XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting:
9 Months Ended
Sep. 25, 2021
Segment Reporting:  
Segment Reporting:

10. Segment Reporting:

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes the Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, restricted cash, accounts receivable, prepaid expenses, inventory, property and equipment, investment in leasing operations and goodwill. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts, operating lease right of use assets and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

Three Months Ended

Nine Months Ended

    

September 25, 2021

    

September 26, 2020

    

September 25, 2021

    

September 26, 2020

    

Revenue:

Franchising

$

17,887,200

$

15,581,200

$

49,490,100

$

37,225,700

Leasing

 

2,266,200

 

2,695,800

 

8,351,800

 

12,040,800

Total revenue

$

20,153,400

$

18,277,000

$

57,841,900

$

49,266,500

Reconciliation to operating income:

Franchising segment contribution

$

12,330,200

$

10,789,900

$

33,601,600

$

22,601,000

Leasing segment contribution

 

1,459,000

 

1,707,900

 

4,821,500

 

6,676,400

Total operating income

$

13,789,200

$

12,497,800

$

38,423,100

$

29,277,400

Depreciation and amortization:

Franchising

$

59,400

$

70,800

$

187,600

$

216,100

Leasing

 

46,200

 

49,900

 

141,200

 

150,600

Total depreciation and amortization

$

105,600

$

120,700

$

328,800

$

366,700

As of

    

September 25, 2021

    

December 26, 2020

Identifiable assets:

Franchising

$

3,953,200

$

4,848,300

Leasing

 

5,691,100

 

14,462,600

Unallocated

 

45,327,500

 

12,032,300

Total

$

54,971,800

$

31,343,200