XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Leasing Operations: (Tables)
9 Months Ended
Sep. 26, 2020
Investment in Leasing Operations:  
Schedule of investment in leasing operations

    

September 26, 2020

    

December 28, 2019

Direct financing and sales-type leases:

Minimum lease payments receivable

$

16,854,200

$

26,001,200

Estimated unguaranteed residual value of equipment

 

2,992,600

 

4,109,800

Unearned lease income, net of initial direct costs deferred

 

(1,823,600)

 

(4,039,400)

Security deposits

 

(2,637,800)

 

(3,852,000)

Equipment installed on leases not yet commenced

 

660,300

 

3,437,800

Total investment in direct financing and sales-type leases

 

16,045,700

 

25,657,400

Allowance for credit losses

 

(583,600)

 

(580,600)

Net investment in direct financing and sales-type leases

 

15,462,100

 

25,076,800

Operating leases:

Operating lease assets

 

707,100

 

820,700

Less accumulated depreciation and amortization

 

(564,200)

 

(591,900)

Net investment in operating leases

 

142,900

 

228,800

Total net investment in leasing operations

$

15,605,000

$

25,305,600

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Direct Financing and Sales-Type Leases

 

    

Minimum Lease

    

Income

 

Fiscal Year

Payments Receivable

 Amortization

 

2020

$

3,382,200

$

564,900

2021

 

10,571,100

 

1,099,900

2022

 

2,726,500

 

150,200

2023

 

145,700

 

6,200

2024

 

15,200

 

1,700

Thereafter

 

13,500

 

700

$

16,854,200

$

1,823,600

Schedule of activity in the allowance for credit losses for leasing operations

    

September 26, 2020

    

September 28, 2019

    

Balance at beginning of period

$

580,600

$

861,200

Provisions charged to expense

 

164,300

 

23,900

Recoveries

 

(12,400)

 

15,700

Deductions for amounts written-off

 

(148,900)

 

(224,000)

Balance at end of period

$

583,600

$

676,800

Schedule of investment in direct financing and sales-type leases (investment in leases) and allowance for credit losses by loss evaluation methodology

September 26, 2020

December 28, 2019

    

Investment

    

Allowance for

    

Investment

    

Allowance for

In Leases

Credit Losses

In Leases

Credit Losses

Collectively evaluated for loss potential

$

16,045,700

583,600

$

25,657,400

$

580,600

Individually evaluated for loss potential

 

 

 

 

Total

$

16,045,700

$

583,600

$

25,657,400

$

580,600

Schedule of information regarding accruing and non-accrual leases

September 26, 2020

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Middle-Market

$

15,051,900

$

$

$

$

15,051,900

Small-Ticket

 

993,800

 

 

 

 

993,800

Total Investment in Leases

$

16,045,700

$

$

$

$

16,045,700

December 28, 2019

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Middle-Market

$

24,546,300

$

$

$

$

24,546,300

Small-Ticket

 

1,111,100

 

 

 

 

1,111,100

Total Investment in Leases

$

25,657,400

$

$

$

$

25,657,400

Schedule of components of leasing income

Three Months Ended

Three Months Ended

Nine Months Ended

Nine Months Ended

    

September 26, 2020

    

September 28, 2019

    

September 26, 2020

    

September 28, 2019

Interest income on direct financing and sales-type leases

$

839,600

$

1,856,000

$

2,947,900

$

6,066,800

Selling profit (loss) at commencement of sales-type leases

 

267,700

 

1,098,100

 

1,453,600

 

1,971,600

Operating lease income

668,600

702,600

1,758,500

1,908,700

Income on sales of equipment under lease

913,400

496,600

5,078,300

2,268,500

Other

6,500

222,200

802,500

518,200

Leasing income

$

2,695,800

$

4,375,500

$

12,040,800

$

12,733,800