XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Recent Accounting Pronouncements: ASU 2014-09 (Details) - USD ($)
3 Months Ended
Mar. 31, 2018
Apr. 01, 2017
Dec. 30, 2017
Consolidated Statement of Operations      
Selling, general and administrative expenses $ 6,694,400 $ 6,512,500  
Provision for income taxes (2,369,000) (3,265,300)  
Net Income $ 6,960,400 $ 5,550,800  
Earnings per share - basic (in dollars per share) $ 1.81 $ 1.33  
Earnings per share - diluted (in dollars per share) $ 1.69 $ 1.25  
ASSETS      
Prepaid expenses $ 653,300   $ 901,600
Other assets 398,200   350,400
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)      
Deferred revenue - Current 3,016,900   3,012,700
Deferred revenue - Long term 7,306,000   7,297,500
Deferred income taxes 320,500   320,500
Retained earnings (accumulated deficit) (30,652,500)   (37,189,700)
Franchise fees      
Consolidated Statement of Operations      
Revenue 400,900 $ 368,600  
Other      
Consolidated Statement of Operations      
Revenue $ 405,400 380,400  
As Previously Reported      
Consolidated Statement of Operations      
Selling, general and administrative expenses   6,503,400  
Provision for income taxes   (3,221,700)  
Net Income   $ 5,416,400  
Earnings per share - basic (in dollars per share)   $ 1.30  
Earnings per share - diluted (in dollars per share)   $ 1.22  
ASSETS      
Prepaid expenses     814,800
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)      
Deferred revenue - Current     1,736,200
Deferred revenue - Long term     1,465,500
Deferred income taxes     1,956,500
Retained earnings (accumulated deficit)     (32,154,400)
As Previously Reported | Franchise fees      
Consolidated Statement of Operations      
Revenue   $ 269,300  
As Previously Reported | Other      
Consolidated Statement of Operations      
Revenue   292,600  
Adjustments      
Consolidated Statement of Operations      
Selling, general and administrative expenses   9,100  
Provision for income taxes   (43,600)  
Net Income   $ 134,400  
Earnings per share - basic (in dollars per share)   $ 0.03  
Earnings per share - diluted (in dollars per share)   $ 0.03  
ASSETS      
Prepaid expenses     86,800
Other assets     350,400
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)      
Deferred revenue - Current     1,276,500
Deferred revenue - Long term     5,832,000
Deferred income taxes     (1,636,000)
Retained earnings (accumulated deficit)     $ (5,035,300)
Adjustments | Franchise fees      
Consolidated Statement of Operations      
Revenue   $ 99,300  
Adjustments | Other      
Consolidated Statement of Operations      
Revenue   $ 87,800