XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 30, 2019
Dec. 29, 2018
Current Assets:    
Cash and cash equivalents $ 1,066,800 $ 2,496,000
Restricted cash 65,000 80,000
Receivables, less allowance for doubtful accounts of $1,700 and $400 1,455,500 1,553,100
Net investment in leases - current 17,321,500  
Net investment in leases - current   18,547,500
Income tax receivable   565,500
Inventories 113,800 107,600
Prepaid expenses 954,100 901,600
Total current assets 20,976,700 24,251,300
Net investment in leases - long-term 17,786,000  
Net investment in leases - long-term   20,455,500
Property and equipment, net 908,800 866,200
Operating lease right-of-use assets 6,056,100  
Goodwill 607,500 607,500
Other assets 496,700 482,600
Total assets 46,831,800 46,663,100
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 3,236,100 3,236,100
Accounts payable 1,717,800 1,351,800
Income tax payable 1,664,700  
Accrued liabilities 2,669,100 3,128,600
Discounted lease rentals 3,070,700 3,021,900
Deferred revenue 1,750,700 1,744,900
Total current liabilities 14,109,100 12,483,300
Long-Term Liabilities:    
Line of credit 11,500,000  
Notes payable, net of unamortized debt issuance costs of $79,100 and $82,600 24,795,900 25,604,900
Discounted lease rentals 1,937,300 2,723,500
Deferred revenue 8,247,900 8,432,400
Operating lease liabilities 5,823,000  
Other liabilities 764,800 1,079,200
Deferred income taxes 1,148,900 1,148,300
Total long-term liabilities 54,217,800 38,988,300
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,759,186 and 3,907,686 shares issued and outstanding   4,425,600
Retained earnings (accumulated deficit) (21,495,100) (9,234,100)
Total shareholders' equity (deficit) (21,495,100) (4,808,500)
Total liabilities and shareholders' equity (deficit) $ 46,831,800 $ 46,663,100