XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Revenue:      
Leasing income $ 14,484,000 $ 16,055,800  
Leasing income     $ 18,176,500
Total revenue 66,061,800 73,298,900 72,511,100
Cost of merchandise sold 2,103,900 2,469,700 2,741,100
Leasing expense 2,622,600 2,031,100 1,929,300
Provision for credit losses (79,300) (78,300) 38,600
Selling, general and administrative expenses 21,203,100 25,745,300 26,038,300
Income from operations 40,211,500 43,131,100 41,763,800
Interest expense (1,737,500) (1,731,100) (2,447,500)
Interest and other income (expense) 43,400 67,400 (33,200)
Income before income taxes 38,517,400 41,467,400 39,283,100
Provision for income taxes (8,694,100) (9,318,100) (9,157,600)
Net income $ 29,823,300 $ 32,149,300 $ 30,125,500
Earnings per share - basic (in dollars per share) $ 8.02 $ 8.37 $ 7.77
Earnings per share - diluted (in dollars per share) $ 7.72 $ 7.84 $ 7.26
Weighted average shares outstanding - basic 3,719,485 3,840,638 3,874,757
Weighted average shares outstanding - diluted 3,863,264 4,100,629 4,149,779
Royalties      
Revenue:      
Revenue $ 46,286,200 $ 51,421,800 $ 48,224,500
Merchandise sales      
Revenue:      
Revenue 2,215,400 2,618,800 2,903,100
Franchise fees      
Revenue:      
Revenue 1,444,500 1,540,900 1,580,300
Other      
Revenue:      
Revenue $ 1,631,700 $ 1,661,600 $ 1,626,700