XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
Sep. 26, 2020
Dec. 28, 2019
Current Assets:    
Cash and cash equivalents $ 8,267,400 $ 25,130,300
Restricted cash 50,000 50,000
Receivables, less allowance for doubtful accounts of $800 and $1,900 1,947,600 1,669,500
Net investment in leases - current 10,514,200 12,800,100
Income tax receivable   497,900
Inventories 85,100 86,000
Prepaid expenses 1,158,800 968,100
Total current assets 22,023,100 41,201,900
Net investment in leases - long-term 5,090,800 12,505,500
Property and equipment:    
Property and equipment, net 2,439,100 2,772,600
Operating lease right of use asset 3,301,800 3,595,200
Goodwill 607,500 607,500
Other assets 458,300 492,500
Deferred income taxes 1,918,000 667,000
Total assets 35,838,600 61,842,200
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 4,236,100 3,736,100
Accounts payable 1,272,700 1,015,000
Income tax payable 472,500  
Accrued liabilities 2,478,000 2,783,100
Discounted lease rentals 1,522,500 2,680,700
Deferred revenue 1,675,200 1,717,000
Total current liabilities 11,657,000 11,931,900
Long-term Liabilities:    
Notes payable, net of unamortized debt issuance costs of $58,300 and $68,700 18,691,700 21,868,800
Discounted lease rentals 763,000 836,900
Deferred revenue 7,270,000 7,858,500
Operating lease liabilities 5,417,500 5,846,100
Other liabilities 873,100 1,051,700
Total long-term liabilities 33,015,300 37,462,000
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,735,437 and 3,947,858 shares issued and outstanding 7,717,800 11,929,300
Retained earnings (accumulated deficit) (16,551,500) 519,000
Total shareholders' equity (deficit) (8,833,700) 12,448,300
Total liabilities and shareholders' equity (deficit) $ 35,838,600 $ 61,842,200