potential state taxes.

The Company recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense for all periods presented. The Company had accrued approximately $144,500 and $111,000 for the payment of interest and penalties at December 25, 2021 and December 26, 2020, respectively.

The following table summarizes the activity related to the Company’s unrecognized tax benefits:

	Total
Balance at December 28, 2019	$	499,000
Increases related to current year tax positions		144,500
Expiration of the statute of limitations for the assessment of taxes		(133,400)
Balance at December 26, 2020		510,100
Increases related to current year tax positions		190,000
Subtractions for tax positions of prior years		(22,900)
Balance at December 25, 2021	$	677,200

The Company and its subsidiaries file income tax returns in the U.S. federal, numerous state and certain foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2017. We expect various statutes of limitation to expire during the next 12 months. Due to the uncertain response of taxing authorities, a range of outcomes cannot be reasonably estimated at this time.

XML

Commitments and Contingencies:

12 Months Ended

Dec. 25, 2021

Commitments and Contingencies:

Commitments and Contingencies:

12.     Commitments and Contingencies:

Employee Benefit Plan

The Company provides a 401(k) Savings Incentive Plan which covers substantially all employees. The plan provides for matching contributions and optional profit-sharing contributions at the discretion of the Board of Directors. Employee contributions are fully vested; matching and profit sharing contributions are subject to a five-year service vesting schedule. Company contributions to the plan for 2021, 2020 and 2019 were $348,200, $324,000 and $343,500, respectively.

Litigation

The Company is exposed to a number of asserted and unasserted legal claims encountered in the normal course of business. Management believes that the ultimate resolution of these matters will not have a material adverse effect on the consolidated financial position or results of operations of the Company.

XML

Segment Reporting:

12 Months Ended

Dec. 25, 2021

Segment Reporting:

Segment Reporting:

13.     Segment Reporting:

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes the Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, restricted cash, accounts receivable, prepaid expenses, inventory, property and equipment, investment in leasing operations and goodwill. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts, operating lease right of use assets and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

	Year ended
	December 25, 2021		December 26, 2020		December 28, 2019
Revenue:
Franchising	$	67,067,900	$	51,577,800	$	57,243,100
Leasing		11,148,300		14,484,000		16,055,800
Total revenue	$	78,216,200	$	66,061,800	$	73,298,900
Reconciliation to operating income:
Franchising segment contribution	$	44,832,100	$	31,880,200	$	35,169,900
Leasing segment contribution		6,504,100		8,331,300		7,961,200
Total operating income	$	51,336,200	$	40,211,500	$	43,131,100
Depreciation and amortization:
Franchising	$	243,900	$	285,300	$	281,600
Leasing		186,700		199,400		118,500
Total depreciation and amortization	$	430,600	$	484,700	$	400,100

	As of
	December 25, 2021		December 26, 2020
Identifiable assets:
Franchising	$	4,907,800	$	4,848,300
Leasing		3,600,500		14,462,600
Unallocated		18,390,700		12,032,300
Total	$	26,899,000	$	31,343,200

Revenues are all generated from United States operations other than franchising revenues from Canadian operations of $4.9 million, $4.0 million and $4.7 million in each of fiscal 2021, 2020 and 2019, respectively. All long-lived assets are located within the United States.

XML

Significant Accounting Policies: (Policies)

12 Months Ended

Dec. 25, 2021

Significant Accounting Policies:

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Winmark Capital Corporation, Wirth Business Credit, Inc. and Grow Biz Games, Inc. All material inter-company transactions have been eliminated in consolidation.

Cash Equivalents

Cash Equivalents

Cash equivalents consist of highly liquid investments with an original maturity of three months or less when purchased. Cash equivalents are stated at cost, which approximates fair value. As of December 25, 2021 and December 26, 2020, the Company had $70,400 and $77,100, respectively, of cash located in Canadian banks. The Company holds its cash and cash equivalents with financial institutions and at times, such balances may be in excess of insurance limits.

Receivables

Receivables

The Company provides an allowance for doubtful accounts on trade receivables. The allowance for doubtful accounts was $600 and $800 at December 25, 2021 and December 26, 2020, respectively. If receivables in excess of the provided allowance are determined uncollectible, they are charged to expense in the year the determination is made. Trade receivables are written off when they become uncollectible (which generally occurs when the franchise terminates and there is no reasonable expectation of collection), and payments subsequently received on such receivable are credited to the allowance for doubtful accounts. Historically, receivables balances written off have not exceeded allowances provided.

Restricted Cash

Restricted Cash

The Company is required by certain states to maintain initial franchise fees in a restricted bank account until the franchise opens. The use of these funds by the Company is restricted until the franchise opens. Cash held in escrow totaled $30,000 and $25,000 at December 25, 2021 and December 26, 2020, respectively.

Investment in Leasing Operations

Investment in Leasing Operations

The Company uses the direct finance method of accounting to record income from direct financing leases. At the inception of a lease, the Company records the minimum future lease payments receivable, the estimated residual value of the leased equipment and the unearned lease income. Initial direct costs related to lease originations are deferred as part of the investment and amortized over the lease term. Unearned lease income is the amount by which the total lease receivable plus the estimated residual value exceeds the cost of the equipment.

Leasing Income Recognition

Leasing income for direct financing leases is recognized under the effective interest method. The effective interest method of income recognition applies a constant rate of interest equal to the internal rate of return on the lease.

For sales-type leases in which the equipment has a fair value greater or less than its carrying amount, selling profit/loss is recognized at commencement. For subsequent periods or for leases in which the equipment’s fair value is equal to its carrying amount, the recording of income is consistent with the accounting for a direct financing lease.

For leases that are accounted for as operating leases, income is recognized on a straight-line basis when payments under the lease contract are due.

Generally, when a lease is more than 90 days delinquent (when more than three monthly payments are owed), the lease is classified as being on non-accrual and the Company stops recognizing leasing income on that date. Payments received on leases in non-accrual status generally reduce the lease receivable. Leases on non-accrual status remain classified as such until there is sustained payment performance that, in the Company’s judgment, would indicate that all contractual amounts will be collected in full.

Leasing Expense

Leasing expense includes the cost of financing equipment purchases, the cost of equipment sales as well as depreciation expense for operating lease assets.

Initial Direct Costs

The Company defers initial direct costs incurred to originate its leases in accordance with applicable accounting guidance. The initial direct costs deferred are part of the investment in leasing operations and are amortized using the effective interest method. Initial direct costs include commissions and other incremental costs related to originating a lease.

Lease Residual Values

Residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties. The leased equipment residual values are based on the Company’s best estimate.

Allowance for Credit Losses

The Company maintains an allowance for credit losses at an amount that it believes to be sufficient to absorb losses inherent in its existing lease portfolio as of the reporting dates. Leases are collectively evaluated for potential loss. The Company’s methodology for determining the allowance for credit losses includes consideration of the level of delinquencies and non-accrual leases, historical net charge-off amounts and review of any significant concentrations.

A provision is charged against earnings to maintain the allowance for credit losses at the appropriate level. If the actual results are different from the Company’s estimates, results could be different. The Company’s policy is to charge-off against the allowance the estimated unrecoverable portion of accounts once they reach 121 days delinquent.

Inventories

Inventories

The Company values its inventories at the lower of cost, as determined by the weighted average cost method, and net realizable values. Inventory consists of computer hardware and related accessories.

Impairment of Long-lived Assets

Impairment of Long-lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying amount of the asset exceeds expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value.

Property and Equipment

Property and Equipment

Property and equipment is stated at cost. Depreciation and amortization for financial reporting purposes is provided on the straight-line method. Estimated useful lives used in calculating depreciation and amortization are: three to five years for computer and peripheral equipment, five to seven years for furniture and equipment and the shorter of the lease term or useful life for leasehold improvements. Major repairs, refurbishments and improvements which significantly extend the useful lives of the related assets are capitalized. Maintenance and repairs, supplies and accessories are charged to expense as incurred.

Goodwill

Goodwill

The Company reviews its goodwill for impairment at its fiscal year end or whenever events or changes in circumstances indicate that there has been impairment in the value of its goodwill. No impairment was noted during fiscal years ended 2021, 2020 and 2019. Goodwill of $607,500 in the consolidated balance sheets at December 25, 2021 and December 26, 2020 is all attributable to the Franchising segment.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with generally accepted U.S. accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The ultimate results could differ from those estimates.

Advertising

Advertising

Advertising costs are charged to selling, general and administrative expenses as incurred. Advertising costs were $348,200, $273,900 and $402,700 for fiscal years 2021, 2020 and 2019, respectively.

Accounting for Stock-Based Compensation

Accounting for Stock-Based Compensation

The Company recognizes the cost of all share-based payments to employees, including grants of employee stock options, in the consolidated financial statements based on the grant date fair value of those awards. This cost is recognized over the period for which an employee is required to provide service in exchange for the award.

The Company estimates the fair value of options granted using the Black-Scholes option valuation model. The Company estimates the volatility of its common stock at the date of grant based on its historical volatility rate. The Company’s decision to use historical volatility was based upon the lack of actively traded options on its common stock. The Company estimates the expected term based upon historical option exercises. The risk-free interest rate assumption is based on observed interest rates for the expected term. The Company uses historical data to estimate pre-vesting option forfeitures and record share-based compensation expense only for those awards that are expected to vest. For options granted, the Company amortizes the fair value on a straight-line basis. All options are amortized over the vesting periods, which are generally four years beginning from the date of grant.

Revenue Recognition - Franchising

Revenue Recognition – Franchising

The following is a description of the principal sources of revenue for the company’s franchising segment. The Company’s performance obligations under franchise agreements consist of (a) a franchise license, including a license to use one of our brands, (b) a point-of-sale software license, (c) initial services, such as pre-opening training and marketing support, and (d) ongoing services, such as marketing services and operational support. These performance obligations are highly interrelated so we do not consider them to be individually distinct and therefore account for them under ASC 606 as a single performance obligation, which is satisfied by providing a right to use our intellectual property over the estimated life of the franchise. The disaggregation of the Company’s franchise revenue is presented within the Revenue lines of the Consolidated Statements of Operations with the amounts included in Revenue: Other delineated below. For more detailed information about reportable segments, see Note 13 – “Segment Reporting”.

Royalties

The Company collects royalties from each retail franchise based upon a percentage of retail store gross sales. The Company recognizes royalties as revenue when earned.

Merchandise Sales

Merchandise sales include the sale of point-of-sale technology equipment to franchisees and the sale of a limited amount of sporting goods to certain Play It Again Sports franchisees. Merchandise sales, which includes shipping and handling charges, are recognized at a point in time when the product has been shipped to the franchisee. Shipping and handling costs associated with outbound freight are accounted for as a fulfillment cost and included in cost of merchandise sold.

Franchise Fees

The Company collects initial franchise fees when franchise agreements are signed. The Company recognizes franchise fee revenue over the estimated life of the franchise, beginning with the opening of the franchise, which is when the Company has performed substantially all initial services required by the franchise agreement and the franchisee benefits from the rights afforded by the franchise agreement. The Company had deferred franchise fee revenue of $6,555,300 and $6,823,100 at December 25, 2021 and December 26, 2020, respectively.

Marketing Fees

Marketing fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations. The Company bills and collects annual marketing fees from its franchisees at various times throughout the year. The Company recognizes marketing fee revenue on a straight line basis over the franchise duration. The Company recognized $1.3 million in marketing fee revenue for each of the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019.

Software License Fees

Software license fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations. The Company bills and collects software license fees from its franchisees when the point-of-sale system is provided to the franchisee. The Company recognizes software license fee revenue on a straight line basis over the franchise duration. The Company recognized $0.3 million in software license fee revenue for each of the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019. The Company had deferred software license fees of $1,608,200 and $1,655,100 at December 25, 2021 and December 26, 2020, respectively.

Contract Liabilities

The Company’s contract liabilities for its franchise revenues consist of deferred revenue associated with franchise fees and software license fees described above.

Commission Fees

The Company capitalizes incremental commission fees paid as a result of obtaining franchise agreement contracts. Capitalized commission fees of $0.5 million and $0.5 million are outstanding at December 25, 2021 and December 26, 2020, respectively and are included in Prepaid expenses and Other assets of the Consolidated Balance Sheets.

Capitalized commission fees are amortized over the life of the franchise and are included in selling, general and administrative expenses. During the fiscal years ended December 25, 2021, December 26, 2020 and December 28, 2019, the Company recognized $95,200, $102,600 and $107,200 of commission fee expense, respectively.

Income Taxes

Income Taxes

The Company accounts for incomes taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits in income tax expense.

Sales Tax

Sales Tax

The Company’s accounting policy is to present taxes collected from customers and remitted to government authorities on a net basis.

Discounted Lease Rentals

Discounted Lease Rentals

The Company may utilize its lease rentals receivable and underlying equipment as collateral to borrow from financial institutions at fixed rates on a non-recourse basis. In the event of a default by a customer, the financial institution has a first lien on the underlying leased equipment, with no further recourse against the Company. Proceeds from discounting are recorded on the balance sheet as discounted lease rentals. As customers make payments, lease income and interest expense are recorded and discounted lease rentals are reduced by the effective interest method.

Earnings Per Share

Earnings Per Share

The Company calculates earnings per share by dividing net income by the weighted average number of shares of common stock outstanding to arrive at the Earnings Per Share — Basic. The Company calculates Earnings Per Share — Diluted by dividing net income by the weighted average number of shares of common stock and dilutive stock equivalents from the potential exercise of stock options using the treasury stock method.

The following table sets forth the presentation of shares outstanding used in the calculation of basic and diluted earnings per share (“EPS”):

	Year Ended
	December 25, 2021	December 26, 2020	December 28, 2019
Denominator for basic EPS — weighted average common shares	3,671,980	3,719,485	3,840,638
Dilutive shares associated with option plans	138,500	143,779	259,991
Denominator for diluted EPS — weighted average common shares and dilutive potential common shares	3,810,480	3,863,264	4,100,629
Options excluded from EPS calculation — anti-dilutive	20,294	14,822	10,262

Fair Value Measurements

Fair Value Measurements

The Company defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The Company uses three levels of inputs to measure fair value:

● Level 1 — quoted prices in active markets for identical assets and liabilities.

● Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities.

● Level 3 — unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

Due to their nature, the carrying value of cash equivalents, receivables, payables and debt obligations approximates fair value.

Recent Accounting Pronouncements:

Recently Issued Accounting Pronouncements

The Company reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on our consolidated financial statements.

Reclassifications

Reclassifications

Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. Such reclassifications did not impact net income or shareholders’ equity (deficit) as previously reported.

XML

Significant Accounting Policies: (Tables)

12 Months Ended

Dec. 25, 2021

Significant Accounting Policies:

Schedule of shares outstanding used in the calculation of basic and diluted earnings per share

	Year Ended
	December 25, 2021	December 26, 2020	December 28, 2019
Denominator for basic EPS — weighted average common shares	3,671,980	3,719,485	3,840,638
Dilutive shares associated with option plans	138,500	143,779	259,991
Denominator for diluted EPS — weighted average common shares and dilutive potential common shares	3,810,480	3,863,264	4,100,629
Options excluded from EPS calculation — anti-dilutive	20,294	14,822	10,262

XML

Investment in Leasing Operations: (Tables)

12 Months Ended

Dec. 25, 2021

Investment in Leasing Operations:

Schedule of investment in leasing operations

	December 25, 2021		December 26, 2020
Direct financing and sales-type leases:
Minimum lease payments receivable	$	3,387,500	$	12,536,300
Estimated unguaranteed residual value of equipment		1,316,100		2,950,100
Unearned lease income, net of initial direct costs deferred		(418,100)		(1,439,500)
Security deposits		(1,122,500)		(2,169,000)
Equipment installed on leases not yet commenced		—		1,634,400
Total investment in direct financing and sales-type leases		3,163,000		13,512,300
Allowance for credit losses		(63,600)		(270,200)
Net investment in direct financing and sales-type leases		3,099,400		13,242,100
Operating leases:
Operating lease assets		626,200		599,100
Less accumulated depreciation and amortization		(605,700)		(580,100)
Net investment in operating leases		20,500		19,000
Total net investment in leasing operations	$	3,119,900	$	13,261,100

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred, is as follows as of December 25, 2021:

	Direct Financing and Sales-Type Leases
	Minimum Lease		Income
Fiscal Year	Payments Receivable		Amortization
2022		3,162,200		399,500
2023		221,800		18,500
2024		3,500		100
	$	3,387,500	$	418,100

Schedule of activity in the allowance for credit losses for leasing operations

	December 25, 2021		December 26, 2020		December 28, 2019
Balance at beginning of period	$	270,200	$	580,600	$	861,200
Provisions charged to expense		(206,600)		(79,300)		(78,300)
Recoveries		—		(11,800)		21,900
Deductions for amounts written-off		—		(219,300)		(224,200)
Balance at end of period	$	63,600	$	270,200	$	580,600

Schedule of investment in direct financing and sales-type leases ("Investment in Leases") and allowance for credit losses by loss evaluation methodology

	December 25, 2021				December 26, 2020
	Investment		Allowance for		Investment		Allowance for
	In Leases		Credit Losses		In Leases		Credit Losses
Collectively evaluated for loss potential	$	3,163,000	$	63,600	$	13,512,300	$	270,200
Individually evaluated for loss potential		—		—		—		—
Total	$	3,163,000	$	63,600	$	13,512,300	$	270,200

Schedule of information regarding accruing and non-accrual leases

	December 25, 2021
	0-60 Days		61-90 Days		Over 90 Days
	Delinquent		Delinquent		Delinquent and
	and Accruing		and Accruing		Accruing		Non-Accrual		Total
Total investment in leases	$	3,163,000	$	—	$	—	$	—	$	3,163,000

	December 26, 2020
	0-60 Days		61-90 Days		Over 90 Days
	Delinquent		Delinquent		Delinquent and
	and Accruing		and Accruing		Accruing		Non-Accrual		Total
Total investment in leases	$	13,512,300	$	—	$	—	$	—	$	13,512,300

Schedule of components of leasing income

	Year Ended		Year Ended		Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Interest income on direct financing and sales-type leases	$	1,755,200	$	3,651,700	$	7,602,600
Selling profit (loss) at commencement of sales-type leases		1,829,800		2,117,500		2,470,300
Operating lease income		2,017,300		2,346,500		2,525,600
Income on sales of equipment under lease		4,799,400		5,246,000		2,855,400
Other		746,600		1,122,300		601,900
Leasing income	$	11,148,300	$	14,484,000	$	16,055,800

XML

Receivables: (Tables)

12 Months Ended

Dec. 25, 2021

Receivables:

Schedule of the Company's current receivables

	December 25, 2021		December 26, 2020
Trade	$	29,300	$	16,700
Royalty		1,013,800		1,518,000
Other		60,300		47,200
	$	1,103,400	$	1,581,900

XML

Shareholders' Equity (Deficit): (Tables)

12 Months Ended

Dec. 25, 2021

Shareholders' Equity (Deficit):

Schedule of stock option activity

				Weighted Average
				Remaining
	Number of	Weighted Average		Contractual Life
	Shares	Exercise Price		(years)	Intrinsic Value
Outstanding, December 29, 2018	639,380	$	84.12	5.61	$	47,808,100
Granted	54,800		170.14
Exercised	(190,172)		57.41
Forfeited	(24,450)		138.13
Outstanding, December 28, 2019	479,558		101.78	5.79		45,283,200
Granted	45,100		163.87
Exercised	(108,170)		76.29
Forfeited	(23,000)		148.16
Outstanding, December 26, 2020	393,488		113.19	5.61		27,864,900
Granted	72,600		226.96
Exercised	(105,617)		78.78
Forfeited	(4,850)		158.48
Outstanding, December 25, 2021	355,621	$	146.03	6.32	$	39,320,571
Exercisable, December 25, 2021	219,266	$	114.16	4.73	$	28,004,239

Schedule of weighted average assumptions used in estimation of fair value of options granted

	Year Ended
	December 25, 2021			December 26, 2020			December 28, 2019
Risk free interest rate		1.13	%		0.45	%		1.85	%
Expected life (years)		6			6			6
Expected volatility		25.51	%		25.03	%		19.30	%
Dividend yield		3.13	%		2.33	%		1.38	%
Option fair value	$	37.90		$	28.25		$	30.96

XML

Debt (Tables)

12 Months Ended

Dec. 25, 2021

Debt:

Schedule of required prepayments of the notes payable for each of the next five years and thereafter

2022	$ 4,250,000
2023	4,250,000
2024	4,250,000
2025	2,750,000
2026	1,250,000
Thereafter	30,937,500
Total	$ 47,687,500

XML

Accrued Liabilities (Tables)

12 Months Ended

Dec. 25, 2021

Accrued Liabilities

Schedule of accrued liabilities

	December 25, 2021		December 26, 2020
Accrued compensation and benefits	$	1,085,800	$	1,051,800
Rent related liabilities		497,600		437,400
Accrued interest		162,200		157,200
Accrued purchases of goods and services		175,100		97,800
Other		80,300		879,800
	$	2,001,000	$	2,624,000

XML

Contract Liabilities: (Tables)

12 Months Ended

Dec. 25, 2021

Contract Liabilities:

Schedule of activity of current and noncurrent deferred franchise revenue

	December 25, 2021		December 26, 2020
Balance at beginning of period	$	8,708,300	$	9,575,500
Franchise and software license fees collected from franchisees, excluding amount earned as revenue during the period		1,583,700		860,100
Fees earned that were included in the balance at the beginning of the period		(1,783,500)		(1,727,300)
Balance at end of period	$	8,508,500	$	8,708,300

Schedule of future estimated revenue to be recognized related to performance obligations

Contract Liabilities expected to be recognized in	Amount
2022	$	1,645,000
2023		1,473,700
2024		1,276,000
2025		1,059,600
2026		855,200
Thereafter		2,199,000
	$	8,508,500

XML

Operating Leases: (Tables)

12 Months Ended

Dec. 25, 2021

Operating Leases:

Schedule of maturities of operating lease liabilities

Operating Lease Liabilities expected to be recognized in	Amount
2022	$	742,900
2023		763,300
2024		784,400
2025		806,000
2026		828,200
Thereafter		2,624,400
Total lease payments		6,549,200
Less imputed interest		(1,260,500)
Present value of lease liabilities	$	5,288,700

Schedule of supplemental cash flow information related to operating leases

	Year Ended
	December 25, 2021		December 26, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow outflow from operating leases	$	723,100	$	703,700

XML

Income Taxes: (Tables)

12 Months Ended

Dec. 25, 2021

Income Taxes:

Schedule of reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense

	Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Federal income tax expense at statutory rate (21%, 21%, 21%)	$	10,472,100	$	8,088,600	$	8,708,200
Change in valuation allowance		(1,914,400)		54,000		147,900
State and local income taxes, net of federal benefit		1,546,400		1,368,500		1,310,800
Permanent differences, including stock option expenses		(2,332,600)		(1,027,300)		(1,056,800)
Expiration of attributes		2,057,000		—		—
Adjustment to uncertain tax positions		163,400		85,100		(58,500)
Other, net		(44,500)		125,200		266,500
Actual income tax expense	$	9,947,400	$	8,694,100	$	9,318,100

Schedule of components of the provision for income taxes

	Year Ended
	December 25, 2021		December 26, 2020		December 28, 2019
Current:
Federal	$	8,782,000	$	7,836,000	$	9,076,400
State		2,193,900		1,795,800		1,693,800
Foreign		333,500		286,000		363,200
Current provision		11,309,400		9,917,800		11,133,400
Deferred:
Federal		(1,435,000)		(1,202,100)		(1,834,800)
State		73,000		(21,600)		19,500
Deferred provision		(1,362,000)		(1,223,700)		(1,815,300)
Total provision for income taxes	$	9,947,400	$	8,694,100	$	9,318,100

Schedule of tax effects of temporary differences that give rise to the net deferred income tax assets and liabilities

	December 25, 2021		December 26, 2020
Deferred tax assets:
Accounts receivable and lease reserves	$	15,500	$	66,600
Non-qualified stock option expense		1,405,400		1,581,900
Deferred revenue		1,663,500		1,885,400
Trademarks		32,600		36,100
Lease deposits		270,500		532,600
Loss from and impairment of equity and note investments		532,000		2,637,600
Foreign tax credits		376,200		185,000
Valuation allowance		(908,200)		(2,822,600)
Other		276,500		204,600
Total deferred tax assets		3,664,000		4,307,200
Deferred tax liabilities:
Lease revenue and initial direct costs		(362,200)		(2,330,700)
Depreciation and amortization		(49,100)		(85,800)
Total deferred tax liabilities		(411,300)		(2,416,500)
Total net deferred tax assets	$	3,252,700	$	1,890,700

Summary of activity related to the Company's unrecognized tax benefits

	Total
Balance at December 28, 2019	$	499,000
Increases related to current year tax positions		144,500
Expiration of the statute of limitations for the assessment of taxes		(133,400)
Balance at December 26, 2020		510,100
Increases related to current year tax positions		190,000
Subtractions for tax positions of prior years		(22,900)
Balance at December 25, 2021	$	677,200

XML

Segment Reporting: (Tables)

12 Months Ended

Dec. 25, 2021

Segment Reporting:

Schedule of financial information by segment and reconciliation of segment contribution to operating income

	Year ended
	December 25, 2021		December 26, 2020		December 28, 2019
Revenue:
Franchising	$	67,067,900	$	51,577,800	$	57,243,100
Leasing		11,148,300		14,484,000		16,055,800
Total revenue	$	78,216,200	$	66,061,800	$	73,298,900
Reconciliation to operating income:
Franchising segment contribution	$	44,832,100	$	31,880,200	$	35,169,900
Leasing segment contribution		6,504,100		8,331,300		7,961,200
Total operating income	$	51,336,200	$	40,211,500	$	43,131,100
Depreciation and amortization:
Franchising	$	243,900	$	285,300	$	281,600
Leasing		186,700		199,400		118,500
Total depreciation and amortization	$	430,600	$	484,700	$	400,100

	As of
	December 25, 2021		December 26, 2020
Identifiable assets:
Franchising	$	4,907,800	$	4,848,300
Leasing		3,600,500		14,462,600
Unallocated		18,390,700		12,032,300
Total	$	26,899,000	$	31,343,200

XML

Organization and Business: (Details) - item	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Organization and Business:
Number of weeks in a fiscal year	52	52	52

XML

Significant Accounting Policies: Balance Sheet Disclosures (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Receivables
Allowance for Doubtful Accounts Receivable, Current	$ 600	$ 800
Restricted Cash
Restricted cash held in escrow	$ 30,000	25,000	$ 50,000
Allowance for Credit Losses
Delinquent period for charging-off against allowance for credit losses	121 days
Canadian operations
Cash Equivalents
Cash located in banks	$ 70,400	$ 77,100

XML

Significant Accounting Policies: PPE, Goodwill, Advertising, Stock-Based Comp (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Goodwill
Goodwill impairment	$ 0	$ 0	$ 0
Goodwill	607,500	607,500
Advertising
Advertising costs	$ 348,200	$ 273,900	$ 402,700
Accounting for Stock-Based Compensation
Stock options, vesting period	4 years
Computer and peripheral equipment | Minimum
Property, plant and equipment
Estimated useful lives	3 years
Computer and peripheral equipment | Maximum
Property, plant and equipment
Estimated useful lives	5 years
Furniture and equipment | Minimum
Property, plant and equipment
Estimated useful lives	5 years
Furniture and equipment | Maximum
Property, plant and equipment
Estimated useful lives	7 years

XML

Significant Accounting Policies: Marketing Fees and Software License Fees (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Revenue recognition
Deferred revenue	$ 8,508,500	$ 8,708,300	$ 9,575,500
Franchise fees
Revenue recognition
Deferred revenue	6,555,300	6,823,100
Revenue	1,496,900	1,444,500	1,540,900
Marketing Fees
Revenue recognition
Revenue	1,300,000	1,300,000	1,300,000
Software License Fees
Revenue recognition
Deferred revenue	1,608,200	1,655,100
Revenue	$ 300,000	$ 300,000	$ 300,000

XML

Significant Accounting Policies: Commission Fees (Details) - Commission Fees - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Commission Fees
Capitalized contract costs	$ 500,000	$ 500,000
Expense	$ 95,200	$ 102,600	$ 107,200

XML

Significant Accounting Policies: Earnings Per Share (Details) - shares	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Earnings Per Share
Denominator for basic EPS - weighted average common shares	3,671,980	3,719,485	3,840,638
Dilutive shares associated with option plans	138,500	143,779	259,991
Denominator for diluted EPS - weighted average common shares and dilutive potential common shares	3,810,480	3,863,264	4,100,629
Options excluded from EPS calculation - anti-dilutive (in shares)	20,294	14,822	10,262

XML

Investment in Leasing Operations: Summary of Leasing Operations (Details) - USD ($)	Dec. 25, 2021	Dec. 26, 2020	Nov. 30, 2020
Investment in Leasing Operations:
Sale of small-ticket portfolio			$ 700,000
Direct financing and sales-type leases:
Minimum lease payments receivable	$ 3,387,500	$ 12,536,300
Estimated unguaranteed residual value of equipment	1,316,100	2,950,100
Unearned lease income net of initial direct costs deferred	(418,100)	(1,439,500)
Security deposits	(1,122,500)	(2,169,000)
Equipment installed on leases not yet commenced		1,634,400
Total investment in direct financing and sales-type leases	3,163,000	13,512,300
Allowance for credit losses	(63,600)	(270,200)
Net investment in direct financing and sales-type leases	3,099,400	13,242,100
Operating leases:
Operating lease assets	626,200	599,100
Less accumulated depreciation and amortization	(605,700)	(580,100)
Net investment in operating leases	20,500	19,000
Total net investment in leasing operations	3,119,900	13,261,100
Net investment in leases - current	2,890,600	8,687,500
Net investment in leases - long-term	$ 229,300	$ 4,573,600

XML

Investment in Leasing Operations: Risk Concentration (Details) - customer	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020
Total assets
Investment in leasing operations
Number of customers	0	0

XML

Investment in Leasing Operations: Minimum Lease Payments Receivable (Details) - USD ($)	Dec. 25, 2021	Dec. 26, 2020
Direct Financing and Sales-Type Leases, Minimum Lease Payments Receivable
2022	$ 3,162,200
2023	221,800
2024	3,500
Total	3,387,500	$ 12,536,300
Direct Financing and Sales-Type Leases, Income Amortization
2022	399,500
2023	18,500
2024	100
Total	$ 418,100

XML

Investment in Leasing Operations: Credit Losses (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Activity in the allowance for credit losses for leasing operations
Balance at beginning of period	$ 270,200	$ 580,600	$ 861,200
Provisions for credit losses	(206,600)	(79,300)	(78,300)
Recoveries		(11,800)	21,900
Deductions for amounts written-off		(219,300)	(224,200)
Balance at end of period	63,600	270,200	$ 580,600
Investment In Leases
Total investment in direct financing and sales-type leases	3,163,000	13,512,300
Allowance for Credit Losses
Total	63,600	270,200
Investment in leases
Investment In Leases
Collectively evaluated for loss potential	3,163,000	13,512,300
Total investment in direct financing and sales-type leases	3,163,000	13,512,300
Allowance for Credit Losses
Collectively evaluated for loss potential	63,600	270,200
Total	$ 63,600	$ 270,200

XML

Investment in Leasing Operations: Investment Aging (Details) - USD ($)	Dec. 25, 2021	Dec. 26, 2020
Investment in Leasing Operations:
0-60 Days Delinquent and Accruing	$ 3,163,000	$ 13,512,300
Total investment in direct financing and sales-type leases	$ 3,163,000	$ 13,512,300

XML

Investment in Leasing Operations: Leasing Income (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Leasing income
Interest income on direct financing and sales-type leases	$ 1,755,200	$ 3,651,700	$ 7,602,600
Selling profit (loss) at commencement of sales-type leases	1,829,800	2,117,500	2,470,300
Operating lease income	2,017,300	2,346,500	2,525,600
Income on sales of equipment under lease	4,799,400	5,246,000	2,855,400
Other	746,600	1,122,300	601,900
Leasing income	$ 11,148,300	$ 14,484,000	$ 16,055,800

XML

Receivables: (Details) - USD ($)	Dec. 25, 2021	Dec. 26, 2020
Current receivables
Trade	$ 29,300	$ 16,700
Royalty	1,013,800	1,518,000
Other	60,300	47,200
Total current receivables	$ 1,103,400	$ 1,581,900

XML

Shareholders' Equity (Deficit): Dividends and Repurchase of Common Stock (Details) - USD ($)			1 Months Ended	12 Months Ended
	Jan. 16, 2020	Mar. 28, 2019	Feb. 28, 2019	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Repurchase of Common Stock
Aggregate purchase price of shares repurchased				$ 44,217,500	$ 48,987,500	$ 24,028,100
Dividends
Cash dividends declared and paid (in dollars per share)				$ 1.60	$ 0.80	$ 0.90
Aggregate quarterly cash dividends declared and paid, excluding special dividend				$ 5,900,000	$ 3,000,000.0
Special cash dividend approved by Board of Directors (in dollars per share)				$ 7.50	$ 3.00
Total special dividend in cash				$ 27,300,000	$ 11,300,000
Aggregate quarterly cash dividends declared and paid				$ 33,162,600	$ 14,230,800	$ 3,449,100
2020 Tender Offer
Repurchase of Common Stock
Shares authorized for repurchase per tender offer				300,000
Price per share of common stock per tender offer				$ 163.00
Number of shares repurchased	300,000
Purchase price of shares per tender offer	$ 49,000,000.0
2019 Tender Offer
Repurchase of Common Stock
Shares authorized for repurchase per tender offer			150,000
Price per share of common stock per tender offer			$ 159.63
Number of shares repurchased		150,000
Purchase price of shares per tender offer		$ 24,000,000.0
Common Stock Repurchase Program
Repurchase of Common Stock
Number of shares repurchased				225,839
Aggregate purchase price of shares repurchased				$ 44,200,000
Number of additional shares that can be repurchased				304,765

XML

Shareholders' Equity (Deficit): Stock Options (Details) - shares	12 Months Ended
	Dec. 25, 2021	Apr. 29, 2020	Feb. 24, 2020	Feb. 20, 2011
2020 Plan
Stock Option Plans
Number of shares authorized for issuance		100,000
2020 Plan | Stock options | Minimum
Stock Option Plans
Exercise price of stock options as a percentage of fair value on the date of grant	100.00%
Threshold voting rights above which the option exercise price may not be less than 110% of the fair market value (as a percent)	10.00%
Exercise price of stock options as a percentage of fair value on the date of grant for an individual who owns more than 10% of voting rights	110.00%
2020 Plan | Stock options | Maximum
Stock Option Plans
Term of the option	10 years
2001 Plan
Stock Option Plans
Number of shares authorized for issuance				750,000
2010 Plan
Stock Option Plans
Number of shares authorized for issuance			700,000
Number of shares authorized and unissued under the plan		125,465
Nonemployee Directors Plan
Stock Option Plans
Number of shares authorized for issuance			350,000
Number of shares authorized and unissued under the plan		24,500

XML

Shareholders' Equity (Deficit): Stock Options Activity (Details) - Stock options - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019	Dec. 29, 2018
Number of Shares
Outstanding at the beginning of the period (in shares)	393,488	479,558	639,380
Granted (in shares)	72,600	45,100	54,800
Exercised (in shares)	(105,617)	(108,170)	(190,172)
Forfeited (in shares)	(4,850)	(23,000)	(24,450)
Outstanding at the end of the period (in shares)	355,621	393,488	479,558	639,380
Exercisable at the end of the period (in shares)	219,266
Weighted Average Exercise Price
Outstanding at the beginning of the period (in dollars per share)	$ 113.19	$ 101.78	$ 84.12
Granted (in dollars per share)	226.96	163.87	170.14
Exercised (in dollars per share)	78.78	76.29	57.41
Forfeited (in dollars per share)	158.48	148.16	138.13
Outstanding at the end of the period (in dollars per share)	146.03	$ 113.19	$ 101.78	$ 84.12
Exercisable at the end of the period (in dollars per share)	$ 114.16
Weighted Average Remaining Contractual Life (years)
Outstanding	6 years 3 months 25 days	5 years 7 months 9 days	5 years 9 months 14 days	5 years 7 months 9 days
Exercisable at the end of the period	4 years 8 months 23 days
Intrinsic Value
Outstanding at the beginning of the period	$ 27,864,900	$ 45,283,200	$ 47,808,100
Outstanding at the end of the period	39,320,571	$ 27,864,900	$ 45,283,200	$ 47,808,100
Exercisable at the end of the period	$ 28,004,239
Weighted average assumptions and results used in estimation of fair value of options granted
Risk free interest rate (as a percent)	1.13%	0.45%	1.85%
Expected life (years)	6 years	6 years	6 years
Expected volatility (as a percent)	25.51%	25.03%	19.30%
Dividend yield (as a percent)	3.13%	2.33%	1.38%
Option fair value (in dollars per share)	$ 37.90	$ 28.25	$ 30.96

XML

Shareholders' Equity (Deficit): Additional Information (Details) - Stock options - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Additional disclosures
Total intrinsic value of options exercised	$ 16,200,000	$ 8,400,000	$ 22,700,000
Total fair value of shares vested	9,000,000.0	9,100,000	8,600,000
Compensation expense	1,435,500	$ 1,315,200	$ 1,666,400
Total unrecognized compensation expense	$ 4,000,000.0
Weighted average period for recognition of unrecognized compensation expense	2 years 10 months 24 days

XML

Debt: Line of Credit (Details) - Line of Credit $ in Millions	12 Months Ended
	Dec. 25, 2021 USD ($) item	Dec. 26, 2020 USD ($)	Dec. 28, 2019 USD ($)
Line of Credit
Aggregate commitments		$ 25.0	$ 40.0
Maximum amount of additional term notes available for issuance	$ 30.0	$ 25.0
Borrowings outstanding	0.0
Line of credit available for additional borrowings	$ 25.0
Number of interest rate options | item	2
Non-utilization fees (as a percent)	0.25%
Base Rate
Line of Credit
Variable rate basis	Base Rate
Applicable margin (as a percent)	0.00%
LIBOR
Line of Credit
Variable rate basis	LIBOR
Applicable margin (as a percent)	2.00%
One month LIBOR
Line of Credit
Variable rate basis	one month LIBOR
Two month LIBOR
Line of Credit
Variable rate basis	two month LIBOR
Three month LIBOR
Line of Credit
Variable rate basis	three month LIBOR
Six month LIBOR
Line of Credit
Variable rate basis	six month LIBOR
Twelve month LIBOR
Line of Credit
Variable rate basis	twelve month LIBOR

XML

Debt: Notes Payable (Details) - Prudential Investment Management, Inc - USD ($)	12 Months Ended
	Dec. 25, 2021	Aug. 31, 2017	May 31, 2015
Notes Payable.
Notes Payable
Amount of additional senior secured notes available for issuance	$ 30,000,000.0
Principal amount outstanding	47,700,000
Minimum prepayment	1,000,000.0
Series A Notes
Notes Payable
Principal amount outstanding	$ 10,500,000
Note payable, face amount			$ 25,000,000.0
Term of notes payable	10 years
Interest rate (as a percent)	5.50%
Quarterly principal payment, first five years	$ 500,000
Quarterly principal payment, thereafter	750,000
Series B Notes
Notes Payable
Principal amount outstanding	$ 7,200,000
Note payable, face amount		$ 12,500,000
Term of notes payable	10 years
Interest rate (as a percent)	5.10%
Quarterly principal payment	$ 312,500
Series C Notes
Notes Payable
Note payable, face amount	$ 30,000,000.0
Term of notes payable	7 years
Interest rate (as a percent)	3.18%

XML

Debt: Maturities (Details)	Dec. 25, 2021 USD ($)
Required prepayments of the notes payable for each of the next five years and thereafter
2022	$ 4,250,000
2023	4,250,000
2024	4,250,000
2025	2,750,000
2026	1,250,000
Thereafter	30,937,500
Total	$ 47,687,500

XML

Accrued Liabilities: (Details) - USD ($)	Dec. 25, 2021	Dec. 26, 2020
Accrued Liabilities
Accrued compensation and benefits	$ 1,085,800	$ 1,051,800
Rent related liabilities	497,600	437,400
Accrued interest	162,200	157,200
Accrued purchases of goods and services	175,100	97,800
Other	80,300	879,800
Accrued liabilities	$ 2,001,000	$ 2,624,000

XML

Discounted Lease Rentals: (Details)	Dec. 26, 2020 USD ($)
Discounted Lease Rentals:
Discounted lease rentals, current	$ 1,096,600
Discounted lease rentals	$ 1,700,000

XML

Contract Liabilities: Activity (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020
Activity of the current and noncurrent deferred franchise revenue
Balance at beginning of period	$ 8,708,300	$ 9,575,500
Franchise and software license fees collected from franchisees, excluding amount earned as revenue during the period	1,583,700	860,100
Fees earned that were included in the balance at the beginning of the period	(1,783,500)	(1,727,300)
Balance at end of period	$ 8,508,500	$ 8,708,300

XML

Contract Liabilities: Performance Obligations (Details)	Dec. 25, 2021 USD ($)
Future estimated revenue to be recognized related to performance obligations
Revenue, remaining performance obligation	$ 8,508,500
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-12-26
Future estimated revenue to be recognized related to performance obligations
Duration of expected recognition period for remaining performance obligation	1 year
Revenue, remaining performance obligation	$ 1,645,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01
Future estimated revenue to be recognized related to performance obligations
Duration of expected recognition period for remaining performance obligation	1 year
Revenue, remaining performance obligation	$ 1,473,700
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-12-31
Future estimated revenue to be recognized related to performance obligations
Duration of expected recognition period for remaining performance obligation	1 year
Revenue, remaining performance obligation	$ 1,276,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-12-29
Future estimated revenue to be recognized related to performance obligations
Duration of expected recognition period for remaining performance obligation	1 year
Revenue, remaining performance obligation	$ 1,059,600
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-12-28
Future estimated revenue to be recognized related to performance obligations
Duration of expected recognition period for remaining performance obligation	1 year
Revenue, remaining performance obligation	$ 855,200
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-12-27
Future estimated revenue to be recognized related to performance obligations
Duration of expected recognition period for remaining performance obligation
Revenue, remaining performance obligation	$ 2,199,000

XML

Operating Leases: Summary (Details)	12 Months Ended
	Dec. 25, 2021 USD ($) item	Dec. 26, 2020 USD ($)	Dec. 28, 2019 USD ($)
Operating Leases
Remaining lease term	8 years
Discount rate (as a percent)	5.50%
Rent expense | $	$ 1,178,400	$ 1,195,000	$ 1,358,000
Corporate headquarters, Minnesota
Operating Leases
Lease renewal option	true
Number of lease extension periods | item	2
Lease renewal term	5 years

XML

Operating Leases: Maturities and other (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020
Maturities of operating lease liabilities:
2022	$ 742,900
2023	763,300
2024	784,400
2025	806,000
2026	828,200
Thereafter	2,624,400
Total	6,549,200
Less imputed interest	(1,260,500)
Present value of lease liabilities	5,288,700
Operating lease liability
Operating lease liability, current	$ 500,000
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]	Accrued Liabilities, Current
Other disclosures
Tenant allowance recorded during the year as a reduction to the operating lease right of use asset	$ 2,100,000
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow outflow from operating leases	$ 723,100	$ 703,700

XML

Income Taxes: Reconciliation, Components and Deferred Taxes (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Income Taxes:
Federal statutory tax rate (as a percent)	21.00%	21.00%	21.00%
Reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense
Federal income tax expense at statutory rate (21%, 21%, 35%)	$ 10,472,100	$ 8,088,600	$ 8,708,200
Change in valuation allowance	(1,914,400)	54,000	147,900
State and local income taxes, net of federal benefit	1,546,400	1,368,500	1,310,800
Permanent differences, including stock option expenses	(2,332,600)	(1,027,300)	(1,056,800)
Expiration of attributes	2,057,000
Adjustment to uncertain tax positions	163,400	85,100	(58,500)
Other, net	(44,500)	125,200	266,500
Total provision for income taxes	9,947,400	8,694,100	9,318,100
Current provision for income taxes:
Federal	8,782,000	7,836,000	9,076,400
State	2,193,900	1,795,800	1,693,800
Foreign	333,500	286,000	363,200
Current provision	11,309,400	9,917,800	11,133,400
Deferred provision for income taxes:
Federal	(1,435,000)	(1,202,100)	(1,834,800)
State	73,000	(21,600)	19,500
Deferred provision	(1,362,000)	(1,223,700)	(1,815,300)
Total provision for income taxes	9,947,400	8,694,100	$ 9,318,100
Deferred tax assets:
Accounts receivable and lease reserves	15,500	66,600
Non-qualified stock option expense	1,405,400	1,581,900
Deferred revenue	1,663,500	1,885,400
Trademarks	32,600	36,100
Lease deposits	270,500	532,600
Loss from and impairment of equity and note investments	532,000	2,637,600
Foreign tax credits	376,200	185,000
Valuation allowance	(908,200)	(2,822,600)
Other	276,500	204,600
Total deferred tax assets	3,664,000	4,307,200
Deferred tax liabilities:
Lease revenue and initial direct costs	(362,200)	(2,330,700)
Depreciation and amortization	(49,100)	(85,800)
Total deferred tax liabilities	(411,300)	(2,416,500)
Total net deferred tax liabilities	$ 3,252,700	$ 1,890,700

XML

Income Taxes: Other (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020
Deferred tax assets, valuation allowance
Valuation allowance	$ 908,200	$ 2,822,600
Unrecognized Tax Benefits
Unrecognized tax benefits, including interest and penalties	821,700	621,100
Interest and penalties accrued related to unrecognized tax benefit	144,500	111,000
Activity related to the company's unrecognized tax benefits
Balance at the beginning of the period	510,100	499,000
Increases related to current year tax positions	190,000	144,500
Subtractions for tax positions of prior years	(22,900)
Expiration of the statute of limitations for the assessment of taxes		(133,400)
Balance at the end of the period	$ 677,200	$ 510,100
Period over which various statutes of limitations are expected to expire	12 months

XML

Commitments and Contingencies: (Details) - USD ($)	12 Months Ended
	Dec. 25, 2021	Dec. 26, 2020	Dec. 28, 2019
Employee Benefit Plan
Service period for vesting of employer contribution	5 years
Company contributions	$ 348,200	$ 324,000	$ 343,500

XML

Segment Reporting: (Details)	12 Months Ended
	Dec. 25, 2021 USD ($) item	Dec. 26, 2020 USD ($)	Dec. 28, 2019 USD ($)
Segment Reporting
Number of reportable business segments | item	2
Total revenue	$ 78,216,200	$ 66,061,800	$ 73,298,900
Total operating income	51,336,200	40,211,500	43,131,100
Total depreciation and amortization	430,600	484,700	400,100
Total identifiable assets	26,899,000	31,343,200
Franchising | Canadian operations
Segment Reporting
Total revenue	4,900,000	4,000,000.0	4,700,000
Operating | Franchising
Segment Reporting
Total revenue	67,067,900	51,577,800	57,243,100
Total operating income	44,832,100	31,880,200	35,169,900
Total depreciation and amortization	243,900	285,300	281,600
Total identifiable assets	4,907,800	4,848,300
Operating | Leasing
Segment Reporting
Total revenue	11,148,300	14,484,000	16,055,800
Total operating income	6,504,100	8,331,300	7,961,200
Total depreciation and amortization	186,700	199,400	$ 118,500
Total identifiable assets	3,600,500	14,462,600
Unallocated
Segment Reporting
Total identifiable assets	$ 18,390,700	$ 12,032,300