XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
Dec. 26, 2020
Dec. 28, 2019
Current Assets:    
Cash and cash equivalents $ 6,659,000 $ 25,130,300
Restricted cash 25,000 50,000
Receivables, less allowance for doubtful accounts of $800 and $1,900 1,581,900 1,669,500
Net investment in leases - current 8,687,500 12,800,100
Income tax receivable 221,200 497,900
Inventories 106,600 86,000
Prepaid expenses 995,200 968,100
Total current assets 18,276,400 41,201,900
Net investment in leases - long-term 4,573,600 12,505,500
Property and equipment:    
Furniture and equipment 3,575,800 3,910,900
Building and building improvements 2,952,100 2,955,100
Less - accumulated depreciation and amortization (4,195,100) (4,093,400)
Property and equipment, net 2,332,800 2,772,600
Operating lease right of use asset 3,226,300 3,595,200
Goodwill 607,500 607,500
Other assets 435,900 492,500
Deferred income taxes 1,890,700 667,000
Total assets 31,343,200 61,842,200
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 4,236,100 3,736,100
Accounts payable 1,769,600 1,015,000
Accrued liabilities 2,624,000 2,783,100
Discounted lease rentals 1,096,600 2,680,700
Deferred revenue 1,657,400 1,717,000
Total current liabilities 11,383,700 11,931,900
Long-term Liabilities:    
Notes payable, net of unamortized debt issuance costs of $54,800 and $68,700 17,632,700 21,868,800
Discounted lease rentals 574,000 836,900
Deferred revenue 7,050,900 7,858,500
Operating lease liabilities 5,307,400 5,846,100
Other liabilities 773,200 1,051,700
Total long-term liabilities 31,338,200 37,462,000
Commitments and Contingencies
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,756,028 and 3,947,858 shares issued and outstanding 9,281,800 11,929,300
Retained earnings (accumulated deficit) (20,660,500) 519,000
Total shareholders' equity (deficit) (11,378,700) 12,448,300
Total liabilities and shareholders' equity (deficit) $ 31,343,200 $ 61,842,200