XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting:
9 Months Ended
Sep. 30, 2017
Segment Reporting:  
Segment Reporting:

10.  Segment Reporting:

 

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise as well as provides strategic consulting services related to franchising. The leasing segment includes (i) Winmark Capital Corporation, a middle-market equipment leasing business and (ii) Wirth Business Credit, Inc., a small ticket financing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, accounts receivable, prepaid expenses, inventory, property and equipment and investment in leasing operations. Unallocated assets include corporate cash and cash equivalents, marketable securities, current and deferred tax amounts and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30, 2017

    

September 24, 2016

    

September 30, 2017

    

September 24, 2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

13,652,100

 

$

12,560,300

 

$

38,219,200

 

$

36,375,400

Leasing

 

 

3,915,800

 

 

4,174,000

 

 

13,722,000

 

 

12,839,000

Total revenue

 

$

17,567,900

 

$

16,734,300

 

$

51,941,200

 

$

49,214,400

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

8,145,400

 

$

8,058,800

 

$

21,500,200

 

$

20,833,600

Leasing segment contribution

 

 

1,706,600

 

 

2,379,200

 

 

6,621,400

 

 

6,966,100

Total operating income

 

$

9,852,000

 

$

10,438,000

 

$

28,121,600

 

$

27,799,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

66,300

 

$

79,700

 

$

211,200

 

$

248,200

Leasing

 

 

20,700

 

 

23,600

 

 

64,500

 

 

72,400

Total depreciation and amortization

 

$

87,000

 

$

103,300

 

$

275,700

 

$

320,600

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 30, 2017

    

December 31, 2016

Identifiable assets:

 

 

 

 

 

 

Franchising

 

$

3,473,100

 

$

3,141,300

Leasing

 

 

41,444,100

 

 

42,735,600

Unallocated

 

 

2,261,200

 

 

2,704,700

Total

 

$

47,178,400

 

$

48,581,600