XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting:
9 Months Ended
Sep. 29, 2018
Segment Reporting:  
Segment Reporting:

13.  Segment Reporting:

 

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise, as well as provides strategic consulting services related to franchising. The leasing segment includes (i) Winmark Capital Corporation, a middle-market equipment leasing business and (ii) Wirth Business Credit, Inc., a small ticket financing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, accounts receivable, prepaid expenses, inventory, property and equipment and investment in leasing operations. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 29, 2018

    

September 30, 2017

    

September 29, 2018

    

September 30, 2017

    

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

14,509,900

 

$

13,815,100

 

$

40,444,800

 

$

38,249,500

 

Leasing

 

 

4,608,600

 

 

3,915,800

 

 

14,994,500

 

 

13,722,000

 

Total revenue

 

$

19,118,500

 

$

17,730,900

 

$

55,439,300

 

$

51,971,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

9,064,900

 

$

8,332,900

 

$

23,264,900

 

$

21,544,600

 

Leasing segment contribution

 

 

2,370,400

 

 

1,706,600

 

 

8,319,300

 

 

6,621,400

 

Total operating income

 

$

11,435,300

 

$

10,039,500

 

$

31,584,200

 

$

28,166,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

60,300

 

$

66,300

 

$

178,200

 

$

211,200

 

Leasing

 

 

18,300

 

 

20,700

 

 

55,500

 

 

64,500

 

Total depreciation and amortization

 

$

78,600

 

$

87,000

 

$

233,700

 

$

275,700

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 29, 2018

    

December 30, 2017

Identifiable assets:

 

 

 

 

 

 

Franchising

 

$

4,061,400

 

$

4,051,400

Leasing

 

 

45,981,600

 

 

42,153,600

Unallocated

 

 

451,500

 

 

2,637,000

Total

 

$

50,494,500

 

$

48,842,000