XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Retained Earnings (Accumulated Deficit).
Total
BALANCE at Dec. 29, 2018 $ 4,425,600 $ (9,234,100) $ (4,808,500)
BALANCE (in shares) at Dec. 29, 2018 3,907,686    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (5,081,000) (18,947,100) (24,028,100)
Repurchase of common stock (in shares) (150,000)    
Stock options exercised $ 156,600   156,600
Stock options exercised (in shares) 1,500    
Compensation expense relating to stock options $ 498,800   498,800
Cash dividends   (586,100) (586,100)
Comprehensive income (Net income)   7,272,200 7,272,200
BALANCE at Mar. 30, 2019   (21,495,100) (21,495,100)
BALANCE (in shares) at Mar. 30, 2019 3,759,186    
Shareholders' Equity (Deficit)      
Stock options exercised $ 788,800   788,800
Stock options exercised (in shares) 22,153    
Compensation expense relating to stock options $ 516,800   516,800
Cash dividends   (942,800) (942,800)
Comprehensive income (Net income)   7,301,900 7,301,900
BALANCE at Jun. 29, 2019 $ 1,305,600 (15,136,000) (13,830,400)
BALANCE (in shares) at Jun. 29, 2019 3,781,339    
Shareholders' Equity (Deficit)      
Stock options exercised $ 2,049,600   2,049,600
Stock options exercised (in shares) 41,639    
Compensation expense relating to stock options $ 495,800   495,800
Cash dividends   (954,800) (954,800)
Comprehensive income (Net income)   9,113,800 9,113,800
BALANCE at Sep. 28, 2019 $ 3,851,000 (6,977,000) (3,126,000)
BALANCE (in shares) at Sep. 28, 2019 3,822,978    
BALANCE at Dec. 28, 2019 $ 11,929,300 519,000 $ 12,448,300
BALANCE (in shares) at Dec. 28, 2019 3,947,858   3,947,858
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (12,215,500) (36,772,000) $ (48,987,500)
Repurchase of common stock (in shares) (300,000)    
Stock options exercised $ 145,900   145,900
Stock options exercised (in shares) 2,895    
Compensation expense relating to stock options $ 140,300   140,300
Cash dividends   (912,200) (912,200)
Comprehensive income (Net income)   7,317,000 7,317,000
BALANCE at Mar. 28, 2020   (29,848,200) (29,848,200)
BALANCE (in shares) at Mar. 28, 2020 3,650,753    
BALANCE at Dec. 28, 2019 $ 11,929,300 519,000 $ 12,448,300
BALANCE (in shares) at Dec. 28, 2019 3,947,858   3,947,858
BALANCE at Sep. 26, 2020 $ 7,717,800 (16,551,500) $ (8,833,700)
BALANCE (in shares) at Sep. 26, 2020 3,735,437   3,735,437
BALANCE at Mar. 28, 2020   (29,848,200) $ (29,848,200)
BALANCE (in shares) at Mar. 28, 2020 3,650,753    
Shareholders' Equity (Deficit)      
Stock options exercised $ 6,013,600   6,013,600
Stock options exercised (in shares) 72,434    
Compensation expense relating to stock options $ 397,700   397,700
Cash dividends   (184,500) (184,500)
Comprehensive income (Net income)   5,055,200 5,055,200
BALANCE at Jun. 27, 2020 $ 6,411,300 (24,977,500) (18,566,200)
BALANCE (in shares) at Jun. 27, 2020 3,723,187    
Shareholders' Equity (Deficit)      
Stock options exercised $ 914,600   914,600
Stock options exercised (in shares) 12,250    
Compensation expense relating to stock options $ 391,900   391,900
Cash dividends   (932,800) (932,800)
Comprehensive income (Net income)   9,358,800 9,358,800
BALANCE at Sep. 26, 2020 $ 7,717,800 $ (16,551,500) $ (8,833,700)
BALANCE (in shares) at Sep. 26, 2020 3,735,437   3,735,437