XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 29, 2018
Dec. 30, 2017
Current Assets:    
Cash and cash equivalents $ 2,496,000 $ 1,073,200
Restricted cash 80,000 90,000
Receivables, less allowance for doubtful accounts of $400 and $400 1,553,100 1,796,000
Net investment in leases - current 18,547,500 15,332,300
Income tax receivable 565,500 2,161,800
Inventories 107,600 97,100
Prepaid expenses 901,600 901,600
Total current assets 24,251,300 21,452,000
Net investment in leases - long-term 20,455,500 25,945,300
Property and equipment:    
Furniture and equipment 3,518,600 2,895,200
Building and building improvements 1,466,400 1,447,200
Less - accumulated depreciation and amortization (4,118,800) (3,855,600)
Property and equipment, net 866,200 486,800
Goodwill 607,500 607,500
Other assets 482,600 350,400
Total assets 46,663,100 48,842,000
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 3,236,100 3,236,100
Accounts payable 1,351,800 2,073,000
Accrued liabilities 3,128,600 1,837,300
Discounted lease rentals 3,021,900 570,800
Deferred revenue 1,744,900 1,714,900
Total current liabilities 12,483,300 9,432,100
Long-Term Liabilities:    
Line of credit   35,400,000
Notes payable, net of unamortized debt issuance costs of $82,600 and $96,500 25,604,900 28,841,000
Discounted lease rentals 2,723,500 1,121,600
Deferred revenue 8,432,400 8,595,300
Other liabilities 1,079,200 845,000
Deferred income taxes 1,148,300 320,500
Total long-term liabilities 38,988,300 75,123,400
Commitments and Contingencies
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,907,686 and 3,843,078 shares issued and outstanding 4,425,600 1,476,200
Retained earnings (accumulated deficit) (9,234,100) (37,189,700)
Total shareholders' equity (deficit) (4,808,500) (35,713,500)
Total liabilities and shareholders' equity (deficit) $ 46,663,100 $ 48,842,000