XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Leasing Operations: (Tables)
12 Months Ended
Dec. 30, 2017
Investment in Leasing Operations:  
Schedule of investment in leasing operations

 

 

 

 

 

 

 

 

    

December 30, 2017

    

December 31, 2016

Direct financing and sales-type leases:

 

 

 

 

 

 

Minimum lease payments receivable

 

$

36,119,700

 

$

37,839,800

Estimated residual value of equipment

 

 

4,762,700

 

 

4,754,200

Unearned lease income net of initial direct costs deferred

 

 

(5,371,900)

 

 

(5,844,500)

Security deposits

 

 

(4,526,000)

 

 

(4,424,400)

Equipment installed on leases not yet commenced

 

 

10,989,700

 

 

9,961,600

  Total investment in direct financing and sales-type leases

 

 

41,974,200

 

 

42,286,700

Allowance for credit losses

 

 

(711,200)

 

 

(896,000)

  Net investment in direct financing and sales-type leases

 

 

41,263,000

 

 

41,390,700

Operating leases:

 

 

 

 

 

 

Operating lease assets

 

 

1,045,400

 

 

800,700

Less accumulated depreciation and amortization

 

 

(1,030,800)

 

 

(775,900)

  Net investment in operating leases

 

 

14,600

 

 

24,800

Total net investment in leasing operations

 

$

41,277,600

 

$

41,415,500

 

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

 

 

Future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred, is as follows as of December 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

Direct Financing and Sales-Type Leases

 

 

    

Minimum Lease

    

Income

 

Fiscal Year

 

Payments Receivable

 

 Amortization

 

2018

 

$

20,679,500

 

$

3,946,100

 

2019

 

 

12,413,200

 

 

1,296,900

 

2020

 

 

2,982,900

 

 

124,700

 

2021

 

 

18,000

 

 

2,300

 

2022

 

 

13,700

 

 

1,300

 

Thereafter

 

 

12,400

 

 

600

 

 

 

$

36,119,700

 

$

5,371,900

 

 

Schedule of activity in the allowance for credit losses for leasing operations

 

 

 

 

 

 

 

 

 

 

 

 

    

December 30, 2017

    

December 31, 2016

    

December 26, 2015

 

Balance at beginning of period

 

$

896,000

 

$

859,100

 

$

386,000

 

Provisions charged to expense

 

 

9,000

 

 

18,500

 

 

(149,700)

 

Recoveries

 

 

8,600

 

 

47,700

 

 

632,200

 

Deductions for amounts written-off

 

 

(202,400)

 

 

(29,300)

 

 

(9,400)

 

Balance at end of period

 

$

711,200

 

$

896,000

 

$

859,100

 

 

Schedule of investment in direct financing and sales-type leases (investment in leases) and allowance for credit losses by loss evaluation methodology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2017

 

December 31, 2016

 

    

Investment

    

Allowance for

    

Investment

    

Allowance for

 

 

In Leases

 

Credit Losses

 

In Leases

 

Credit Losses

Collectively evaluated for loss potential

 

$

41,974,200

 

$

711,200

 

$

42,286,700

 

$

896,000

Individually evaluated for loss potential

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

41,974,200

 

$

711,200

 

$

42,286,700

 

$

896,000

 

Schedule of information regarding accruing and non-accrual leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2017

 

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

 

 

    

 

 

 

 

Delinquent

 

Delinquent

 

Delinquent and

 

 

 

 

 

 

 

 

and Accruing

 

and Accruing

 

Accruing

 

Non-Accrual

 

Total

Middle-Market

 

$

40,657,500

 

$

133,700

 

$

 —

 

$

 —

 

$

40,791,200

Small-Ticket

 

 

1,183,000

 

 

 —

 

 

 —

 

 

 —

 

 

1,183,000

Total Investment in Leases

 

$

41,840,500

 

$

133,700

 

$

 —

 

$

 —

 

$

41,974,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

 

 

    

 

 

 

 

Delinquent

 

Delinquent

 

Delinquent and

 

 

 

 

 

 

 

 

and Accruing

 

and Accruing

 

Accruing

 

Non-Accrual

 

Total

Middle-Market

 

$

41,299,600

 

$

 —

 

$

 —

 

$

 —

 

$

41,299,600

Small-Ticket

 

 

987,100

 

 

 —

 

 

 —

 

 

 —

 

 

987,100

Total Investment in Leases

 

$

42,286,700

 

$

 —

 

$

 —

 

$

 —

 

$

42,286,700