XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Retained Earnings (Accumulated Deficit).
Total
BALANCE at Dec. 28, 2019 $ 11,929,300 $ 519,000 $ 12,448,300
BALANCE (in shares) at Dec. 28, 2019 3,947,858    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (12,215,500) (36,772,000) (48,987,500)
Repurchase of common stock (in shares) (300,000)    
Stock options exercised $ 145,900   145,900
Stock options exercised (in shares) 2,895    
Compensation expense relating to stock options $ 140,300   140,300
Cash dividends   (912,200) (912,200)
Comprehensive income (Net income)   7,317,000 7,317,000
BALANCE at Mar. 28, 2020   (29,848,200) (29,848,200)
BALANCE (in shares) at Mar. 28, 2020 3,650,753    
Shareholders' Equity (Deficit)      
Stock options exercised $ 6,013,600   6,013,600
Stock options exercised (in shares) 72,434    
Compensation expense relating to stock options $ 397,700   397,700
Cash dividends   (184,500) (184,500)
Comprehensive income (Net income)   5,055,200 5,055,200
BALANCE at Jun. 27, 2020 $ 6,411,300 (24,977,500) (18,566,200)
BALANCE (in shares) at Jun. 27, 2020 3,723,187    
BALANCE at Dec. 26, 2020 $ 9,281,800 (20,660,500) $ (11,378,700)
BALANCE (in shares) at Dec. 26, 2020 3,756,028   3,756,028
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (9,935,800) (519,400) $ (10,455,200)
Repurchase of common stock (in shares) (58,255)    
Stock options exercised $ 268,800   268,800
Stock options exercised (in shares) 2,950    
Compensation expense relating to stock options $ 385,200   385,200
Cash dividends   (935,400) (935,400)
Comprehensive income (Net income)   9,311,100 9,311,100
BALANCE at Mar. 27, 2021   (12,804,200) (12,804,200)
BALANCE (in shares) at Mar. 27, 2021 3,700,723    
BALANCE at Dec. 26, 2020 $ 9,281,800 (20,660,500) $ (11,378,700)
BALANCE (in shares) at Dec. 26, 2020 3,756,028   3,756,028
BALANCE at Jun. 26, 2021   (12,740,500) $ (12,740,500)
BALANCE (in shares) at Jun. 26, 2021 3,668,019   3,668,019
BALANCE at Mar. 27, 2021   (12,804,200) $ (12,804,200)
BALANCE (in shares) at Mar. 27, 2021 3,700,723    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (1,254,400) (7,208,600) (8,463,000)
Repurchase of common stock (in shares) (43,833)    
Stock options exercised $ 941,500   941,500
Stock options exercised (in shares) 11,129    
Compensation expense relating to stock options $ 312,900   312,900
Cash dividends   (1,665,000) (1,665,000)
Comprehensive income (Net income)   8,937,300 8,937,300
BALANCE at Jun. 26, 2021   $ (12,740,500) $ (12,740,500)
BALANCE (in shares) at Jun. 26, 2021 3,668,019   3,668,019