XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 29, 2018
Dec. 30, 2017
Current Assets:    
Cash and cash equivalents $ 1,187,200 $ 1,073,200
Restricted cash 55,000 90,000
Receivables, less allowance for doubtful accounts of $900 and $400 1,756,900 1,796,000
Net investment in leases - current 17,568,700 15,332,300
Income tax receivable   2,161,800
Inventories 128,200 97,100
Prepaid expenses 1,075,400 901,600
Total current assets 21,771,400 21,452,000
Net investment in leases - long-term 26,949,600 25,945,300
Property and equipment, net 725,500 486,800
Goodwill 607,500 607,500
Other assets 440,500 350,400
Total assets 50,494,500 48,842,000
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 3,236,100 3,236,100
Accounts payable 1,445,000 2,073,000
Income tax payable 902,800  
Accrued liabilities 3,273,000 1,837,300
Discounted lease rentals 2,555,600 570,800
Deferred revenue 1,713,100 1,714,900
Total current liabilities 13,125,600 9,432,100
Long-Term Liabilities:    
Line of credit 10,100,000 35,400,000
Notes payable, net of unamortized debt issuance costs of $86,000 and $96,500 26,413,900 28,841,000
Discounted lease rentals 2,364,600 1,121,600
Deferred revenue 8,561,400 8,595,300
Other liabilities 1,211,900 845,000
Deferred income taxes 425,800 320,500
Total long-term liabilities 49,077,600 75,123,400
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,901,202 and 3,843,078 shares issued and outstanding 4,597,400 1,476,200
Retained earnings (accumulated deficit) (16,306,100) (37,189,700)
Total shareholders' equity (deficit) (11,708,700) (35,713,500)
Total liabilities and shareholders' equity (deficit) $ 50,494,500 $ 48,842,000