XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies: (Policies)
12 Months Ended
Dec. 29, 2018
Significant Accounting Policies:  
Principles of Consolidation

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Winmark Capital Corporation, Wirth Business Credit, Inc. and Grow Biz Games, Inc. All material inter-company transactions have been eliminated in consolidation.

Cash Equivalents

Cash Equivalents

 

Cash equivalents consist of highly liquid investments with an original maturity of three months or less when purchased.  Cash equivalents are stated at cost, which approximates fair value.  As of December 29, 2018 and December 30, 2017, the Company had $83,000 and $8,700 of cash located in Canadian banks.  The Company holds its cash and cash equivalents with financial institutions and at times, such balances may be in excess of insurance limits.

Receivables

Receivables

 

The Company provides an allowance for doubtful accounts on trade receivables.  The allowance for doubtful accounts was $400 at each of December 29, 2018 and December 30, 2017.  If receivables in excess of the provided allowance are determined uncollectible, they are charged to expense in the year the determination is made.  Trade receivables are written off when they become uncollectible (which generally occurs when the franchise terminates and there is no reasonable expectation of collection), and payments subsequently received on such receivable are credited to the allowance for doubtful accounts.  Historically, receivables balances written off have not exceeded allowances provided.

Restricted Cash

Restricted Cash

 

The Company is required by certain states to maintain initial franchise fees in a restricted bank account until the franchise opens.  The use of these funds by the Company is restricted until the franchise opens.  Cash held in escrow totaled $80,000 and $90,000 at December 29, 2018 and December 30, 2017, respectively.

 

Investment in Leasing Operations

Investment in Leasing Operations

 

The Company uses the direct finance method of accounting to record income from direct financing leases.  At the inception of a lease, the Company records the minimum future lease payments receivable, the estimated residual value of the leased equipment and the unearned lease income.  Initial direct costs related to lease originations are deferred as part of the investment and amortized over the lease term.  Unearned lease income is the amount by which the total lease receivable plus the estimated residual value exceeds the cost of the equipment.

 

Leasing Income Recognition

 

Leasing income for direct financing leases is recognized under the effective interest method.  The effective interest method of income recognition applies a constant rate of interest equal to the internal rate of return on the lease.  Generally, when a lease is more than 90 days delinquent (when more than three monthly payments are owed), the lease is classified as being on non-accrual and the Company stops recognizing leasing income on that date.  Payments received on leases in non-accrual status generally reduce the lease receivable.  Leases on non-accrual status remain classified as such until there is sustained payment performance that, in the Company’s judgment, would indicate that all contractual amounts will be collected in full.

 

In certain circumstances, the Company may re-lease equipment in its existing portfolio.  As this equipment may have a fair value greater than its carrying amount when re-leased, the Company may be required to account for the lease as a sales-type lease.  At inception of a sales-type lease, revenue is recorded that consists of the present value of the future minimum lease payments discounted at the rate implicit in the lease.  In subsequent periods, the recording of income is consistent with the accounting for a direct financing lease.

 

For leases that are accounted for as operating leases, income is recognized on a straight-line basis when payments under the lease contract are due.

 

       Leasing Expense

 

Leasing expense includes the cost of financing equipment purchases, the cost of equipment sales as well as depreciation expense for operating lease assets.  Additionally, at inception of a sales-type lease, cost is recorded that consists of the equipment’s book value, less the present value of its residual and is included in leasing expense.

 

       Initial Direct Costs

 

The Company defers initial direct costs incurred to originate its leases in accordance with applicable accounting guidance.  The initial direct costs deferred are part of the investment in leasing operations and are amortized using the effective interest method.  Initial direct costs include commissions and costs associated with credit evaluation, recording guarantees and other security arrangements, documentation and transaction closing.

 

Lease Residual Values

 

Residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties.  The leased equipment residual values are based on the Company’s best estimate.

 

Allowance for Credit Losses

 

The Company maintains an allowance for credit losses at an amount that it believes to be sufficient to absorb losses inherent in its existing lease portfolio as of the reporting dates.  Leases are collectively evaluated for potential loss.  The Company’s methodology for determining the allowance for credit losses includes consideration of the level of delinquencies and non-accrual leases, historical net charge-off amounts and review of any significant concentrations.

 

A provision is charged against earnings to maintain the allowance for credit losses at the appropriate level.  If the actual results are different from the Company’s estimates, results could be different.  The Company’s policy is to charge-off against the allowance the estimated unrecoverable portion of accounts once they reach 121 days delinquent.

Inventories

Inventories

 

The Company values its inventories at the lower of cost, as determined by the weighted average cost method, or market.  Inventory consists of computer hardware and related accessories.

Impairment of Long-lived Assets

Impairment of Long-lived Assets

 

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  If the carrying amount of the asset exceeds expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value.

Property and Equipment

Property and Equipment

 

Property and equipment is stated at cost.  Depreciation and amortization for financial reporting purposes is provided on the straight-line method.  Estimated useful lives used in calculating depreciation and amortization are: three to five years for computer and peripheral equipment, five to seven years for furniture and equipment and the shorter of the lease term or useful life for leasehold improvements.  Major repairs, refurbishments and improvements which significantly extend the useful lives of the related assets are capitalized.  Maintenance and repairs, supplies and accessories are charged to expense as incurred.

Goodwill

Goodwill

 

The Company reviews its goodwill for impairment at its fiscal year end or whenever events or changes in circumstances indicate that there has been impairment in the value of its goodwill.  No impairment was noted during the years ended December 29, 2018 and December 30, 2017.  Goodwill of $607,500 in the consolidated balance sheets at December 29, 2018 and December 30, 2017 is all attributable to the Franchising segment.

 

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted U.S. accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  The ultimate results could differ from those estimates.  The most significant estimates relate to allowance for credit losses.  These estimates may be adjusted as more current information becomes available, and any adjustment could be significant.

Advertising

Advertising

 

Advertising costs are charged to operating expenses as incurred.  Advertising costs were $423,400,  $307,700 and $200,300 for fiscal years 2018, 2017 and 2016, respectively.

Accounting for Stock-Based Compensation

Accounting for Stock-Based Compensation

 

The Company recognizes the cost of all share-based payments to employees, including grants of employee stock options, in the consolidated financial statements based on the grant date fair value of those awards.  This cost is recognized over the period for which an employee is required to provide service in exchange for the award.

 

The Company estimates the fair value of options granted using the Black-Scholes option valuation model.  The Company estimates the volatility of its common stock at the date of grant based on its historical volatility rate.  The Company’s decision to use historical volatility was based upon the lack of actively traded options on its common stock.  The Company estimates the expected term based upon historical option exercises.  The risk-free interest rate assumption is based on observed interest rates for the expected term.  The Company uses historical data to estimate pre-vesting option forfeitures and record share-based compensation expense only for those awards that are expected to vest.  For options granted, the Company amortizes the fair value on a straight-line basis.  All options are amortized over the vesting periods, which are generally four years beginning from the date of grant.

Revenue Recognition

Revenue Recognition - Franchising

 

The following is a description of the principal sources of revenue for the company’s franchising segment. The Company’s performance obligations under franchise agreements consist of (a) a franchise license, including a license to use one of our brands, (b) a point-of-sale software license, (c) initial services, such as pre-opening training and marketing support, and (d) ongoing services, such as marketing services and operational support. These performance obligations are highly interrelated so we do not consider them to be individually distinct and therefore account for them under ASC 606 as a single performance obligation, which is satisfied by providing a right to use our intellectual property over the estimated life of the franchise. The disaggregation of the Company’s franchise revenue is presented within the Revenue lines of the Consolidated Statements of Operations with the amounts included in Revenue: Other delineated below. For more detailed information about reportable segments, see Note 12 – “Segment Reporting”.

 

Royalties

 

The Company collects royalties from each retail franchise based upon a percentage of retail store gross sales.  The Company recognizes royalties as revenue when earned.

 

Merchandise Sales

 

Merchandise sales include the sale of point-of-sale technology equipment to franchisees and the sale of a limited amount of sporting goods to certain Play It Again Sports franchisees.  Merchandise sales, which includes shipping and handling charges, are recognized at a point in time when the product has been shipped to the franchisee. Shipping and handling costs associated with outbound freight are accounted for as a fulfillment cost and included in cost of merchandise sold.

 

Franchise Fees

 

The Company collects initial franchise fees when franchise agreements are signed.  The Company recognizes franchise fee revenue over the estimated life of the franchise, beginning with the opening of the franchise, which is when the Company has performed substantially all initial services required by the franchise agreement and the franchisee benefits from the rights afforded by the franchise agreement. The Company had deferred franchise fee revenue of $8,214,600 and $8,375,600 at December 29, 2018 and December 30, 2017, respectively.

 

Marketing Fees

 

Marketing fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations.  The Company bills and collects annual marketing fees from its franchisees at various times throughout the year.  The Company recognizes marketing fee revenue on a straight line basis over the franchise duration.  The Company recognized $1.3 million, $1.2 million and $1.2 million for the fiscal years ended December 29, 2018, December 30, 2017 and December 31, 2016, respectively.

 

Software License Fees

 

Software license fee revenue is included in the Revenue: Other line of the Consolidated Statements of Operations.  The Company bills and collects software license fees from its franchisees when the point-of-sale system is provided to the franchisee.  The Company recognizes software license fee revenue on a straight line basis over the franchise duration.  The Company recognized $0.3 million for each of the fiscal years ended December 29, 2018, December 30, 2017 and December 31, 2016. The Company had deferred software license fees of $1,767,700 and $1,779,600 at December 29, 2018 and December 30, 2017, respectively.

 

Contract Liabilities

 

The Company’s contract liabilities for its franchise revenues consist of deferred revenue associated with franchise fees and software license fees described above.

 

Commission Fees

 

The Company capitalizes incremental commission fees paid as a result of obtaining franchise agreement contracts. Capitalized commission fees of $0.6 million and $0.4 million are outstanding at December 29, 2018 and December 30, 2017, respectively and are included in Prepaid expenses and Other assets of the Consolidated Balance Sheets.

 

Capitalized commission fees are amortized over the life of the franchise and are included in selling, general and administrative expenses. During the fiscal years ended December 29, 2018, December 30, 2017 and December 31, 2016, the Company recognized $99,500,  $98,800 and $102,500 of commission fee expense, respectively.

Sales Tax

Sales Tax

 

The Company’s accounting policy is to present taxes collected from customers and remitted to government authorities on a net basis.

Discounted Lease Rentals

Discounted Lease Rentals

 

The Company may utilize its lease rentals receivable and underlying equipment as collateral to borrow from financial institutions at fixed rates on a non-recourse basis.  In the event of a default by a customer, the financial institution has a first lien on the underlying leased equipment, with no further recourse against the Company.  Proceeds from discounting are recorded on the balance sheet as discounted lease rentals.  As customers make payments, lease income and interest expense are recorded and discounted lease rentals are reduced by the effective interest method.

Earnings Per Share

Earnings Per Share

 

The Company calculates earnings per share by dividing net income by the weighted average number of shares of common stock outstanding to arrive at the Earnings Per Share — Basic.  The Company calculates Earnings Per Share — Diluted by dividing net income by the weighted average number of shares of common stock and dilutive stock equivalents from the potential exercise of stock options using the treasury stock method.

 

The following table sets forth the presentation of shares outstanding used in the calculation of basic and diluted earnings per share (“EPS”):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

    

December 29, 2018

    

December 30, 2017

    

December 31, 2016

 

Denominator for basic EPS — weighted average common shares

 

3,874,757

 

4,056,049

 

4,122,854

 

Dilutive shares associated with option plans

 

275,022

 

283,895

 

207,636

 

Denominator for diluted EPS — weighted average common shares and dilutive potential common shares

 

4,149,779

 

4,339,944

 

4,330,490

 

Options excluded from EPS calculation — anti-dilutive

 

21,933

 

24,516

 

31,590

 

 

Fair Value Measurements

Fair Value Measurements

 

The Company defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The Company uses three levels of inputs to measure fair value:

 

·

Level 1 — quoted prices in active markets for identical assets and liabilities.

·

Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities.

·

Level 3 — unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

 

Due to their nature, the carrying value of cash equivalents, receivables, payables and debt obligations approximates fair value.

Recent Accounting Pronouncements:

Recently Issued Accounting Pronouncements

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842), which provides guidance on accounting for leases that supersedes existing lease accounting guidance.  The ASU’s core principle is that a lessee should recognize lease assets and lease liabilities for those leases classified as operating leases under existing lease accounting guidance.  The new standard also makes targeted changes to lessor accounting.  In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842 (Leases), which provides narrow amendments to clarify how to apply certain aspects of the new lease standard.  In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, which provides an optional transition method that allows entities to elect to apply the standard prospectively at its effective date, versus recasting the prior periods presented. This guidance is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company presently expects to use the prospective approach of adoption when the new guidance is adopted in the first quarter of 2019. Upon adoption, as a lessee, the Company expects to recognize operating lease right-of-use assets and operating lease liabilities on its balance sheet of approximately $6.0 to $6.5 million based on the present value of the remaining minimum rental payments under existing operating leases, discounted using the Company’s incremental borrowing rate. The Company does not expect the adoption of the standard to have a material impact on its Consolidated Statements of Operations, Shareholders’ Equity (Deficit) or Cash Flows. The Company does not expect the recognition of the additional operating lease liabilities to have any impact on its credit facility debt covenants. As a lessor, the Company does not expect adoption of the new standard to have a material effect on its Consolidated Financial Statements, but does expect to add new disclosures about its leasing activities.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses of Financial Instruments, which changes the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded.  This guidance will be effective for reporting periods beginning after December 15, 2019, with early adoption permitted.  The Company is currently in the process of evaluating the impact of the adoption of this ASU on the Company’s consolidated financial statements.

 

Recently Adopted Accounting Pronouncements

 

In November 2016, the FASB issued ASU 2016-18 Statement of Cash Flows,  Restricted Cash which provides guidance on the presentation of restricted cash within an entity’s cash flow statement. The Company adopted ASU 2016-18 in the first quarter of 2018 on a retrospective basis. Restricted cash is now presented with cash and cash equivalents when reconciling the beginning of period and end of period total amounts shown on the statement of cash flows.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which provides guidance for revenue recognition that supersedes existing revenue recognition guidance (but does not apply to nor supersede accounting guidance for lease contracts).  The ASU’s core principle is that an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The ASU also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  The Company adopted ASU 2014-09 in the first quarter of 2018, using the full retrospective method.

 

The adoption of this guidance did not impact the Company’s recognition of leasing revenues or revenue from royalties that are based on a percentage of franchisee sales. Upon adoption, initial franchise fees, which were previously recognized upon the opening of a franchise, are deferred and recognized over the term of the estimated life of the franchise. The effect of the required deferral of initial franchise fees received in a given year was mitigated by the recognition of revenue from fees retrospectively deferred from prior years. The Company bills and collects marketing fees from its franchisees at various times throughout the year. This amount is included in the Revenue: Other line of the Consolidated Statements of Operations. Previously, marketing fees were recognized at the time of billing. In accordance with the new guidance, the Company recognizes marketing fee revenue on a straight line basis over the franchise duration. The Company previously recognized commission fees related to franchise agreement contracts as selling expenses when they were incurred. In accordance with the new guidance, the Company capitalizes the commission fees as costs of obtaining a contract and amortizes them over the franchise duration.

 

Adoption of the standard using the full retrospective method also required the Company to adjust certain previously reported results, as shown in the tables below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Operations:

 

Year Ended December 30, 2017

 

Year Ended December 31, 2016

 

 

As Previously

 

 

 

 

 

 

 

As Previously

 

 

 

 

 

 

 

    

Reported

    

Adjustments

    

As Adjusted

    

Reported

    

Adjustments

    

As Adjusted

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise fees

 

$

1,529,700

 

$

11,400

 

$

1,541,100

 

$

1,624,800

 

$

(60,400)

 

$

1,564,400

Selling, general and administrative expenses

 

 

25,250,600

 

 

(9,000)

 

 

25,241,600

 

 

23,835,600

 

 

31,300

 

 

23,866,900

Provision for income taxes

 

 

(11,866,000)

 

 

(5,000)

 

 

(11,871,000)

 

 

(13,728,400)

 

 

22,500

 

 

(13,705,900)

Net income

 

 

24,565,100

 

 

15,400

 

 

24,580,500

 

 

22,217,600

 

 

(69,200)

 

 

22,148,400

Earnings per share - basic

 

$

6.06

 

$

0.00

 

$

6.06

 

$

5.39

 

$

(0.02)

 

$

5.37

Earnings per share - diluted

 

$

5.66

 

$

0.00

 

$

5.66

 

$

5.13

 

$

(0.02)

 

$

5.11

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet:

 

December 30, 2017

 

 

As Previously

 

 

 

 

 

 

 

    

Reported

    

Adjustments

    

As Adjusted

Assets

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

$

814,800

 

$

86,800

 

$

901,600

Other assets

 

 

 —

 

 

350,400

 

 

350,400

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity (Deficit):

 

 

 

 

 

 

 

 

 

Deferred revenue-Current

 

$

1,736,200

 

$

(21,300)

 

$

1,714,900

Deferred revenue-Long term

 

 

1,465,500

 

 

7,129,800

 

 

8,595,300

Deferred income taxes

 

 

1,956,500

 

 

(1,636,000)

 

 

320,500

Retained earnings (accumulated deficit)

 

 

(32,154,400)

 

 

(5,035,300)

 

 

(37,189,700)

Throughout this report, our 2017 and 2016 financial results reflect the “As Adjusted” amounts shown in the tables above. See the Consolidated Statements of Shareholders’Equity (Deficit) for the impact of the adoption of the new standard on our shareholders’ equity (deficit). The adoption of the new standard had no impact on the Company’s cash flows from operating activities, investing activities or financing activities.

Reclassifications

Reclassifications

 

In addition to the adjustments noted above, certain reclassifications of previously reported amounts have been made to conform to the current year presentation. Such reclassifications did not impact net income or shareholders’ equity (deficit) as previously reported.