XML 53 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity (Deficit): (Tables)
12 Months Ended
Dec. 28, 2019
Shareholders' Equity (Deficit):  
Schedule of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted Average

    

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

Weighted Average

 

Contractual Life

 

 

 

 

 

Shares

 

Exercise Price

 

(years)

 

Intrinsic Value

Outstanding, December 31, 2016

 

673,670

 

$

62.11

 

6.11

 

$

43,139,100

Granted

 

69,500

 

 

128.00

 

 

 

 

 

Exercised

 

(80,236)

 

 

33.41

 

 

 

 

 

Forfeited

 

(4,750)

 

 

95.28

 

 

 

 

 

Outstanding, December 30, 2017

 

658,184

 

 

72.33

 

5.87

 

 

37,723,800

Granted

 

69,000

 

 

149.51

 

 

 

 

 

Exercised

 

(79,241)

 

 

39.37

 

 

 

 

 

Forfeited

 

(8,563)

 

 

119.24

 

 

 

 

 

Outstanding, December 29, 2018

 

639,380

 

 

84.12

 

5.61

 

 

47,808,100

Granted

 

54,800

 

 

170.14

 

 

 

 

 

Exercised

 

(190,172)

 

 

57.41

 

 

 

 

 

Forfeited

 

(24,450)

 

 

138.13

 

 

 

 

 

Outstanding, December 28, 2019

 

479,558

 

$

101.78

 

5.79

 

$

45,283,200

Exercisable, December 28, 2019

 

344,108

 

$

83.08

 

4.69

 

$

38,930,300

 

Schedule of weighted average assumptions used in estimation of fair value of options granted

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

    

December 28, 2019

 

December 29, 2018

    

December 30, 2017

 

Risk free interest rate

 

 

1.85

%

 

2.73

%

 

2.05

%

Expected life (years)

 

 

 6

 

 

 6

 

 

 6

 

Expected volatility

 

 

19.30

%

 

19.94

%

 

25.64

%

Dividend yield

 

 

1.38

%

 

1.13

%

 

1.10

%

Option fair value

 

$

30.96

 

$

32.45

 

$

32.07