XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Retained Earnings (Accumulated Deficit)
Total
BALANCE at Dec. 30, 2017 $ 1,476,200 $ (37,189,700) $ (35,713,500)
BALANCE (in shares) at Dec. 30, 2017 3,843,078    
Shareholders’ Equity (Deficit)      
Stock options exercised $ 48,400   48,400
Stock options exercised (in shares) 6,428    
Compensation expense relating to stock options $ 490,800   490,800
Cash dividends   (423,200) (423,200)
Comprehensive income (Net income)   6,960,400 6,960,400
BALANCE at Mar. 31, 2018 $ 2,015,400 (30,652,500) (28,637,100)
BALANCE (in shares) at Mar. 31, 2018 3,849,506    
Shareholders’ Equity (Deficit)      
Stock options exercised $ 798,100   798,100
Stock options exercised (in shares) 19,020    
Compensation expense relating to stock options $ 516,100   516,100
Cash dividends   (577,900) (577,900)
Comprehensive income (Net income)   7,143,000 7,143,000
BALANCE at Jun. 30, 2018 $ 3,329,600 (24,087,400) (20,757,800)
BALANCE (in shares) at Jun. 30, 2018 3,868,526    
BALANCE at Dec. 29, 2018 $ 4,425,600 (9,234,100) $ (4,808,500)
BALANCE (in shares) at Dec. 29, 2018 3,907,686   3,907,686
Shareholders’ Equity (Deficit)      
Repurchase of common stock $ (5,081,000) (18,947,100) $ (24,028,100)
Repurchase of common stock (in shares) (150,000)    
Stock options exercised $ 156,600   156,600
Stock options exercised (in shares) 1,500    
Compensation expense relating to stock options $ 498,800   498,800
Cash dividends   (586,100) (586,100)
Comprehensive income (Net income)   7,272,200 7,272,200
BALANCE at Mar. 30, 2019   (21,495,100) (21,495,100)
BALANCE (in shares) at Mar. 30, 2019 3,759,186    
BALANCE at Dec. 29, 2018 $ 4,425,600 (9,234,100) $ (4,808,500)
BALANCE (in shares) at Dec. 29, 2018 3,907,686   3,907,686
BALANCE at Jun. 29, 2019 $ 1,305,600 (15,136,000) $ (13,830,400)
BALANCE (in shares) at Jun. 29, 2019 3,781,339   3,781,339
BALANCE at Mar. 30, 2019   (21,495,100) $ (21,495,100)
BALANCE (in shares) at Mar. 30, 2019 3,759,186    
Shareholders’ Equity (Deficit)      
Stock options exercised $ 788,800   788,800
Stock options exercised (in shares) 22,153    
Compensation expense relating to stock options $ 516,800   516,800
Cash dividends   (942,800) (942,800)
Comprehensive income (Net income)   7,301,900 7,301,900
BALANCE at Jun. 29, 2019 $ 1,305,600 $ (15,136,000) $ (13,830,400)
BALANCE (in shares) at Jun. 29, 2019 3,781,339   3,781,339